Home > Income Statement > HINDUSTAN MEDIA VENTURES

HINDUSTAN MEDIA VENTURES
Income Statement

HINDUSTAN MEDIA VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN MEDIA VENTURES
Please provide your vote to see the results

HINDUSTAN MEDIA VENTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹746 Cr₹711 Cr₹713 Cr₹669 Cr₹545 Cr
     Sales ₹168 Cr₹177 Cr₹183 Cr₹174 Cr₹164 Cr
     Job Work/ Contract Receipts ₹5.78 Cr₹5.34 Cr₹5.12 Cr₹4.47 Cr₹2.72 Cr
     Processing Charges / Service Income ₹525 Cr₹502 Cr₹480 Cr₹441 Cr₹368 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹26 Cr₹46 Cr₹50 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹733 Cr₹704 Cr₹713 Cr₹669 Cr₹545 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.15 Cr₹-0.02 Cr₹-0.05 Cr₹-0.03 Cr₹1.07 Cr
Raw Material Consumed ₹208 Cr₹252 Cr₹314 Cr₹244 Cr₹173 Cr
     Opening Raw Materials ₹38 Cr₹54 Cr₹68 Cr₹45 Cr₹36 Cr
     Purchases Raw Materials ₹192 Cr₹236 Cr₹300 Cr₹267 Cr₹182 Cr
     Closing Raw Materials ₹22 Cr₹38 Cr₹54 Cr₹68 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.32 Cr₹8.32 Cr₹8.40 Cr₹8.26 Cr₹7.80 Cr
     Electricity & Power ₹8.32 Cr₹8.32 Cr₹8.40 Cr₹8.26 Cr₹7.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹180 Cr₹169 Cr₹160 Cr₹152 Cr₹131 Cr
     Salaries, Wages & Bonus ₹169 Cr₹159 Cr₹150 Cr₹142 Cr₹121 Cr
     Contributions to EPF & Pension Funds ₹5.79 Cr₹5.54 Cr₹5.58 Cr₹5.94 Cr₹5.76 Cr
     Workmen and Staff Welfare Expenses ₹1.80 Cr₹1.83 Cr₹1.91 Cr₹1.31 Cr₹1.33 Cr
     Other Employees Cost ₹3.21 Cr₹2.79 Cr₹2.99 Cr₹2.78 Cr₹2.61 Cr
Other Manufacturing Expenses ₹103 Cr₹100 Cr₹110 Cr₹92 Cr₹87 Cr
     Sub-contracted / Out sourced services ₹66 Cr₹65 Cr₹61 Cr₹54 Cr₹51 Cr
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹9.68 Cr₹24 Cr₹14 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹25 Cr₹25 Cr₹24 Cr₹26 Cr
General and Administration Expenses ₹167 Cr₹178 Cr₹123 Cr₹87 Cr₹82 Cr
     Rent , Rates & Taxes ₹7.69 Cr₹6.74 Cr₹6.31 Cr₹5.62 Cr₹7.13 Cr
     Insurance ₹2.32 Cr₹1.90 Cr₹2.22 Cr₹2.54 Cr₹2.36 Cr
     Printing and stationery ₹38 Cr₹38 Cr₹38 Cr₹35 Cr₹31 Cr
     Professional and legal fees ₹44 Cr₹47 Cr₹27 Cr₹25 Cr₹25 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr
     Other Administration ₹54 Cr₹66 Cr₹31 Cr₹3.90 Cr₹3.27 Cr
Selling and Distribution Expenses ₹81 Cr₹49 Cr₹51 Cr₹39 Cr₹30 Cr
     Advertisement & Sales Promotion ₹68 Cr₹36 Cr₹38 Cr₹27 Cr₹19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹23 Cr₹34 Cr₹75 Cr₹26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.82 Cr₹0.10 Cr₹7.50 Cr₹14 Cr₹14 Cr
     Losson disposal of fixed assets(net) --₹0.38 Cr₹1.39 Cr₹1.09 Cr
     Losson foreign exchange fluctuations ₹0.18 Cr₹0.67 Cr₹0.59 Cr₹0.25 Cr-
     Losson sale of non-trade current investments -₹1.35 Cr₹0.01 Cr--
     Other Miscellaneous Expenses ₹15 Cr₹21 Cr₹25 Cr₹59 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹765 Cr₹779 Cr₹800 Cr₹698 Cr₹539 Cr
Operating Profit (Excl OI) ₹-32 Cr₹-75 Cr₹-87 Cr₹-29 Cr₹6.48 Cr
Other Income ₹140 Cr₹107 Cr₹78 Cr₹116 Cr₹118 Cr
     Interest Received ₹88 Cr₹84 Cr₹58 Cr₹62 Cr₹99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.10 Cr₹4.32 Cr₹3.19 Cr₹0.33 Cr-
     Profits on sale of Investments ---₹4.29 Cr-
     Provision Written Back ₹16 Cr₹7.74 Cr₹9.13 Cr₹4.44 Cr₹4.51 Cr
     Foreign Exchange Gains ----₹2.80 Cr
     Others ₹33 Cr₹10 Cr₹8.06 Cr₹45 Cr₹11 Cr
Operating Profit ₹108 Cr₹32 Cr₹-8.89 Cr₹87 Cr₹124 Cr
Interest ₹6.63 Cr₹13 Cr₹16 Cr₹9.38 Cr₹8.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.87 Cr₹9.18 Cr₹14 Cr₹8.40 Cr₹7.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.19 Cr₹0.20 Cr
     Other Interest ₹2.76 Cr₹3.99 Cr₹2.64 Cr₹0.79 Cr₹1.25 Cr
PBDT ₹101 Cr₹19 Cr₹-25 Cr₹77 Cr₹115 Cr
Depreciation ₹21 Cr₹27 Cr₹31 Cr₹30 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹81 Cr₹-8.10 Cr₹-56 Cr₹47 Cr₹85 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹81 Cr₹-7.57 Cr₹-54 Cr₹47 Cr₹85 Cr
Provision for Tax ₹2.79 Cr₹-18 Cr₹-16 Cr₹4.26 Cr₹12 Cr
     Current Income Tax ---₹14 Cr₹16 Cr
     Deferred Tax ₹2.68 Cr₹-18 Cr₹-16 Cr₹-19 Cr₹-4.02 Cr
     Other taxes ₹0.11 Cr₹0.01 Cr₹0.41 Cr₹9.51 Cr₹-0.04 Cr
Profit After Tax ₹78 Cr₹9.95 Cr₹-38 Cr₹43 Cr₹73 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-2.48 Cr₹-3.62 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹78 Cr₹9.95 Cr₹-38 Cr₹41 Cr₹69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,208 Cr₹1,199 Cr₹1,236 Cr₹1,196 Cr₹1,128 Cr
Appropriations ₹1,286 Cr₹1,209 Cr₹1,198 Cr₹1,237 Cr₹1,198 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.39 Cr₹1.17 Cr₹-1.70 Cr₹1.31 Cr₹1.28 Cr
Equity Dividend % -----
Earnings Per Share ₹10.56₹1.35₹-5.17₹5.51₹9.43
Adjusted EPS ₹10.56₹1.35₹-5.17₹5.51₹9.43

Compare Income Statement of peers of HINDUSTAN MEDIA VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN MEDIA VENTURES ₹617.7 Cr 1.2% 28.4% -10.2% Stock Analytics
DB CORP ₹3,698.8 Cr 3.1% -0.6% -23.3% Stock Analytics
MPS ₹3,096.5 Cr 0.3% -1.1% -31% Stock Analytics
NAVNEET EDUCATION ₹3,081.5 Cr -2% -1.1% 2.2% Stock Analytics
JAGRAN PRAKASHAN ₹1,401.9 Cr 3% -4.2% -11.3% Stock Analytics
THE SANDESH ₹717.2 Cr 3.3% -12.4% -13.4% Stock Analytics


HINDUSTAN MEDIA VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN MEDIA VENTURES

1.2%

28.4%

-10.2%

SENSEX

3.9%

1.9%

-6.8%


You may also like the below Video Courses