HINDUSTAN COPPER
|
HINDUSTAN COPPER Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,677 Cr | ₹1,822 Cr | ₹1,787 Cr | ₹832 Cr | ₹1,816 Cr |
Sales | ₹1,661 Cr | ₹1,812 Cr | ₹1,761 Cr | ₹803 Cr | ₹1,753 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.51 Cr | ₹0.89 Cr | ₹0.93 Cr | ₹3.11 Cr | ₹4.56 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹12 Cr | ₹8.83 Cr | ₹25 Cr | ₹26 Cr | ₹58 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,677 Cr | ₹1,822 Cr | ₹1,787 Cr | ₹832 Cr | ₹1,816 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.91 Cr | ₹59 Cr | ₹339 Cr | ₹-51 Cr | ₹143 Cr |
Raw Material Consumed | - | - | - | ₹4.83 Cr | ₹63 Cr |
Opening Raw Materials | - | - | - | - | ₹0.69 Cr |
Purchases Raw Materials | - | - | - | ₹4.83 Cr | ₹62 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹122 Cr | ₹124 Cr | ₹117 Cr | ₹178 Cr | ₹222 Cr |
Electricity & Power | ₹122 Cr | ₹124 Cr | ₹117 Cr | ₹178 Cr | ₹222 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹303 Cr | ₹370 Cr | ₹276 Cr | ₹257 Cr | ₹314 Cr |
Salaries, Wages & Bonus | ₹236 Cr | ₹316 Cr | ₹213 Cr | ₹217 Cr | ₹245 Cr |
Contributions to EPF & Pension Funds | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹23 Cr |
Workmen and Staff Welfare Expenses | ₹16 Cr | ₹23 Cr | ₹27 Cr | ₹16 Cr | ₹17 Cr |
Other Employees Cost | ₹30 Cr | ₹12 Cr | ₹16 Cr | ₹2.77 Cr | ₹29 Cr |
Other Manufacturing Expenses | ₹641 Cr | ₹603 Cr | ₹333 Cr | ₹402 Cr | ₹415 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹343 Cr | ₹198 Cr | ₹127 Cr | ₹167 Cr | ₹139 Cr |
Repairs and Maintenance | ₹43 Cr | ₹41 Cr | ₹44 Cr | ₹50 Cr | ₹58 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹254 Cr | ₹364 Cr | ₹162 Cr | ₹185 Cr | ₹219 Cr |
General and Administration Expenses | ₹96 Cr | ₹47 Cr | ₹41 Cr | ₹59 Cr | ₹54 Cr |
Rent , Rates & Taxes | ₹21 Cr | ₹12 Cr | ₹5.97 Cr | ₹13 Cr | ₹9.04 Cr |
Insurance | ₹3.06 Cr | ₹3.16 Cr | ₹4.16 Cr | ₹3.84 Cr | ₹2.05 Cr |
Printing and stationery | ₹0.40 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.72 Cr | ₹1.29 Cr |
Professional and legal fees | ₹4.82 Cr | ₹3.59 Cr | ₹2.79 Cr | ₹10 Cr | ₹7.58 Cr |
Traveling and conveyance | ₹3.82 Cr | ₹1.88 Cr | ₹1.74 Cr | ₹4.10 Cr | ₹5.63 Cr |
Other Administration | ₹62 Cr | ₹26 Cr | ₹26 Cr | ₹28 Cr | ₹28 Cr |
Selling and Distribution Expenses | ₹13 Cr | ₹11 Cr | ₹32 Cr | ₹32 Cr | ₹70 Cr |
Advertisement & Sales Promotion | ₹0.97 Cr | ₹0.23 Cr | ₹0.52 Cr | ₹2.47 Cr | ₹1.75 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹12 Cr | ₹11 Cr | ₹32 Cr | ₹30 Cr | ₹68 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹20 Cr | ₹95 Cr | ₹233 Cr | ₹189 Cr | ₹29 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.00 Cr | ₹12 Cr | ₹1.80 Cr | ₹0.03 Cr | ₹0.10 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹9.91 Cr | ₹2.88 Cr | - | - | ₹11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.99 Cr | ₹81 Cr | ₹231 Cr | ₹189 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,185 Cr | ₹1,310 Cr | ₹1,371 Cr | ₹1,070 Cr | ₹1,310 Cr |
Operating Profit (Excl OI) | ₹492 Cr | ₹512 Cr | ₹416 Cr | ₹-239 Cr | ₹506 Cr |
Other Income | ₹96 Cr | ₹50 Cr | ₹35 Cr | ₹57 Cr | ₹37 Cr |
Interest Received | ₹21 Cr | ₹17 Cr | ₹3.01 Cr | ₹10 Cr | ₹3.35 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.65 Cr | ₹0.60 Cr | ₹0.03 Cr | - | ₹0.48 Cr |
Profits on sale of Investments | ₹0.03 Cr | ₹0.40 Cr | - | - | - |
Provision Written Back | ₹44 Cr | ₹8.56 Cr | ₹10 Cr | ₹22 Cr | ₹11 Cr |
Foreign Exchange Gains | - | - | ₹0.16 Cr | ₹0.21 Cr | - |
Others | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹25 Cr | ₹22 Cr |
Operating Profit | ₹588 Cr | ₹562 Cr | ₹451 Cr | ₹-181 Cr | ₹543 Cr |
Interest | ₹17 Cr | ₹30 Cr | ₹68 Cr | ₹65 Cr | ₹60 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.37 Cr | ₹1.00 Cr | ₹1.32 Cr | ₹1.77 Cr | ₹1.55 Cr |
Other Interest | ₹16 Cr | ₹29 Cr | ₹67 Cr | ₹64 Cr | ₹58 Cr |
PBDT | ₹571 Cr | ₹532 Cr | ₹382 Cr | ₹-247 Cr | ₹483 Cr |
Depreciation | ₹175 Cr | ₹150 Cr | ₹295 Cr | ₹291 Cr | ₹253 Cr |
Profit Before Taxation & Exceptional Items | ₹396 Cr | ₹382 Cr | ₹87 Cr | ₹-538 Cr | ₹230 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹396 Cr | ₹382 Cr | ₹87 Cr | ₹-538 Cr | ₹230 Cr |
Provision for Tax | ₹100 Cr | ₹8.03 Cr | ₹-23 Cr | ₹31 Cr | ₹85 Cr |
Current Income Tax | ₹86 Cr | ₹100 Cr | ₹78 Cr | - | ₹87 Cr |
Deferred Tax | ₹14 Cr | ₹-14 Cr | ₹-101 Cr | ₹23 Cr | ₹-6.68 Cr |
Other taxes | - | ₹-78 Cr | - | ₹8.42 Cr | ₹4.72 Cr |
Profit After Tax | ₹295 Cr | ₹374 Cr | ₹110 Cr | ₹-569 Cr | ₹145 Cr |
Extra items | - | ₹-0.26 Cr | ₹-0.26 Cr | ₹-0.26 Cr | ₹-0.23 Cr |
Minority Interest | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | - | ₹0.07 Cr |
Share of Associate | ₹0.10 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹-0.28 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹295 Cr | ₹374 Cr | ₹110 Cr | ₹-569 Cr | ₹145 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹649 Cr | ₹331 Cr | ₹220 Cr | ₹870 Cr | ₹763 Cr |
Appropriations | ₹944 Cr | ₹705 Cr | ₹330 Cr | ₹300 Cr | ₹908 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹122 Cr | ₹56 Cr | ₹-0.95 Cr | ₹80 Cr | ₹39 Cr |
Equity Dividend % | ₹18.40 | ₹23.20 | ₹7.00 | - | ₹5.05 |
Earnings Per Share | ₹3.06 | ₹3.87 | ₹1.19 | ₹-6.16 | ₹1.57 |
Adjusted EPS | ₹3.06 | ₹3.87 | ₹1.19 | ₹-6.16 | ₹1.57 |
Compare Income Statement of peers of HINDUSTAN COPPER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN COPPER | ₹21,452.9 Cr | 4.7% | 15.3% | -39.1% | Stock Analytics | |
HINDUSTAN ZINC | ₹181,076.0 Cr | 1.4% | 4.1% | -7.9% | Stock Analytics | |
VEDANTA | ₹170,239.0 Cr | 4.7% | 15.9% | 7.6% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹142,643.0 Cr | -0.3% | 11.7% | 2.8% | Stock Analytics | |
GRAVITA INDIA | ₹13,915.8 Cr | -1.1% | 15.9% | 107.7% | Stock Analytics | |
SHIVALIK BIMETAL CONTROLS | ₹2,606.3 Cr | 7.8% | 13.5% | -20.6% | Stock Analytics |
HINDUSTAN COPPER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN COPPER | 4.7% |
15.3% |
-39.1% |
SENSEX | 0.6% |
11% |
10.4% |
You may also like the below Video Courses