HIND RECTIFIERS
|
HIND RECTIFIERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹655 Cr | ₹518 Cr | ₹359 Cr | ₹372 Cr | ₹305 Cr |
| Sales | ₹631 Cr | ₹498 Cr | ₹340 Cr | ₹353 Cr | ₹290 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.12 Cr | ₹0.51 Cr | ₹1.39 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹655 Cr | ₹518 Cr | ₹359 Cr | ₹372 Cr | ₹305 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-23 Cr | ₹2.77 Cr | ₹-11 Cr | ₹-0.98 Cr | ₹6.69 Cr |
| Raw Material Consumed | ₹501 Cr | ₹382 Cr | ₹290 Cr | ₹289 Cr | ₹229 Cr |
| Opening Raw Materials | ₹61 Cr | ₹53 Cr | ₹48 Cr | ₹40 Cr | ₹34 Cr |
| Purchases Raw Materials | ₹504 Cr | ₹390 Cr | ₹295 Cr | ₹297 Cr | ₹235 Cr |
| Closing Raw Materials | ₹64 Cr | ₹61 Cr | ₹53 Cr | ₹48 Cr | ₹40 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.86 Cr | ₹4.17 Cr | ₹2.58 Cr | ₹2.26 Cr | ₹1.88 Cr |
| Electricity & Power | ₹4.86 Cr | ₹4.17 Cr | ₹2.58 Cr | ₹2.26 Cr | ₹1.88 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹63 Cr | ₹52 Cr | ₹39 Cr | ₹37 Cr | ₹33 Cr |
| Salaries, Wages & Bonus | ₹60 Cr | ₹49 Cr | ₹36 Cr | ₹34 Cr | ₹30 Cr |
| Contributions to EPF & Pension Funds | ₹1.81 Cr | ₹1.76 Cr | ₹1.51 Cr | ₹1.43 Cr | ₹1.16 Cr |
| Workmen and Staff Welfare Expenses | ₹1.40 Cr | ₹1.62 Cr | ₹1.49 Cr | ₹1.35 Cr | ₹1.54 Cr |
| Other Employees Cost | ₹0.08 Cr | ₹0.15 Cr | - | - | - |
| Other Manufacturing Expenses | ₹6.39 Cr | ₹6.55 Cr | ₹5.39 Cr | ₹4.08 Cr | ₹3.02 Cr |
| Sub-contracted / Out sourced services | - | - | ₹0.40 Cr | ₹0.34 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.15 Cr | ₹1.73 Cr | ₹0.81 Cr | ₹0.72 Cr | ₹0.80 Cr |
| Packing Material Consumed | ₹3.00 Cr | ₹3.14 Cr | ₹2.50 Cr | ₹2.09 Cr | ₹1.61 Cr |
| Other Mfg Exp | ₹2.23 Cr | ₹1.68 Cr | ₹1.68 Cr | ₹0.93 Cr | ₹0.61 Cr |
| General and Administration Expenses | ₹10 Cr | ₹11 Cr | ₹8.14 Cr | ₹8.47 Cr | ₹5.22 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.49 Cr |
| Insurance | ₹0.38 Cr | ₹0.47 Cr | ₹0.36 Cr | ₹1.39 Cr | ₹0.70 Cr |
| Printing and stationery | ₹0.27 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹2.77 Cr | ₹4.72 Cr | ₹2.74 Cr | ₹3.53 Cr | ₹1.56 Cr |
| Traveling and conveyance | ₹5.89 Cr | ₹4.29 Cr | ₹3.83 Cr | ₹2.49 Cr | ₹1.88 Cr |
| Other Administration | ₹0.70 Cr | ₹0.66 Cr | ₹0.62 Cr | ₹0.50 Cr | ₹0.47 Cr |
| Selling and Distribution Expenses | ₹7.26 Cr | ₹7.40 Cr | ₹3.96 Cr | ₹2.27 Cr | ₹2.10 Cr |
| Advertisement & Sales Promotion | ₹1.36 Cr | ₹0.15 Cr | ₹0.43 Cr | ₹0.03 Cr | ₹0.10 Cr |
| Sales Commissions & Incentives | - | ₹0.41 Cr | ₹0.01 Cr | ₹0.19 Cr | ₹0.08 Cr |
| Freight and Forwarding | ₹2.64 Cr | ₹2.91 Cr | ₹2.18 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.27 Cr | ₹3.94 Cr | ₹1.34 Cr | ₹2.05 Cr | ₹1.93 Cr |
| Miscellaneous Expenses | ₹14 Cr | ₹10 Cr | ₹4.94 Cr | ₹7.40 Cr | ₹4.47 Cr |
| Bad debts /advances written off | ₹0.80 Cr | ₹2.11 Cr | ₹1.05 Cr | ₹3.00 Cr | ₹0.63 Cr |
| Provision for doubtful debts | ₹4.03 Cr | - | ₹1.70 Cr | ₹0.16 Cr | ₹0.98 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.21 Cr | ₹0.32 Cr | - | ₹1.12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.04 Cr | ₹7.89 Cr | ₹1.87 Cr | ₹4.24 Cr | ₹1.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹584 Cr | ₹476 Cr | ₹344 Cr | ₹349 Cr | ₹285 Cr |
| Operating Profit (Excl OI) | ₹71 Cr | ₹42 Cr | ₹15 Cr | ₹23 Cr | ₹20 Cr |
| Other Income | ₹1.48 Cr | ₹3.78 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.36 Cr |
| Interest Received | ₹0.30 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.19 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Profit on sale of Fixed Assets | ₹0.91 Cr | ₹0.18 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹3.38 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.16 Cr |
| Foreign Exchange Gains | ₹0.19 Cr | - | - | ₹0.08 Cr | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹72 Cr | ₹46 Cr | ₹16 Cr | ₹23 Cr | ₹20 Cr |
| Interest | ₹14 Cr | ₹13 Cr | ₹8.50 Cr | ₹7.35 Cr | ₹9.18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹12 Cr | ₹8.11 Cr | ₹6.84 Cr | ₹8.69 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.50 Cr | ₹0.67 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.47 Cr |
| Other Interest | ₹0.61 Cr | ₹0.47 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr |
| PBDT | ₹59 Cr | ₹32 Cr | ₹7.22 Cr | ₹16 Cr | ₹11 Cr |
| Depreciation | ₹8.49 Cr | ₹7.45 Cr | ₹5.14 Cr | ₹4.49 Cr | ₹3.83 Cr |
| Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹25 Cr | ₹2.08 Cr | ₹11 Cr | ₹7.36 Cr |
| Exceptional Income / Expenses | - | ₹-6.99 Cr | ₹-11 Cr | - | - |
| Profit Before Tax | ₹50 Cr | ₹18 Cr | ₹-8.68 Cr | ₹11 Cr | ₹7.36 Cr |
| Provision for Tax | ₹13 Cr | ₹5.18 Cr | ₹-2.32 Cr | ₹3.36 Cr | ₹2.03 Cr |
| Current Income Tax | ₹14 Cr | ₹0.43 Cr | - | ₹1.96 Cr | ₹1.33 Cr |
| Deferred Tax | ₹-0.12 Cr | ₹4.70 Cr | ₹-2.32 Cr | ₹0.23 Cr | ₹0.33 Cr |
| Other taxes | ₹-1.03 Cr | ₹0.05 Cr | - | ₹1.17 Cr | ₹0.37 Cr |
| Profit After Tax | ₹37 Cr | ₹13 Cr | ₹-6.36 Cr | ₹7.80 Cr | ₹5.33 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹32 Cr | ₹19 Cr | ₹27 Cr | ₹20 Cr | ₹15 Cr |
| Appropriations | ₹69 Cr | ₹32 Cr | ₹20 Cr | ₹27 Cr | ₹21 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.06 Cr | - | ₹1.01 Cr | ₹0.56 Cr | ₹1.20 Cr |
| Equity Dividend % | ₹100.00 | ₹60.00 | - | ₹20.00 | ₹20.00 |
| Earnings Per Share | ₹21.72 | ₹7.30 | ₹-3.72 | ₹4.71 | ₹3.22 |
| Adjusted EPS | ₹21.72 | ₹7.30 | ₹-3.72 | ₹4.71 | ₹3.22 |
Compare Income Statement of peers of HIND RECTIFIERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HIND RECTIFIERS | ₹2,519.1 Cr | -3.4% | -15.8% | 5.1% | Stock Analytics | |
| SIEMENS | ₹114,126.0 Cr | -4.7% | 5.6% | -57.1% | Stock Analytics | |
| ABB INDIA | ₹107,147.0 Cr | -2.4% | 0.9% | -32.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹101,906.0 Cr | -1.9% | -11.7% | -12.1% | Stock Analytics | |
| HAVELLS INDIA | ₹88,245.6 Cr | -1.1% | -2.9% | -17.1% | Stock Analytics | |
| SUZLON ENERGY | ₹71,016.2 Cr | -3.1% | -9.8% | -23.6% | Stock Analytics | |
HIND RECTIFIERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HIND RECTIFIERS | -3.4% |
-15.8% |
5.1% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses