Home > Income Statement > HINDUSTAN ADHESIVES

HINDUSTAN ADHESIVES
Income Statement

HINDUSTAN ADHESIVES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN ADHESIVES
Please provide your vote to see the results

HINDUSTAN ADHESIVES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2017Mar2016
INCOME :
Gross Sales ₹322 Cr₹84 Cr₹78 Cr
     Sales ₹319 Cr₹82 Cr₹76 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.04 Cr₹0.01 Cr
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹2.36 Cr₹2.40 Cr₹1.68 Cr
Less: Excise Duty -₹7.90 Cr₹7.34 Cr
Net Sales ₹322 Cr₹76 Cr₹71 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.76 Cr₹0.09 Cr₹0.12 Cr
Raw Material Consumed ₹220 Cr₹37 Cr₹36 Cr
     Opening Raw Materials ₹19 Cr₹4.72 Cr₹4.54 Cr
     Purchases Raw Materials ₹225 Cr₹38 Cr₹36 Cr
     Closing Raw Materials ₹24 Cr₹4.92 Cr₹4.72 Cr
     Other Direct Purchases / Brought in cost --₹0.10 Cr
     Other raw material cost ---
Power & Fuel Cost ₹13 Cr₹5.27 Cr₹5.08 Cr
     Electricity & Power ₹13 Cr₹5.27 Cr₹5.08 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹20 Cr₹6.94 Cr₹6.04 Cr
     Salaries, Wages & Bonus ₹17 Cr₹5.94 Cr₹5.19 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.40 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹2.11 Cr₹0.28 Cr₹0.32 Cr
     Other Employees Cost ₹0.24 Cr₹0.31 Cr₹0.19 Cr
Other Manufacturing Expenses ₹6.91 Cr₹6.74 Cr₹5.75 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹2.96 Cr₹1.94 Cr₹1.59 Cr
     Packing Material Consumed -₹3.01 Cr₹2.78 Cr
     Other Mfg Exp ₹3.95 Cr₹1.78 Cr₹1.39 Cr
General and Administration Expenses ₹23 Cr₹5.04 Cr₹4.54 Cr
     Rent , Rates & Taxes ₹1.25 Cr₹0.72 Cr₹0.70 Cr
     Insurance ₹0.57 Cr₹0.13 Cr₹0.09 Cr
     Printing and stationery ₹0.52 Cr₹0.12 Cr₹0.10 Cr
     Professional and legal fees ₹1.61 Cr₹0.40 Cr₹0.44 Cr
     Traveling and conveyance ₹1.66 Cr₹1.21 Cr₹1.18 Cr
     Other Administration ₹19 Cr₹3.67 Cr₹3.22 Cr
Selling and Distribution Expenses ₹21 Cr₹3.32 Cr₹2.97 Cr
     Advertisement & Sales Promotion ₹0.71 Cr₹0.54 Cr₹0.56 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹16 Cr₹2.19 Cr₹1.88 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹4.31 Cr₹0.59 Cr₹0.53 Cr
Miscellaneous Expenses ₹0.96 Cr₹0.13 Cr₹0.39 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts -₹0.07 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations --₹0.01 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.96 Cr₹0.06 Cr₹0.36 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹301 Cr₹65 Cr₹61 Cr
Operating Profit (Excl OI) ₹20 Cr₹11 Cr₹9.58 Cr
Other Income ₹3.49 Cr₹0.51 Cr₹0.09 Cr
     Interest Received ₹0.10 Cr₹0.12 Cr₹0.07 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹0.04 Cr₹0.00 Cr₹0.02 Cr
     Foreign Exchange Gains ₹3.19 Cr₹0.32 Cr-
     Others ₹0.09 Cr₹0.07 Cr₹0.00 Cr
Operating Profit ₹24 Cr₹12 Cr₹9.67 Cr
Interest ₹6.80 Cr₹2.93 Cr₹3.44 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹3.50 Cr₹0.66 Cr₹0.90 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.23 Cr₹0.45 Cr₹0.49 Cr
     Other Interest ₹2.07 Cr₹1.82 Cr₹2.05 Cr
PBDT ₹17 Cr₹8.83 Cr₹6.23 Cr
Depreciation ₹11 Cr₹3.61 Cr₹3.34 Cr
Profit Before Taxation & Exceptional Items ₹5.83 Cr₹5.22 Cr₹2.89 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹5.83 Cr₹5.22 Cr₹2.89 Cr
Provision for Tax ₹0.96 Cr₹0.45 Cr₹1.13 Cr
     Current Income Tax ₹1.87 Cr₹1.10 Cr₹1.38 Cr
     Deferred Tax ₹-0.91 Cr₹-0.66 Cr₹-0.24 Cr
     Other taxes -₹0.00 Cr-
Profit After Tax ₹4.86 Cr₹4.78 Cr₹1.76 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹4.86 Cr₹4.78 Cr₹1.76 Cr
Adjustments to PAT ---
Profit Balance B/F ₹47 Cr₹12 Cr₹9.68 Cr
Appropriations ₹52 Cr₹16 Cr₹11 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax -₹0.10 Cr-
     Other Appropriation ₹-0.02 Cr₹-0.41 Cr₹-0.18 Cr
Equity Dividend % -₹10.00-
Earnings Per Share ₹9.50₹9.33₹3.43
Adjusted EPS ₹9.50₹9.33₹3.43

Compare Income Statement of peers of HINDUSTAN ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN ADHESIVES ₹186.2 Cr 4.6% -16.2% 71.3% Stock Analytics
SUPREME INDUSTRIES ₹53,703.8 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL POLY TECHNIK ₹53,468.9 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,304.1 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,527.8 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES & FITTINGS ₹6,074.8 Cr 6.9% -3.7% -2.9% Stock Analytics


HINDUSTAN ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN ADHESIVES

4.6%

-16.2%

71.3%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses