HIMATSINGKA SEIDE
|
HIMATSINGKA SEIDE Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,314 Cr | ₹2,258 Cr | ₹2,358 Cr | ₹2,618 Cr | ₹2,249 Cr |
Sales | ₹3,011 Cr | ₹2,120 Cr | ₹2,198 Cr | ₹2,460 Cr | ₹2,103 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹303 Cr | ₹138 Cr | ₹160 Cr | ₹157 Cr | ₹146 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,184 Cr | ₹2,258 Cr | ₹2,358 Cr | ₹2,618 Cr | ₹2,249 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-303 Cr | ₹279 Cr | ₹20 Cr | ₹-186 Cr | ₹-184 Cr |
Raw Material Consumed | ₹1,947 Cr | ₹959 Cr | ₹1,112 Cr | ₹1,475 Cr | ₹1,369 Cr |
Opening Raw Materials | ₹37 Cr | ₹69 Cr | ₹76 Cr | ₹78 Cr | ₹42 Cr |
Purchases Raw Materials | ₹1,780 Cr | ₹734 Cr | ₹683 Cr | ₹788 Cr | ₹824 Cr |
Closing Raw Materials | ₹64 Cr | ₹37 Cr | ₹69 Cr | ₹76 Cr | ₹78 Cr |
Other Direct Purchases / Brought in cost | ₹194 Cr | ₹193 Cr | ₹422 Cr | ₹685 Cr | ₹581 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹272 Cr | ₹126 Cr | ₹135 Cr | ₹118 Cr | ₹65 Cr |
Electricity & Power | ₹263 Cr | ₹126 Cr | ₹135 Cr | ₹118 Cr | ₹65 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹9.35 Cr | - | - | - | - |
Employee Cost | ₹327 Cr | ₹259 Cr | ₹280 Cr | ₹257 Cr | ₹209 Cr |
Salaries, Wages & Bonus | ₹268 Cr | ₹218 Cr | ₹241 Cr | ₹223 Cr | ₹189 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.75 Cr | ₹7.42 Cr | ₹8.99 Cr | ₹9.07 Cr |
Workmen and Staff Welfare Expenses | ₹38 Cr | ₹25 Cr | ₹28 Cr | ₹20 Cr | ₹18 Cr |
Other Employees Cost | ₹9.31 Cr | ₹7.59 Cr | ₹3.94 Cr | ₹4.43 Cr | ₹-7.09 Cr |
Other Manufacturing Expenses | ₹215 Cr | ₹170 Cr | ₹195 Cr | ₹194 Cr | ₹167 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹86 Cr | ₹55 Cr | ₹83 Cr | ₹74 Cr | ₹58 Cr |
Repairs and Maintenance | ₹10 Cr | ₹8.03 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹118 Cr | ₹107 Cr | ₹100 Cr | ₹108 Cr | ₹99 Cr |
General and Administration Expenses | ₹72 Cr | ₹72 Cr | ₹97 Cr | ₹109 Cr | ₹111 Cr |
Rent , Rates & Taxes | ₹14 Cr | ₹22 Cr | ₹27 Cr | ₹40 Cr | ₹38 Cr |
Insurance | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹7.34 Cr | ₹6.33 Cr |
Printing and stationery | ₹0.69 Cr | ₹0.55 Cr | ₹1.18 Cr | ₹1.14 Cr | ₹2.19 Cr |
Professional and legal fees | ₹18 Cr | ₹21 Cr | ₹28 Cr | ₹29 Cr | ₹21 Cr |
Traveling and conveyance | ₹15 Cr | ₹8.88 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
Other Administration | ₹26 Cr | ₹18 Cr | ₹32 Cr | ₹32 Cr | ₹44 Cr |
Selling and Distribution Expenses | ₹105 Cr | ₹77 Cr | ₹86 Cr | ₹82 Cr | ₹57 Cr |
Advertisement & Sales Promotion | ₹37 Cr | ₹25 Cr | ₹31 Cr | ₹31 Cr | ₹22 Cr |
Sales Commissions & Incentives | ₹0.63 Cr | ₹0.73 Cr | ₹0.67 Cr | ₹0.82 Cr | ₹1.99 Cr |
Freight and Forwarding | ₹67 Cr | ₹40 Cr | ₹43 Cr | ₹41 Cr | ₹24 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹10 Cr | ₹12 Cr | ₹9.15 Cr | ₹9.41 Cr |
Miscellaneous Expenses | ₹18 Cr | ₹28 Cr | ₹14 Cr | ₹25 Cr | ₹2.27 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.46 Cr | ₹1.46 Cr | ₹0.18 Cr | ₹0.60 Cr | ₹0.85 Cr |
Losson foreign exchange fluctuations | - | ₹11 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹25 Cr | ₹1.42 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,654 Cr | ₹1,969 Cr | ₹1,940 Cr | ₹2,074 Cr | ₹1,798 Cr |
Operating Profit (Excl OI) | ₹530 Cr | ₹289 Cr | ₹418 Cr | ₹543 Cr | ₹451 Cr |
Other Income | ₹20 Cr | ₹14 Cr | ₹62 Cr | ₹37 Cr | ₹18 Cr |
Interest Received | ₹2.76 Cr | ₹9.48 Cr | ₹13 Cr | ₹4.61 Cr | ₹1.26 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.60 Cr | ₹0.50 Cr | ₹2.30 Cr | ₹8.76 Cr | ₹2.62 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹14 Cr | - | ₹44 Cr | ₹22 Cr | ₹3.61 Cr |
Others | ₹2.44 Cr | ₹4.23 Cr | ₹2.06 Cr | ₹1.59 Cr | ₹10 Cr |
Operating Profit | ₹550 Cr | ₹303 Cr | ₹479 Cr | ₹580 Cr | ₹469 Cr |
Interest | ₹181 Cr | ₹177 Cr | ₹195 Cr | ₹163 Cr | ₹107 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹0.19 Cr |
Interest on Term Loan | - | ₹91 Cr | ₹91 Cr | ₹75 Cr | ₹40 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹37 Cr | ₹17 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr |
Other Interest | ₹144 Cr | ₹70 Cr | ₹83 Cr | ₹70 Cr | ₹47 Cr |
PBDT | ₹369 Cr | ₹126 Cr | ₹285 Cr | ₹417 Cr | ₹362 Cr |
Depreciation | ₹158 Cr | ₹152 Cr | ₹126 Cr | ₹109 Cr | ₹72 Cr |
Profit Before Taxation & Exceptional Items | ₹210 Cr | ₹-26 Cr | ₹158 Cr | ₹308 Cr | ₹290 Cr |
Exceptional Income / Expenses | - | - | ₹-73 Cr | - | - |
Profit Before Tax | ₹210 Cr | ₹-26 Cr | ₹85 Cr | ₹308 Cr | ₹290 Cr |
Provision for Tax | ₹70 Cr | ₹27 Cr | ₹72 Cr | ₹111 Cr | ₹89 Cr |
Current Income Tax | ₹43 Cr | ₹15 Cr | ₹39 Cr | ₹77 Cr | ₹70 Cr |
Deferred Tax | ₹27 Cr | ₹12 Cr | ₹33 Cr | ₹35 Cr | ₹25 Cr |
Other taxes | - | - | - | - | ₹-6.00 Cr |
Profit After Tax | ₹141 Cr | ₹-53 Cr | ₹13 Cr | ₹197 Cr | ₹202 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹141 Cr | ₹-53 Cr | ₹13 Cr | ₹197 Cr | ₹202 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹753 Cr | ₹811 Cr | ₹865 Cr | ₹698 Cr | ₹526 Cr |
Appropriations | ₹894 Cr | ₹758 Cr | ₹879 Cr | ₹895 Cr | ₹728 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.92 Cr | ₹4.92 Cr | ₹67 Cr | ₹30 Cr | ₹30 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹100.00 | ₹50.00 |
Earnings Per Share | ₹14.30 | ₹-5.42 | ₹1.35 | ₹19.99 | ₹20.48 |
Adjusted EPS | ₹14.30 | ₹-5.42 | ₹1.35 | ₹19.99 | ₹20.48 |
Compare Income Statement of peers of HIMATSINGKA SEIDE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HIMATSINGKA SEIDE | ₹1,302.7 Cr | 1.6% | -17.2% | 64.2% | Stock Analytics | |
PAGE INDUSTRIES | ₹39,435.5 Cr | 1.7% | -4.2% | -9.9% | Stock Analytics | |
KPR MILL | ₹28,840.6 Cr | 3.2% | 10.6% | 35.1% | Stock Analytics | |
VEDANT FASHIONS | ₹22,344.0 Cr | 1.9% | -6.1% | -18.3% | Stock Analytics | |
SWAN ENERGY | ₹19,341.9 Cr | 12.1% | -11.5% | 191.8% | Stock Analytics | |
WELSPUN LIVING | ₹14,212.7 Cr | NA | NA | NA | Stock Analytics |
HIMATSINGKA SEIDE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HIMATSINGKA SEIDE | 1.6% |
-17.2% |
64.2% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses