HINDUSTAN HARDY
|
HINDUSTAN HARDY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹68 Cr | ₹63 Cr | ₹63 Cr | ₹45 Cr | ₹39 Cr |
Sales | ₹66 Cr | ₹61 Cr | ₹61 Cr | ₹43 Cr | ₹38 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹0.03 Cr | ₹0.06 Cr | - | ₹0.14 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.81 Cr | ₹1.61 Cr | ₹1.41 Cr | ₹1.12 Cr | ₹1.40 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹68 Cr | ₹63 Cr | ₹63 Cr | ₹45 Cr | ₹39 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.50 Cr | ₹-0.63 Cr | ₹0.62 Cr | ₹-0.10 Cr | ₹-1.02 Cr |
Raw Material Consumed | ₹36 Cr | ₹35 Cr | ₹33 Cr | ₹22 Cr | ₹21 Cr |
Opening Raw Materials | ₹2.79 Cr | ₹2.16 Cr | ₹1.97 Cr | ₹2.12 Cr | ₹3.08 Cr |
Purchases Raw Materials | ₹37 Cr | ₹35 Cr | ₹33 Cr | ₹22 Cr | ₹20 Cr |
Closing Raw Materials | ₹2.97 Cr | ₹2.79 Cr | ₹2.16 Cr | ₹1.97 Cr | ₹2.12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.05 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.25 Cr | ₹2.19 Cr | ₹1.98 Cr | ₹1.57 Cr | ₹1.50 Cr |
Electricity & Power | ₹2.25 Cr | ₹2.19 Cr | ₹1.98 Cr | ₹1.57 Cr | ₹1.50 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.54 Cr | ₹9.02 Cr | ₹10 Cr | ₹8.33 Cr | ₹8.73 Cr |
Salaries, Wages & Bonus | ₹8.20 Cr | ₹7.65 Cr | ₹8.44 Cr | ₹6.94 Cr | ₹7.25 Cr |
Contributions to EPF & Pension Funds | ₹0.66 Cr | ₹0.71 Cr | ₹0.85 Cr | ₹0.82 Cr | ₹0.85 Cr |
Workmen and Staff Welfare Expenses | ₹0.69 Cr | ₹0.66 Cr | ₹0.76 Cr | ₹0.57 Cr | ₹0.62 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.87 Cr | ₹5.87 Cr | ₹5.69 Cr | ₹3.62 Cr | ₹3.55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.92 Cr | ₹1.05 Cr | ₹1.01 Cr | ₹0.39 Cr | ₹0.51 Cr |
Packing Material Consumed | ₹2.66 Cr | ₹2.59 Cr | ₹2.48 Cr | ₹1.80 Cr | ₹1.81 Cr |
Other Mfg Exp | ₹2.30 Cr | ₹2.23 Cr | ₹2.20 Cr | ₹1.43 Cr | ₹1.23 Cr |
General and Administration Expenses | ₹4.01 Cr | ₹3.85 Cr | ₹2.94 Cr | ₹2.26 Cr | ₹2.91 Cr |
Rent , Rates & Taxes | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Insurance | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.10 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.92 Cr | ₹1.18 Cr | ₹0.97 Cr | ₹0.70 Cr | ₹0.73 Cr |
Traveling and conveyance | ₹1.01 Cr | ₹0.69 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.70 Cr |
Other Administration | ₹1.90 Cr | ₹1.81 Cr | ₹1.54 Cr | ₹1.35 Cr | ₹1.34 Cr |
Selling and Distribution Expenses | ₹1.24 Cr | ₹0.99 Cr | ₹1.01 Cr | ₹0.67 Cr | ₹0.77 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Freight and Forwarding | ₹1.18 Cr | ₹0.96 Cr | ₹0.97 Cr | ₹0.65 Cr | ₹0.74 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹1.55 Cr | ₹1.29 Cr | ₹1.36 Cr | ₹1.22 Cr | ₹0.90 Cr |
Bad debts /advances written off | ₹0.02 Cr | - | ₹0.13 Cr | ₹0.23 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.05 Cr | - | - | ₹0.04 Cr | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | - |
Losson sale of non-trade current investments | - | ₹0.00 Cr | - | - | - |
Other Miscellaneous Expenses | ₹1.49 Cr | ₹1.29 Cr | ₹1.23 Cr | ₹0.94 Cr | ₹0.86 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹60 Cr | ₹57 Cr | ₹57 Cr | ₹39 Cr | ₹38 Cr |
Operating Profit (Excl OI) | ₹7.52 Cr | ₹5.98 Cr | ₹5.90 Cr | ₹5.14 Cr | ₹0.77 Cr |
Other Income | ₹0.30 Cr | ₹0.59 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.29 Cr |
Interest Received | ₹0.10 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.07 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.15 Cr | - | - | - |
Foreign Exchange Gains | ₹0.12 Cr | ₹0.32 Cr | ₹0.01 Cr | - | ₹0.21 Cr |
Others | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Operating Profit | ₹7.82 Cr | ₹6.57 Cr | ₹6.04 Cr | ₹5.20 Cr | ₹1.06 Cr |
Interest | ₹0.24 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.18 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.04 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.27 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹7.58 Cr | ₹6.16 Cr | ₹5.73 Cr | ₹5.01 Cr | ₹0.75 Cr |
Depreciation | ₹0.98 Cr | ₹0.90 Cr | ₹0.70 Cr | ₹0.60 Cr | ₹0.62 Cr |
Profit Before Taxation & Exceptional Items | ₹6.60 Cr | ₹5.25 Cr | ₹5.02 Cr | ₹4.41 Cr | ₹0.13 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.60 Cr | ₹5.25 Cr | ₹5.02 Cr | ₹4.41 Cr | ₹0.13 Cr |
Provision for Tax | ₹1.73 Cr | ₹1.42 Cr | ₹1.34 Cr | ₹1.22 Cr | ₹0.10 Cr |
Current Income Tax | ₹1.75 Cr | ₹1.35 Cr | ₹1.49 Cr | ₹1.22 Cr | ₹0.07 Cr |
Deferred Tax | ₹-0.02 Cr | ₹0.12 Cr | ₹-0.15 Cr | ₹0.00 Cr | ₹0.03 Cr |
Other taxes | - | ₹-0.05 Cr | - | - | - |
Profit After Tax | ₹4.87 Cr | ₹3.84 Cr | ₹3.68 Cr | ₹3.19 Cr | ₹0.03 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹9.05 Cr | ₹5.60 Cr | ₹2.54 Cr | ₹2.74 Cr |
Appropriations | ₹17 Cr | ₹13 Cr | ₹9.28 Cr | ₹5.72 Cr | ₹2.77 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.11 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.24 Cr |
Equity Dividend % | ₹25.00 | ₹22.00 | ₹20.00 | ₹20.00 | - |
Earnings Per Share | ₹32.49 | ₹25.61 | ₹24.57 | ₹21.25 | ₹0.21 |
Adjusted EPS | ₹32.49 | ₹25.61 | ₹24.57 | ₹21.25 | ₹0.21 |
Compare Income Statement of peers of HINDUSTAN HARDY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN HARDY | ₹159.6 Cr | -1.2% | -1.2% | 82.2% | Stock Analytics | |
BOSCH | ₹111,369.0 Cr | -1.8% | 19.7% | 12.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹102,695.0 Cr | -5.3% | -1.4% | -21.3% | Stock Analytics | |
UNO MINDA | ₹60,965.5 Cr | -5.2% | 0.4% | 13.3% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹36,796.0 Cr | -2.9% | 2.8% | 1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹29,410.5 Cr | 3.9% | -0.9% | -29.5% | Stock Analytics |
HINDUSTAN HARDY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN HARDY | -1.2% |
-1.2% |
82.2% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses