Home > Income Statement > HIKAL

HIKAL
Income Statement

COMMUNITY POLL
for HIKAL
Please provide your vote to see the results

HIKAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,860 Cr₹1,785 Cr₹2,023 Cr₹1,943 Cr₹1,720 Cr
     Sales ₹1,788 Cr₹1,745 Cr₹1,989 Cr₹1,902 Cr₹1,701 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹56 Cr₹23 Cr₹16 Cr₹24 Cr₹6.06 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹16 Cr₹18 Cr₹17 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,860 Cr₹1,785 Cr₹2,023 Cr₹1,943 Cr₹1,720 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-45 Cr₹20 Cr₹-15 Cr₹-36 Cr₹1.67 Cr
Raw Material Consumed ₹883 Cr₹805 Cr₹1,122 Cr₹1,032 Cr₹907 Cr
     Opening Raw Materials ₹140 Cr₹136 Cr₹163 Cr₹136 Cr₹181 Cr
     Purchases Raw Materials ₹865 Cr₹809 Cr₹1,094 Cr₹1,059 Cr₹861 Cr
     Closing Raw Materials ₹122 Cr₹140 Cr₹136 Cr₹163 Cr₹136 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹168 Cr₹170 Cr₹187 Cr₹175 Cr₹148 Cr
     Electricity & Power ₹168 Cr₹170 Cr₹187 Cr₹175 Cr₹148 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹247 Cr₹247 Cr₹222 Cr₹203 Cr₹164 Cr
     Salaries, Wages & Bonus ₹216 Cr₹215 Cr₹193 Cr₹174 Cr₹142 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹10 Cr₹8.28 Cr₹7.04 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹19 Cr₹17 Cr₹18 Cr₹13 Cr
     Other Employees Cost ₹2.40 Cr₹2.50 Cr₹2.22 Cr₹3.08 Cr₹2.39 Cr
Other Manufacturing Expenses ₹141 Cr₹134 Cr₹111 Cr₹104 Cr₹85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹29 Cr₹28 Cr₹23 Cr₹21 Cr₹18 Cr
     Repairs and Maintenance ₹74 Cr₹66 Cr₹53 Cr₹46 Cr₹39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹38 Cr₹39 Cr₹35 Cr₹37 Cr₹28 Cr
General and Administration Expenses ₹72 Cr₹87 Cr₹80 Cr₹61 Cr₹39 Cr
     Rent , Rates & Taxes ₹3.30 Cr₹3.40 Cr₹4.62 Cr₹4.96 Cr₹4.64 Cr
     Insurance ₹8.30 Cr₹13 Cr₹12 Cr₹8.81 Cr₹6.53 Cr
     Printing and stationery ₹3.20 Cr₹2.70 Cr₹2.10 Cr₹2.26 Cr₹1.53 Cr
     Professional and legal fees ₹38 Cr₹46 Cr₹43 Cr₹32 Cr₹15 Cr
     Traveling and conveyance ₹10 Cr₹8.90 Cr₹7.38 Cr₹2.29 Cr₹1.54 Cr
     Other Administration ₹9.50 Cr₹13 Cr₹11 Cr₹10 Cr₹9.70 Cr
Selling and Distribution Expenses ₹38 Cr₹30 Cr₹31 Cr₹41 Cr₹31 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.10 Cr₹0.24 Cr₹0.74 Cr₹0.27 Cr
     Sales Commissions & Incentives ₹2.20 Cr₹2.60 Cr₹2.68 Cr₹2.03 Cr₹3.08 Cr
     Freight and Forwarding ₹1.50 Cr₹1.50 Cr₹1.48 Cr₹2.02 Cr₹1.33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹35 Cr₹25 Cr₹26 Cr₹36 Cr₹27 Cr
Miscellaneous Expenses ₹27 Cr₹26 Cr₹27 Cr₹21 Cr₹22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.00 Cr₹2.10 Cr₹4.48 Cr₹1.53 Cr₹4.53 Cr
     Losson disposal of fixed assets(net) --₹0.70 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹24 Cr₹22 Cr₹20 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,531 Cr₹1,518 Cr₹1,766 Cr₹1,602 Cr₹1,398 Cr
Operating Profit (Excl OI) ₹328 Cr₹267 Cr₹257 Cr₹341 Cr₹323 Cr
Other Income ₹5.00 Cr₹2.50 Cr₹5.41 Cr₹4.89 Cr₹4.98 Cr
     Interest Received ₹0.60 Cr₹1.70 Cr₹1.96 Cr₹1.76 Cr₹2.67 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.20 Cr-₹0.05 Cr-
     Profits on sale of Investments ₹0.40 Cr₹0.40 Cr₹1.32 Cr₹0.14 Cr₹0.01 Cr
     Provision Written Back -₹0.20 Cr-₹0.36 Cr-
     Foreign Exchange Gains ₹3.90 Cr-₹2.13 Cr₹2.32 Cr₹1.29 Cr
     Others --₹0.01 Cr₹0.27 Cr₹1.01 Cr
Operating Profit ₹333 Cr₹270 Cr₹262 Cr₹345 Cr₹328 Cr
Interest ₹75 Cr₹56 Cr₹48 Cr₹31 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹52 Cr₹29 Cr₹20 Cr₹16 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.30 Cr₹2.20 Cr₹4.51 Cr₹3.13 Cr₹2.62 Cr
     Other Interest ₹21 Cr₹25 Cr₹24 Cr₹13 Cr₹14 Cr
PBDT ₹258 Cr₹213 Cr₹214 Cr₹314 Cr₹292 Cr
Depreciation ₹134 Cr₹118 Cr₹109 Cr₹96 Cr₹85 Cr
Profit Before Taxation & Exceptional Items ₹124 Cr₹96 Cr₹105 Cr₹219 Cr₹206 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹124 Cr₹96 Cr₹105 Cr₹219 Cr₹206 Cr
Provision for Tax ₹33 Cr₹26 Cr₹27 Cr₹58 Cr₹73 Cr
     Current Income Tax ₹30 Cr₹28 Cr₹30 Cr₹60 Cr₹80 Cr
     Deferred Tax ₹3.00 Cr₹-2.50 Cr₹-3.49 Cr₹-1.59 Cr₹-6.27 Cr
     Other taxes -----
Profit After Tax ₹91 Cr₹70 Cr₹78 Cr₹160 Cr₹133 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹91 Cr₹70 Cr₹78 Cr₹160 Cr₹133 Cr
Adjustments to PAT -----
Profit Balance B/F ₹893 Cr₹838 Cr₹773 Cr₹638 Cr₹521 Cr
Appropriations ₹983 Cr₹908 Cr₹851 Cr₹799 Cr₹655 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.80 Cr₹8.10 Cr₹5.53 Cr₹11 Cr₹3.91 Cr
Equity Dividend % ₹70.00₹60.00₹60.00₹80.00₹100.00
Earnings Per Share ₹7.35₹5.64₹6.36₹13.02₹10.80
Adjusted EPS ₹7.35₹5.64₹6.36₹13.02₹10.80

Compare Income Statement of peers of HIKAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIKAL ₹2,773.0 Cr -7.5% 3.9% -9.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,958.0 Cr -3% -5.2% 17.9% Stock Analytics
DIVIS LABORATORIES ₹247,576.0 Cr 0.2% 9.7% 56.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹189,233.0 Cr 1.3% 2% 36.5% Stock Analytics
CIPLA ₹110,273.0 Cr -2.2% -6.6% -10.5% Stock Analytics
DR REDDYS LABORATORIES ₹96,906.4 Cr 1.4% -3.7% -8.8% Stock Analytics


HIKAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIKAL

-7.5%

3.9%

-9.6%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses