Home > Income Statement > HINDUSTAN MEDIA VENTURES

HINDUSTAN MEDIA VENTURES
Income Statement

HINDUSTAN MEDIA VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN MEDIA VENTURES
Please provide your vote to see the results

HINDUSTAN MEDIA VENTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹746 Cr₹711 Cr₹713 Cr₹669 Cr₹545 Cr
     Sales ₹168 Cr₹177 Cr₹183 Cr₹174 Cr₹164 Cr
     Job Work/ Contract Receipts ₹5.78 Cr₹5.34 Cr₹5.12 Cr₹4.47 Cr₹2.72 Cr
     Processing Charges / Service Income ₹525 Cr₹502 Cr₹480 Cr₹441 Cr₹368 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹26 Cr₹46 Cr₹50 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹733 Cr₹704 Cr₹713 Cr₹669 Cr₹545 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.15 Cr₹-0.02 Cr₹-0.05 Cr₹-0.03 Cr₹1.07 Cr
Raw Material Consumed ₹208 Cr₹252 Cr₹314 Cr₹244 Cr₹173 Cr
     Opening Raw Materials ₹38 Cr₹54 Cr₹68 Cr₹45 Cr₹36 Cr
     Purchases Raw Materials ₹192 Cr₹236 Cr₹300 Cr₹267 Cr₹182 Cr
     Closing Raw Materials ₹22 Cr₹38 Cr₹54 Cr₹68 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.32 Cr₹8.32 Cr₹8.40 Cr₹8.26 Cr₹7.80 Cr
     Electricity & Power ₹8.32 Cr₹8.32 Cr₹8.40 Cr₹8.26 Cr₹7.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹180 Cr₹169 Cr₹160 Cr₹152 Cr₹131 Cr
     Salaries, Wages & Bonus ₹169 Cr₹159 Cr₹150 Cr₹142 Cr₹121 Cr
     Contributions to EPF & Pension Funds ₹5.79 Cr₹5.54 Cr₹5.58 Cr₹5.94 Cr₹5.76 Cr
     Workmen and Staff Welfare Expenses ₹1.80 Cr₹1.83 Cr₹1.91 Cr₹1.31 Cr₹1.33 Cr
     Other Employees Cost ₹3.21 Cr₹2.79 Cr₹2.99 Cr₹2.78 Cr₹2.61 Cr
Other Manufacturing Expenses ₹103 Cr₹100 Cr₹110 Cr₹92 Cr₹87 Cr
     Sub-contracted / Out sourced services ₹66 Cr₹65 Cr₹61 Cr₹54 Cr₹51 Cr
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹9.68 Cr₹24 Cr₹14 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹25 Cr₹25 Cr₹24 Cr₹26 Cr
General and Administration Expenses ₹167 Cr₹178 Cr₹123 Cr₹87 Cr₹82 Cr
     Rent , Rates & Taxes ₹7.69 Cr₹6.74 Cr₹6.31 Cr₹5.62 Cr₹7.13 Cr
     Insurance ₹2.32 Cr₹1.90 Cr₹2.22 Cr₹2.54 Cr₹2.36 Cr
     Printing and stationery ₹38 Cr₹38 Cr₹38 Cr₹35 Cr₹31 Cr
     Professional and legal fees ₹44 Cr₹47 Cr₹27 Cr₹25 Cr₹25 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr
     Other Administration ₹54 Cr₹66 Cr₹31 Cr₹3.90 Cr₹3.27 Cr
Selling and Distribution Expenses ₹81 Cr₹49 Cr₹51 Cr₹39 Cr₹30 Cr
     Advertisement & Sales Promotion ₹68 Cr₹36 Cr₹38 Cr₹27 Cr₹19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹23 Cr₹34 Cr₹75 Cr₹26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.82 Cr₹0.10 Cr₹7.50 Cr₹14 Cr₹14 Cr
     Losson disposal of fixed assets(net) --₹0.38 Cr₹1.39 Cr₹1.09 Cr
     Losson foreign exchange fluctuations ₹0.18 Cr₹0.67 Cr₹0.59 Cr₹0.25 Cr-
     Losson sale of non-trade current investments -₹1.35 Cr₹0.01 Cr--
     Other Miscellaneous Expenses ₹15 Cr₹21 Cr₹25 Cr₹59 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹765 Cr₹779 Cr₹800 Cr₹698 Cr₹539 Cr
Operating Profit (Excl OI) ₹-32 Cr₹-75 Cr₹-87 Cr₹-29 Cr₹6.48 Cr
Other Income ₹140 Cr₹107 Cr₹78 Cr₹116 Cr₹118 Cr
     Interest Received ₹88 Cr₹84 Cr₹58 Cr₹62 Cr₹99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.10 Cr₹4.32 Cr₹3.19 Cr₹0.33 Cr-
     Profits on sale of Investments ---₹4.29 Cr-
     Provision Written Back ₹16 Cr₹7.74 Cr₹9.13 Cr₹4.44 Cr₹4.51 Cr
     Foreign Exchange Gains ----₹2.80 Cr
     Others ₹33 Cr₹10 Cr₹8.06 Cr₹45 Cr₹11 Cr
Operating Profit ₹108 Cr₹32 Cr₹-8.89 Cr₹87 Cr₹124 Cr
Interest ₹6.63 Cr₹13 Cr₹16 Cr₹9.38 Cr₹8.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.87 Cr₹9.18 Cr₹14 Cr₹8.40 Cr₹7.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.19 Cr₹0.20 Cr
     Other Interest ₹2.76 Cr₹3.99 Cr₹2.64 Cr₹0.79 Cr₹1.25 Cr
PBDT ₹101 Cr₹19 Cr₹-25 Cr₹77 Cr₹115 Cr
Depreciation ₹21 Cr₹27 Cr₹31 Cr₹30 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹81 Cr₹-8.10 Cr₹-56 Cr₹47 Cr₹85 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹81 Cr₹-7.57 Cr₹-54 Cr₹47 Cr₹85 Cr
Provision for Tax ₹2.79 Cr₹-18 Cr₹-16 Cr₹4.26 Cr₹12 Cr
     Current Income Tax ---₹14 Cr₹16 Cr
     Deferred Tax ₹2.68 Cr₹-18 Cr₹-16 Cr₹-19 Cr₹-4.02 Cr
     Other taxes ₹0.11 Cr₹0.01 Cr₹0.41 Cr₹9.51 Cr₹-0.04 Cr
Profit After Tax ₹78 Cr₹9.95 Cr₹-38 Cr₹43 Cr₹73 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-2.48 Cr₹-3.62 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹78 Cr₹9.95 Cr₹-38 Cr₹41 Cr₹69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,208 Cr₹1,199 Cr₹1,236 Cr₹1,196 Cr₹1,128 Cr
Appropriations ₹1,286 Cr₹1,209 Cr₹1,198 Cr₹1,237 Cr₹1,198 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.39 Cr₹1.17 Cr₹-1.70 Cr₹1.31 Cr₹1.28 Cr
Equity Dividend % -----
Earnings Per Share ₹10.56₹1.35₹-5.17₹5.51₹9.43
Adjusted EPS ₹10.56₹1.35₹-5.17₹5.51₹9.43

Compare Income Statement of peers of HINDUSTAN MEDIA VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN MEDIA VENTURES ₹556.1 Cr -2.7% -7.8% -11.9% Stock Analytics
DB CORP ₹4,616.5 Cr -1.7% -1% -22.8% Stock Analytics
MPS ₹3,846.6 Cr 2.4% 2.9% 5.7% Stock Analytics
NAVNEET EDUCATION ₹3,418.9 Cr -3.7% -1.7% 7.8% Stock Analytics
JAGRAN PRAKASHAN ₹1,526.8 Cr -3.3% -2.2% -20.8% Stock Analytics
THE SANDESH ₹889.6 Cr -0.5% 0.8% -23.9% Stock Analytics


HINDUSTAN MEDIA VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN MEDIA VENTURES

-2.7%

-7.8%

-11.9%

SENSEX

-0.5%

2%

4.8%


You may also like the below Video Courses