Home > Income Statement > HINDUSTAN HARDY

HINDUSTAN HARDY
Income Statement

COMMUNITY POLL
for HINDUSTAN HARDY
Please provide your vote to see the results

HINDUSTAN HARDY Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹81 Cr₹68 Cr₹63 Cr₹63 Cr₹45 Cr
     Sales ₹80 Cr₹66 Cr₹61 Cr₹61 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.03 Cr₹0.06 Cr-
     Revenue from property development -----
     Other Operational Income ₹1.40 Cr₹1.81 Cr₹1.61 Cr₹1.41 Cr₹1.12 Cr
Less: Excise Duty -----
Net Sales ₹81 Cr₹68 Cr₹63 Cr₹63 Cr₹45 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.05 Cr₹-0.50 Cr₹-0.63 Cr₹0.62 Cr₹-0.10 Cr
Raw Material Consumed ₹47 Cr₹36 Cr₹35 Cr₹33 Cr₹22 Cr
     Opening Raw Materials ₹2.97 Cr₹2.79 Cr₹2.16 Cr₹1.97 Cr₹2.12 Cr
     Purchases Raw Materials ₹48 Cr₹37 Cr₹35 Cr₹33 Cr₹22 Cr
     Closing Raw Materials ₹3.94 Cr₹2.97 Cr₹2.79 Cr₹2.16 Cr₹1.97 Cr
     Other Direct Purchases / Brought in cost ----₹0.05 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.81 Cr₹2.25 Cr₹2.19 Cr₹1.98 Cr₹1.57 Cr
     Electricity & Power ₹2.81 Cr₹2.25 Cr₹2.19 Cr₹1.98 Cr₹1.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹9.54 Cr₹9.02 Cr₹10 Cr₹8.33 Cr
     Salaries, Wages & Bonus ₹8.99 Cr₹8.20 Cr₹7.65 Cr₹8.44 Cr₹6.94 Cr
     Contributions to EPF & Pension Funds ₹0.57 Cr₹0.66 Cr₹0.71 Cr₹0.85 Cr₹0.82 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.69 Cr₹0.66 Cr₹0.76 Cr₹0.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.12 Cr₹5.87 Cr₹5.87 Cr₹5.69 Cr₹3.62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.20 Cr₹0.92 Cr₹1.05 Cr₹1.01 Cr₹0.39 Cr
     Packing Material Consumed ₹2.90 Cr₹2.66 Cr₹2.59 Cr₹2.48 Cr₹1.80 Cr
     Other Mfg Exp ₹3.01 Cr₹2.30 Cr₹2.23 Cr₹2.20 Cr₹1.43 Cr
General and Administration Expenses ₹4.12 Cr₹4.01 Cr₹3.85 Cr₹2.94 Cr₹2.26 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.20 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.78 Cr₹0.92 Cr₹1.18 Cr₹0.97 Cr₹0.70 Cr
     Traveling and conveyance ₹1.09 Cr₹1.01 Cr₹0.69 Cr₹0.27 Cr₹0.05 Cr
     Other Administration ₹2.03 Cr₹1.90 Cr₹1.81 Cr₹1.54 Cr₹1.35 Cr
Selling and Distribution Expenses ₹1.41 Cr₹1.24 Cr₹0.99 Cr₹1.01 Cr₹0.67 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives --₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Freight and Forwarding ₹1.35 Cr₹1.18 Cr₹0.96 Cr₹0.97 Cr₹0.65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr₹0.07 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
Miscellaneous Expenses ₹1.56 Cr₹1.55 Cr₹1.29 Cr₹1.36 Cr₹1.22 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.02 Cr-₹0.13 Cr₹0.23 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.05 Cr--₹0.04 Cr
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments --₹0.00 Cr--
     Other Miscellaneous Expenses ₹1.41 Cr₹1.49 Cr₹1.29 Cr₹1.23 Cr₹0.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹72 Cr₹60 Cr₹57 Cr₹57 Cr₹39 Cr
Operating Profit (Excl OI) ₹9.73 Cr₹7.52 Cr₹5.98 Cr₹5.90 Cr₹5.14 Cr
Other Income ₹0.52 Cr₹0.30 Cr₹0.59 Cr₹0.15 Cr₹0.05 Cr
     Interest Received ₹0.18 Cr₹0.10 Cr₹0.01 Cr₹0.09 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.03 Cr₹0.07 Cr₹0.05 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.17 Cr-₹0.15 Cr--
     Foreign Exchange Gains ₹0.16 Cr₹0.12 Cr₹0.32 Cr₹0.01 Cr-
     Others -₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹10 Cr₹7.82 Cr₹6.57 Cr₹6.04 Cr₹5.20 Cr
Interest ₹0.18 Cr₹0.24 Cr₹0.41 Cr₹0.32 Cr₹0.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr₹0.18 Cr₹0.23 Cr₹0.09 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.06 Cr₹0.18 Cr₹0.23 Cr₹0.15 Cr
     Other Interest -----
PBDT ₹10 Cr₹7.58 Cr₹6.16 Cr₹5.73 Cr₹5.01 Cr
Depreciation ₹1.12 Cr₹0.98 Cr₹0.90 Cr₹0.70 Cr₹0.60 Cr
Profit Before Taxation & Exceptional Items ₹8.95 Cr₹6.60 Cr₹5.25 Cr₹5.02 Cr₹4.41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.95 Cr₹6.60 Cr₹5.25 Cr₹5.02 Cr₹4.41 Cr
Provision for Tax ₹2.36 Cr₹1.73 Cr₹1.42 Cr₹1.34 Cr₹1.22 Cr
     Current Income Tax ₹2.36 Cr₹1.75 Cr₹1.35 Cr₹1.49 Cr₹1.22 Cr
     Deferred Tax ₹-0.05 Cr₹-0.02 Cr₹0.12 Cr₹-0.15 Cr₹0.00 Cr
     Other taxes ₹0.05 Cr-₹-0.05 Cr--
Profit After Tax ₹6.59 Cr₹4.87 Cr₹3.84 Cr₹3.68 Cr₹3.19 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹13 Cr₹9.05 Cr₹5.60 Cr₹2.54 Cr
Appropriations ₹24 Cr₹17 Cr₹13 Cr₹9.28 Cr₹5.72 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.36 Cr₹0.11 Cr₹0.26 Cr₹0.23 Cr₹0.12 Cr
Equity Dividend % ₹28.00₹25.00₹22.00₹20.00₹20.00
Earnings Per Share ₹43.98₹32.49₹25.61₹24.57₹21.25
Adjusted EPS ₹43.98₹32.49₹25.61₹24.57₹21.25

Compare Income Statement of peers of HINDUSTAN HARDY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN HARDY ₹103.9 Cr 0.4% -15.4% -45.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹174,465.0 Cr -1.3% 12.7% 74.2% Stock Analytics
BOSCH ₹143,414.0 Cr 1.3% 17.1% 23.9% Stock Analytics
UNO MINDA ₹73,658.8 Cr 2% 8.7% 0.7% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹55,052.0 Cr -0.9% 5.8% -7.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,200.9 Cr -2.1% 4.5% 4% Stock Analytics


HINDUSTAN HARDY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN HARDY

0.4%

-15.4%

-45.4%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses