HIMATSINGKA SEIDE
|
HIMATSINGKA SEIDE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,900 Cr | ₹2,727 Cr | ₹3,314 Cr | ₹2,258 Cr | ₹2,358 Cr |
| Sales | ₹2,636 Cr | ₹2,517 Cr | ₹3,011 Cr | ₹2,120 Cr | ₹2,198 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.19 Cr | ₹0.74 Cr | - | - | ₹9.23 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹261 Cr | ₹209 Cr | ₹303 Cr | ₹138 Cr | ₹151 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,841 Cr | ₹2,678 Cr | ₹3,184 Cr | ₹2,258 Cr | ₹2,358 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-85 Cr | ₹194 Cr | ₹-303 Cr | ₹279 Cr | ₹20 Cr |
| Raw Material Consumed | ₹1,305 Cr | ₹1,348 Cr | ₹1,947 Cr | ₹959 Cr | ₹1,112 Cr |
| Opening Raw Materials | ₹51 Cr | ₹96 Cr | ₹49 Cr | ₹70 Cr | ₹101 Cr |
| Purchases Raw Materials | ₹1,313 Cr | ₹1,238 Cr | ₹1,800 Cr | ₹746 Cr | ₹659 Cr |
| Closing Raw Materials | ₹59 Cr | ₹51 Cr | ₹96 Cr | ₹49 Cr | ₹70 Cr |
| Other Direct Purchases / Brought in cost | - | ₹65 Cr | ₹194 Cr | ₹193 Cr | ₹422 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹263 Cr | ₹237 Cr | ₹272 Cr | ₹126 Cr | ₹135 Cr |
| Electricity & Power | ₹256 Cr | ₹231 Cr | ₹263 Cr | ₹126 Cr | ₹135 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹6.95 Cr | ₹5.78 Cr | ₹9.35 Cr | - | - |
| Employee Cost | ₹308 Cr | ₹282 Cr | ₹327 Cr | ₹259 Cr | ₹280 Cr |
| Salaries, Wages & Bonus | ₹257 Cr | ₹236 Cr | ₹268 Cr | ₹218 Cr | ₹241 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹8.75 Cr | ₹7.42 Cr |
| Workmen and Staff Welfare Expenses | ₹23 Cr | ₹24 Cr | ₹38 Cr | ₹25 Cr | ₹28 Cr |
| Other Employees Cost | ₹9.45 Cr | ₹4.66 Cr | ₹9.31 Cr | ₹7.59 Cr | ₹3.94 Cr |
| Other Manufacturing Expenses | ₹147 Cr | ₹167 Cr | ₹215 Cr | ₹170 Cr | ₹195 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹52 Cr | ₹44 Cr | ₹86 Cr | ₹55 Cr | ₹83 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹8.03 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹83 Cr | ₹113 Cr | ₹118 Cr | ₹107 Cr | ₹100 Cr |
| General and Administration Expenses | ₹83 Cr | ₹79 Cr | ₹72 Cr | ₹72 Cr | ₹97 Cr |
| Rent , Rates & Taxes | ₹25 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr | ₹27 Cr |
| Insurance | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Printing and stationery | ₹0.59 Cr | ₹0.68 Cr | ₹0.69 Cr | ₹0.55 Cr | ₹1.18 Cr |
| Professional and legal fees | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹21 Cr | ₹28 Cr |
| Traveling and conveyance | ₹18 Cr | ₹20 Cr | ₹15 Cr | ₹8.88 Cr | ₹22 Cr |
| Other Administration | ₹9.83 Cr | ₹13 Cr | ₹11 Cr | ₹8.92 Cr | ₹9.89 Cr |
| Selling and Distribution Expenses | ₹196 Cr | ₹80 Cr | ₹105 Cr | ₹77 Cr | ₹86 Cr |
| Advertisement & Sales Promotion | ₹108 Cr | ₹36 Cr | ₹37 Cr | ₹25 Cr | ₹31 Cr |
| Sales Commissions & Incentives | ₹2.64 Cr | ₹0.90 Cr | ₹0.63 Cr | ₹0.73 Cr | ₹0.67 Cr |
| Freight and Forwarding | ₹85 Cr | ₹43 Cr | ₹67 Cr | ₹40 Cr | ₹43 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹10 Cr | ₹12 Cr |
| Miscellaneous Expenses | ₹28 Cr | ₹19 Cr | ₹18 Cr | ₹28 Cr | ₹14 Cr |
| Bad debts /advances written off | ₹1.51 Cr | - | - | - | - |
| Provision for doubtful debts | ₹7.54 Cr | ₹2.57 Cr | ₹0.53 Cr | ₹1.08 Cr | - |
| Losson disposal of fixed assets(net) | ₹5.74 Cr | - | ₹1.46 Cr | ₹0.38 Cr | ₹0.18 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹11 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,245 Cr | ₹2,407 Cr | ₹2,654 Cr | ₹1,969 Cr | ₹1,940 Cr |
| Operating Profit (Excl OI) | ₹596 Cr | ₹271 Cr | ₹530 Cr | ₹289 Cr | ₹418 Cr |
| Other Income | ₹21 Cr | ₹75 Cr | ₹20 Cr | ₹14 Cr | ₹62 Cr |
| Interest Received | ₹4.99 Cr | ₹3.73 Cr | ₹2.76 Cr | ₹9.48 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹19 Cr | - | - | - |
| Profits on sale of Investments | - | ₹0.09 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹1.93 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹10 Cr | ₹51 Cr | ₹14 Cr | - | ₹44 Cr |
| Others | ₹6.04 Cr | ₹1.39 Cr | ₹2.44 Cr | ₹4.23 Cr | ₹2.43 Cr |
| Operating Profit | ₹617 Cr | ₹346 Cr | ₹550 Cr | ₹303 Cr | ₹479 Cr |
| Interest | ₹296 Cr | ₹257 Cr | ₹181 Cr | ₹177 Cr | ₹195 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹124 Cr | ₹117 Cr | ₹77 Cr | ₹91 Cr | ₹91 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹42 Cr | ₹62 Cr | ₹37 Cr | ₹17 Cr | ₹21 Cr |
| Other Interest | ₹130 Cr | ₹78 Cr | ₹68 Cr | ₹70 Cr | ₹83 Cr |
| PBDT | ₹321 Cr | ₹89 Cr | ₹369 Cr | ₹126 Cr | ₹285 Cr |
| Depreciation | ₹158 Cr | ₹164 Cr | ₹158 Cr | ₹152 Cr | ₹126 Cr |
| Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹-75 Cr | ₹210 Cr | ₹-26 Cr | ₹158 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-73 Cr |
| Profit Before Tax | ₹163 Cr | ₹-75 Cr | ₹210 Cr | ₹-26 Cr | ₹85 Cr |
| Provision for Tax | ₹50 Cr | ₹-11 Cr | ₹70 Cr | ₹27 Cr | ₹72 Cr |
| Current Income Tax | ₹52 Cr | ₹0.15 Cr | ₹43 Cr | ₹15 Cr | ₹39 Cr |
| Deferred Tax | ₹-1.99 Cr | ₹-11 Cr | ₹27 Cr | ₹12 Cr | ₹33 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹113 Cr | ₹-64 Cr | ₹141 Cr | ₹-53 Cr | ₹13 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹113 Cr | ₹-64 Cr | ₹141 Cr | ₹-53 Cr | ₹13 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹819 Cr | ₹886 Cr | ₹753 Cr | ₹811 Cr | ₹865 Cr |
| Appropriations | ₹932 Cr | ₹821 Cr | ₹894 Cr | ₹758 Cr | ₹879 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.52 Cr | ₹2.40 Cr | ₹4.92 Cr | ₹4.92 Cr | ₹67 Cr |
| Equity Dividend % | ₹5.00 | - | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹11.46 | ₹-6.51 | ₹14.30 | ₹-5.42 | ₹1.35 |
| Adjusted EPS | ₹11.46 | ₹-6.51 | ₹14.30 | ₹-5.42 | ₹1.35 |
Compare Income Statement of peers of HIMATSINGKA SEIDE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HIMATSINGKA SEIDE | ₹1,497.1 Cr | -3.6% | 1.5% | -28% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,365.7 Cr | -2.7% | -5.7% | -7.2% | Stock Analytics | |
| KPR MILL | ₹36,695.4 Cr | -1.3% | 0.8% | 12.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,664.2 Cr | -3.9% | -7.4% | -54% | Stock Analytics | |
| SWAN ENERGY | ₹13,633.8 Cr | -8.8% | -4.2% | -9% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,413.6 Cr | -2.2% | 6.3% | -6.9% | Stock Analytics | |
HIMATSINGKA SEIDE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HIMATSINGKA SEIDE | -3.6% |
1.5% |
-28% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses