HIGHWAY INFRASTRUCTURE
|
HIGHWAY INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹496 Cr | ₹573 Cr | ₹455 Cr | ₹355 Cr |
| Sales | ₹20 Cr | ₹17 Cr | ₹454 Cr | ₹355 Cr |
| Job Work/ Contract Receipts | ₹90 Cr | ₹75 Cr | - | - |
| Processing Charges / Service Income | ₹382 Cr | ₹478 Cr | ₹0.90 Cr | ₹0.17 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹3.31 Cr | ₹3.40 Cr | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹496 Cr | ₹573 Cr | ₹455 Cr | ₹355 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹-9.32 Cr | ₹-0.05 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹30 Cr | ₹26 Cr | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹30 Cr | ₹26 Cr | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.98 Cr | ₹1.03 Cr | ₹1.11 Cr | ₹1.04 Cr |
| Electricity & Power | ₹0.98 Cr | ₹1.03 Cr | ₹1.10 Cr | ₹1.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | ₹0.02 Cr | ₹0.01 Cr |
| Employee Cost | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹9.66 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹9.66 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | ₹434 Cr | ₹498 Cr | ₹408 Cr | ₹340 Cr |
| Sub-contracted / Out sourced services | ₹65 Cr | ₹55 Cr | ₹31 Cr | ₹14 Cr |
| Processing Charges | ₹5.02 Cr | ₹3.21 Cr | ₹3.24 Cr | ₹6.57 Cr |
| Repairs and Maintenance | ₹1.13 Cr | ₹0.45 Cr | ₹0.79 Cr | ₹4.93 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹363 Cr | ₹439 Cr | ₹373 Cr | ₹315 Cr |
| General and Administration Expenses | ₹3.61 Cr | ₹3.97 Cr | ₹4.85 Cr | ₹5.13 Cr |
| Rent , Rates & Taxes | ₹0.98 Cr | ₹0.92 Cr | ₹0.98 Cr | ₹0.74 Cr |
| Insurance | ₹0.18 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹0.22 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.86 Cr | ₹1.03 Cr | ₹0.79 Cr | ₹0.84 Cr |
| Traveling and conveyance | ₹0.17 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.13 Cr |
| Other Administration | ₹1.38 Cr | ₹1.44 Cr | ₹2.74 Cr | ₹3.16 Cr |
| Selling and Distribution Expenses | ₹0.95 Cr | ₹0.82 Cr | ₹0.49 Cr | ₹0.27 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Freight and Forwarding | ₹0.91 Cr | ₹0.77 Cr | ₹0.42 Cr | ₹0.24 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.58 Cr | ₹0.63 Cr | ₹1.81 Cr | ₹0.42 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.40 Cr | ₹0.04 Cr | ₹0.11 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.23 Cr | ₹1.76 Cr | ₹0.31 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹464 Cr | ₹535 Cr | ₹427 Cr | ₹338 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹38 Cr | ₹28 Cr | ₹17 Cr |
| Other Income | ₹8.76 Cr | ₹3.12 Cr | ₹1.72 Cr | ₹2.91 Cr |
| Interest Received | ₹2.12 Cr | ₹1.63 Cr | ₹0.68 Cr | ₹1.34 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹3.26 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.07 Cr |
| Profits on sale of Investments | - | - | ₹0.07 Cr | ₹0.53 Cr |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹3.38 Cr | ₹1.27 Cr | ₹0.79 Cr | ₹0.97 Cr |
| Operating Profit | ₹40 Cr | ₹42 Cr | ₹29 Cr | ₹20 Cr |
| Interest | ₹7.44 Cr | ₹9.03 Cr | ₹7.39 Cr | ₹6.11 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.38 Cr | ₹0.40 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.60 Cr | ₹1.70 Cr | ₹0.87 Cr | ₹1.07 Cr |
| Other Interest | ₹5.84 Cr | ₹7.32 Cr | ₹6.15 Cr | ₹4.64 Cr |
| PBDT | ₹33 Cr | ₹33 Cr | ₹22 Cr | ₹14 Cr |
| Depreciation | ₹2.40 Cr | ₹2.61 Cr | ₹2.51 Cr | ₹2.58 Cr |
| Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹30 Cr | ₹19 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹30 Cr | ₹30 Cr | ₹19 Cr | ₹12 Cr |
| Provision for Tax | ₹7.86 Cr | ₹8.51 Cr | ₹5.69 Cr | ₹3.05 Cr |
| Current Income Tax | ₹7.87 Cr | ₹8.69 Cr | ₹5.79 Cr | ₹3.01 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.20 Cr | ₹-0.11 Cr | ₹-0.09 Cr |
| Other taxes | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.13 Cr |
| Profit After Tax | ₹22 Cr | ₹21 Cr | ₹14 Cr | ₹8.52 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-2.73 Cr | ₹-2.45 Cr | ₹-2.09 Cr | ₹-0.19 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹8.33 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹81 Cr | ₹63 Cr | ₹52 Cr | ₹45 Cr |
| Appropriations | ₹101 Cr | ₹82 Cr | ₹64 Cr | ₹53 Cr |
| General Reserves | ₹1.00 Cr | ₹1.00 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹19 Cr | ₹-0.09 Cr | ₹0.59 Cr | ₹0.53 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹3.40 | ₹19.69 | ₹12.16 | ₹8.65 |
| Adjusted EPS | ₹3.40 | ₹3.28 | ₹2.03 | ₹1.44 |
Compare Income Statement of peers of HIGHWAY INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HIGHWAY INFRASTRUCTURE | ₹338.0 Cr | -1.3% | 0.5% | NA | Stock Analytics | |
| LARSEN & TOUBRO | ₹579,127.0 Cr | 0.9% | 7.6% | 16.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹50,895.3 Cr | 1.8% | -9.5% | -39.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,907.3 Cr | 1.6% | 1.5% | -14.4% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,874.0 Cr | 7.3% | 12.5% | 17.9% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,528.4 Cr | 6.3% | 47.3% | 54.8% | Stock Analytics | |
HIGHWAY INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HIGHWAY INFRASTRUCTURE | -1.3% |
0.5% |
|
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses