HINDUSTAN OIL EXPLORATION COMPANY
|
HINDUSTAN OIL EXPLORATION COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹421 Cr | ₹749 Cr | ₹559 Cr | ₹156 Cr | ₹114 Cr |
| Sales | ₹315 Cr | ₹496 Cr | ₹409 Cr | ₹156 Cr | ₹114 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹106 Cr | ₹253 Cr | ₹150 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹421 Cr | ₹749 Cr | ₹559 Cr | ₹156 Cr | ₹114 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-143 Cr | ₹32 Cr | ₹-59 Cr | ₹3.79 Cr | ₹-3.30 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.02 Cr | ₹0.01 Cr | ₹2.91 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | - | ₹2.90 Cr | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.21 Cr | ₹1.73 Cr | ₹0.94 Cr | ₹0.93 Cr | ₹0.69 Cr |
| Salaries, Wages & Bonus | ₹2.01 Cr | ₹1.57 Cr | ₹0.62 Cr | ₹0.76 Cr | ₹0.57 Cr |
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.11 Cr | ₹-0.05 Cr | ₹-0.17 Cr | ₹-0.14 Cr |
| Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Other Employees Cost | - | - | ₹0.27 Cr | ₹0.21 Cr | ₹0.24 Cr |
| Other Manufacturing Expenses | ₹361 Cr | ₹382 Cr | ₹267 Cr | ₹62 Cr | ₹53 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹12 Cr | ₹9.83 Cr |
| Repairs and Maintenance | ₹11 Cr | ₹13 Cr | ₹9.57 Cr | ₹11 Cr | ₹11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹322 Cr | ₹342 Cr | ₹233 Cr | ₹39 Cr | ₹32 Cr |
| General and Administration Expenses | ₹12 Cr | ₹15 Cr | ₹8.65 Cr | ₹6.52 Cr | ₹5.35 Cr |
| Rent , Rates & Taxes | ₹5.58 Cr | ₹6.56 Cr | ₹1.56 Cr | ₹0.50 Cr | ₹0.71 Cr |
| Insurance | ₹2.74 Cr | ₹4.38 Cr | ₹3.42 Cr | ₹1.54 Cr | ₹1.41 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹2.51 Cr | ₹2.76 Cr | ₹2.62 Cr | ₹3.48 Cr | ₹2.31 Cr |
| Traveling and conveyance | ₹0.31 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other Administration | ₹1.31 Cr | ₹0.92 Cr | ₹1.00 Cr | ₹0.97 Cr | ₹0.90 Cr |
| Selling and Distribution Expenses | - | - | ₹1.10 Cr | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹1.10 Cr | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹9.01 Cr | ₹25 Cr | ₹3.54 Cr | ₹3.95 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.45 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹5.98 Cr | ₹2.68 Cr | ₹23 Cr | ₹0.63 Cr | ₹0.37 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.88 Cr | ₹6.33 Cr | ₹2.49 Cr | ₹2.92 Cr | ₹3.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹247 Cr | ₹440 Cr | ₹247 Cr | ₹77 Cr | ₹59 Cr |
| Operating Profit (Excl OI) | ₹174 Cr | ₹309 Cr | ₹312 Cr | ₹79 Cr | ₹55 Cr |
| Other Income | ₹76 Cr | ₹19 Cr | ₹8.80 Cr | ₹11 Cr | ₹11 Cr |
| Interest Received | ₹67 Cr | ₹8.75 Cr | ₹6.77 Cr | ₹10 Cr | ₹5.31 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹0.95 Cr | ₹0.02 Cr | ₹5.41 Cr |
| Provision Written Back | - | ₹6.80 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.26 Cr | - | - | ₹0.09 Cr | - |
| Others | ₹9.31 Cr | ₹3.13 Cr | ₹1.08 Cr | ₹1.23 Cr | ₹0.60 Cr |
| Operating Profit | ₹250 Cr | ₹328 Cr | ₹321 Cr | ₹91 Cr | ₹66 Cr |
| Interest | ₹22 Cr | ₹32 Cr | ₹38 Cr | ₹9.50 Cr | ₹6.22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹20 Cr | ₹28 Cr | ₹2.86 Cr | ₹0.01 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.69 Cr | ₹3.50 Cr | ₹1.94 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Other Interest | ₹11 Cr | ₹8.75 Cr | ₹7.72 Cr | ₹6.21 Cr | ₹5.78 Cr |
| PBDT | ₹228 Cr | ₹296 Cr | ₹283 Cr | ₹81 Cr | ₹60 Cr |
| Depreciation | ₹78 Cr | ₹80 Cr | ₹74 Cr | ₹26 Cr | ₹23 Cr |
| Profit Before Taxation & Exceptional Items | ₹150 Cr | ₹216 Cr | ₹209 Cr | ₹55 Cr | ₹36 Cr |
| Exceptional Income / Expenses | - | ₹33 Cr | ₹-12 Cr | ₹-34 Cr | ₹14 Cr |
| Profit Before Tax | ₹150 Cr | ₹248 Cr | ₹197 Cr | ₹20 Cr | ₹52 Cr |
| Provision for Tax | ₹2.74 Cr | ₹22 Cr | ₹3.24 Cr | ₹-0.31 Cr | ₹-1.60 Cr |
| Current Income Tax | ₹3.75 Cr | ₹11 Cr | ₹3.26 Cr | - | - |
| Deferred Tax | ₹-0.72 Cr | ₹11 Cr | ₹-0.02 Cr | ₹-0.35 Cr | ₹-1.69 Cr |
| Other taxes | ₹-0.29 Cr | ₹-0.01 Cr | - | ₹0.04 Cr | ₹0.10 Cr |
| Profit After Tax | ₹147 Cr | ₹226 Cr | ₹194 Cr | ₹20 Cr | ₹53 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹147 Cr | ₹226 Cr | ₹194 Cr | ₹20 Cr | ₹53 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-709 Cr | ₹-935 Cr | ₹-1,129 Cr | ₹-1,149 Cr | ₹-1,203 Cr |
| Appropriations | ₹-562 Cr | ₹-709 Cr | ₹-935 Cr | ₹-1,129 Cr | ₹-1,149 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.36 Cr | ₹0.33 Cr | ₹-0.03 Cr | ₹0.04 Cr | ₹-0.04 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹11.13 | ₹17.12 | ₹14.67 | ₹1.51 | ₹4.04 |
| Adjusted EPS | ₹11.13 | ₹17.12 | ₹14.67 | ₹1.51 | ₹4.04 |
Compare Income Statement of peers of HINDUSTAN OIL EXPLORATION COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN OIL EXPLORATION COMPANY | ₹2,071.6 Cr | 3.7% | 5.1% | -22.4% | Stock Analytics | |
| OIL & NATURAL GAS CORPORATION | ₹299,977.0 Cr | -2% | -5.4% | -7.4% | Stock Analytics | |
| OIL INDIA | ₹65,698.7 Cr | -3.1% | -6.9% | -15.8% | Stock Analytics | |
| DEEP INDUSTRIES | ₹2,657.0 Cr | -5.8% | -19% | -23.6% | Stock Analytics | |
| JINDAL DRILLING & INDUSTRIES | ₹1,475.6 Cr | -6.8% | -7.4% | -34.8% | Stock Analytics | |
| ASIAN ENERGY SERVICES | ₹1,206.5 Cr | -7.1% | -18.8% | -15.8% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN OIL EXPLORATION COMPANY | 3.7% |
5.1% |
-22.4% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses