Home > Income Statement > HINDUSTAN HARDY

HINDUSTAN HARDY
Income Statement

COMMUNITY POLL
for HINDUSTAN HARDY
Please provide your vote to see the results

HINDUSTAN HARDY Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹109 Cr₹81 Cr₹68 Cr₹63 Cr₹63 Cr
     Sales ₹107 Cr₹80 Cr₹66 Cr₹61 Cr₹61 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr--₹0.03 Cr₹0.06 Cr
     Revenue from property development -----
     Other Operational Income ₹1.65 Cr₹1.40 Cr₹1.81 Cr₹1.61 Cr₹1.41 Cr
Less: Excise Duty -----
Net Sales ₹109 Cr₹81 Cr₹68 Cr₹63 Cr₹63 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.33 Cr₹-2.05 Cr₹-0.50 Cr₹-0.63 Cr₹0.62 Cr
Raw Material Consumed ₹61 Cr₹47 Cr₹36 Cr₹35 Cr₹33 Cr
     Opening Raw Materials ₹3.94 Cr₹2.97 Cr₹2.79 Cr₹2.16 Cr₹1.97 Cr
     Purchases Raw Materials ₹63 Cr₹48 Cr₹37 Cr₹35 Cr₹33 Cr
     Closing Raw Materials ₹5.45 Cr₹3.94 Cr₹2.97 Cr₹2.79 Cr₹2.16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.38 Cr₹2.81 Cr₹2.25 Cr₹2.19 Cr₹1.98 Cr
     Electricity & Power ₹3.38 Cr₹2.81 Cr₹2.25 Cr₹2.19 Cr₹1.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹10 Cr₹9.54 Cr₹9.02 Cr₹10 Cr
     Salaries, Wages & Bonus ₹11 Cr₹8.99 Cr₹8.20 Cr₹7.65 Cr₹8.44 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.57 Cr₹0.66 Cr₹0.71 Cr₹0.85 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹0.55 Cr₹0.69 Cr₹0.66 Cr₹0.76 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹10 Cr₹7.12 Cr₹5.87 Cr₹5.87 Cr₹5.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.88 Cr₹1.20 Cr₹0.92 Cr₹1.05 Cr₹1.01 Cr
     Packing Material Consumed ₹4.16 Cr₹2.90 Cr₹2.66 Cr₹2.59 Cr₹2.48 Cr
     Other Mfg Exp ₹3.99 Cr₹3.01 Cr₹2.30 Cr₹2.23 Cr₹2.20 Cr
General and Administration Expenses ₹5.31 Cr₹4.12 Cr₹4.01 Cr₹3.85 Cr₹2.94 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.35 Cr₹0.20 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.74 Cr₹0.78 Cr₹0.92 Cr₹1.18 Cr₹0.97 Cr
     Traveling and conveyance ₹1.27 Cr₹1.09 Cr₹1.01 Cr₹0.69 Cr₹0.27 Cr
     Other Administration ₹2.90 Cr₹2.03 Cr₹1.90 Cr₹1.81 Cr₹1.54 Cr
Selling and Distribution Expenses ₹1.79 Cr₹1.41 Cr₹1.24 Cr₹0.99 Cr₹1.01 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹0.02 Cr₹0.02 Cr
     Freight and Forwarding ₹1.75 Cr₹1.35 Cr₹1.18 Cr₹0.96 Cr₹0.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr₹0.05 Cr₹0.07 Cr₹0.01 Cr₹0.02 Cr
Miscellaneous Expenses ₹3.58 Cr₹1.56 Cr₹1.55 Cr₹1.29 Cr₹1.36 Cr
     Bad debts /advances written off ₹0.28 Cr₹0.11 Cr₹0.02 Cr-₹0.13 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.04 Cr₹0.05 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹3.30 Cr₹1.41 Cr₹1.49 Cr₹1.29 Cr₹1.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹97 Cr₹72 Cr₹60 Cr₹57 Cr₹57 Cr
Operating Profit (Excl OI) ₹12 Cr₹9.73 Cr₹7.52 Cr₹5.98 Cr₹5.90 Cr
Other Income ₹1.15 Cr₹0.52 Cr₹0.30 Cr₹0.59 Cr₹0.15 Cr
     Interest Received ₹0.11 Cr₹0.18 Cr₹0.10 Cr₹0.01 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.07 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.17 Cr-₹0.15 Cr-
     Foreign Exchange Gains ₹1.03 Cr₹0.16 Cr₹0.12 Cr₹0.32 Cr₹0.01 Cr
     Others --₹0.05 Cr₹0.05 Cr₹0.01 Cr
Operating Profit ₹13 Cr₹10 Cr₹7.82 Cr₹6.57 Cr₹6.04 Cr
Interest ₹0.35 Cr₹0.18 Cr₹0.24 Cr₹0.41 Cr₹0.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.12 Cr₹0.07 Cr₹0.18 Cr₹0.23 Cr₹0.09 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.23 Cr₹0.11 Cr₹0.06 Cr₹0.18 Cr₹0.23 Cr
     Other Interest -----
PBDT ₹13 Cr₹10 Cr₹7.58 Cr₹6.16 Cr₹5.73 Cr
Depreciation ₹1.51 Cr₹1.12 Cr₹0.98 Cr₹0.90 Cr₹0.70 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹8.95 Cr₹6.60 Cr₹5.25 Cr₹5.02 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹8.95 Cr₹6.60 Cr₹5.25 Cr₹5.02 Cr
Provision for Tax ₹2.96 Cr₹2.36 Cr₹1.73 Cr₹1.42 Cr₹1.34 Cr
     Current Income Tax ₹3.11 Cr₹2.36 Cr₹1.75 Cr₹1.35 Cr₹1.49 Cr
     Deferred Tax ₹-0.53 Cr₹-0.05 Cr₹-0.02 Cr₹0.12 Cr₹-0.15 Cr
     Other taxes ₹0.38 Cr₹0.05 Cr-₹-0.05 Cr-
Profit After Tax ₹8.38 Cr₹6.59 Cr₹4.87 Cr₹3.84 Cr₹3.68 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹17 Cr₹13 Cr₹9.05 Cr₹5.60 Cr
Appropriations ₹32 Cr₹24 Cr₹17 Cr₹13 Cr₹9.28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.40 Cr₹0.36 Cr₹0.11 Cr₹0.26 Cr₹0.23 Cr
Equity Dividend % ₹28.00₹28.00₹25.00₹22.00₹20.00
Earnings Per Share ₹55.92₹43.98₹32.49₹25.61₹24.57
Adjusted EPS ₹55.92₹43.98₹32.49₹25.61₹24.57

Compare Income Statement of peers of HINDUSTAN HARDY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN HARDY ₹107.2 Cr 4.1% -5.3% -43% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹173,093.0 Cr 0.6% -2.2% 68.1% Stock Analytics
BOSCH ₹143,978.0 Cr 3.4% 12.9% 17.9% Stock Analytics
UNO MINDA ₹71,066.0 Cr -0.6% -4.2% -3.3% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹51,016.0 Cr -3% -6.4% -11.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,451.6 Cr -0.8% -7.9% -5.3% Stock Analytics


HINDUSTAN HARDY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN HARDY

4.1%

-5.3%

-43%

SENSEX

-1.8%

-3.7%

-5.7%


You may also like the below Video Courses