Home > Income Statement > HEUBACH COLORANTS INDIA

HEUBACH COLORANTS INDIA
Income Statement

COMMUNITY POLL
for HEUBACH COLORANTS INDIA
Please provide your vote to see the results

HEUBACH COLORANTS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹766 Cr₹840 Cr₹731 Cr₹1,093 Cr₹1,029 Cr
     Sales ₹741 Cr₹813 Cr₹688 Cr₹1,056 Cr₹988 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹17 Cr₹30 Cr₹25 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹9.01 Cr₹9.27 Cr₹12 Cr₹13 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹766 Cr₹840 Cr₹731 Cr₹1,093 Cr₹1,029 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹19 Cr₹-17 Cr₹-6.74 Cr₹9.67 Cr₹-17 Cr
Raw Material Consumed ₹446 Cr₹535 Cr₹428 Cr₹447 Cr₹450 Cr
     Opening Raw Materials ₹40 Cr₹42 Cr₹43 Cr₹59 Cr₹57 Cr
     Purchases Raw Materials ₹371 Cr₹461 Cr₹371 Cr₹359 Cr₹372 Cr
     Closing Raw Materials ₹37 Cr₹40 Cr₹42 Cr₹41 Cr₹59 Cr
     Other Direct Purchases / Brought in cost ₹73 Cr₹72 Cr₹56 Cr₹69 Cr₹80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹46 Cr₹42 Cr₹46 Cr₹48 Cr
     Electricity & Power ₹47 Cr₹46 Cr₹42 Cr₹46 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹64 Cr₹63 Cr₹62 Cr₹59 Cr
     Salaries, Wages & Bonus ₹55 Cr₹52 Cr₹50 Cr₹47 Cr₹44 Cr
     Contributions to EPF & Pension Funds ₹5.37 Cr₹3.35 Cr₹3.35 Cr₹3.37 Cr₹3.46 Cr
     Workmen and Staff Welfare Expenses ₹7.22 Cr₹7.28 Cr₹7.31 Cr₹8.77 Cr₹8.92 Cr
     Other Employees Cost ₹1.31 Cr₹1.60 Cr₹2.87 Cr₹2.98 Cr₹2.65 Cr
Other Manufacturing Expenses ₹65 Cr₹69 Cr₹33 Cr₹38 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹21 Cr---
     Repairs and Maintenance ₹18 Cr₹19 Cr₹16 Cr₹20 Cr₹20 Cr
     Packing Material Consumed ₹14 Cr₹16 Cr₹13 Cr₹15 Cr₹18 Cr
     Other Mfg Exp ₹12 Cr₹14 Cr₹3.07 Cr₹2.80 Cr₹3.07 Cr
General and Administration Expenses ₹29 Cr₹36 Cr₹28 Cr₹50 Cr₹57 Cr
     Rent , Rates & Taxes ₹6.13 Cr₹10 Cr₹5.38 Cr₹15 Cr₹21 Cr
     Insurance ₹2.63 Cr₹3.34 Cr₹2.64 Cr₹2.12 Cr₹2.08 Cr
     Printing and stationery ₹0.34 Cr₹0.44 Cr---
     Professional and legal fees ₹4.88 Cr₹3.74 Cr₹3.02 Cr₹3.99 Cr₹4.61 Cr
     Traveling and conveyance ₹2.82 Cr₹1.35 Cr₹1.10 Cr₹4.20 Cr₹6.06 Cr
     Other Administration ₹13 Cr₹17 Cr₹16 Cr₹25 Cr₹24 Cr
Selling and Distribution Expenses ₹22 Cr₹35 Cr₹19 Cr₹17 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.00 Cr₹7.93 Cr₹42 Cr₹328 Cr₹329 Cr
     Bad debts /advances written off ---₹0.55 Cr₹0.46 Cr
     Provision for doubtful debts ₹3.88 Cr₹0.28 Cr---
     Losson disposal of fixed assets(net) --₹2.62 Cr--
     Losson foreign exchange fluctuations --₹1.64 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.12 Cr₹7.65 Cr₹38 Cr₹327 Cr₹328 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹705 Cr₹778 Cr₹649 Cr₹998 Cr₹979 Cr
Operating Profit (Excl OI) ₹61 Cr₹62 Cr₹82 Cr₹96 Cr₹49 Cr
Other Income ₹5.42 Cr₹8.67 Cr₹15 Cr₹18 Cr₹11 Cr
     Interest Received ₹0.64 Cr₹0.25 Cr₹0.89 Cr₹0.38 Cr₹0.11 Cr
     Dividend Received --₹8.06 Cr₹0.32 Cr₹1.09 Cr
     Profit on sale of Fixed Assets ₹0.41 Cr₹6.02 Cr-₹1.39 Cr₹0.83 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹3.73 Cr₹1.39 Cr-₹3.77 Cr₹3.07 Cr
     Others ₹0.64 Cr₹1.01 Cr₹5.83 Cr₹12 Cr₹5.46 Cr
Operating Profit ₹67 Cr₹70 Cr₹97 Cr₹114 Cr₹60 Cr
Interest ₹0.23 Cr₹0.47 Cr₹2.60 Cr₹3.83 Cr₹0.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.23 Cr₹0.47 Cr₹2.60 Cr₹3.83 Cr₹0.62 Cr
PBDT ₹67 Cr₹70 Cr₹94 Cr₹110 Cr₹59 Cr
Depreciation ₹20 Cr₹20 Cr₹36 Cr₹39 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹49 Cr₹58 Cr₹71 Cr₹30 Cr
Exceptional Income / Expenses ₹-6.30 Cr-₹255 Cr--
Profit Before Tax ₹40 Cr₹49 Cr₹313 Cr₹71 Cr₹30 Cr
Provision for Tax ₹21 Cr₹6.18 Cr₹94 Cr₹20 Cr₹12 Cr
     Current Income Tax ₹14 Cr₹12 Cr₹86 Cr₹14 Cr₹15 Cr
     Deferred Tax ₹-2.23 Cr₹1.16 Cr₹1.37 Cr₹-3.39 Cr₹-4.59 Cr
     Other taxes ₹8.96 Cr₹-6.61 Cr₹6.99 Cr₹9.62 Cr₹1.12 Cr
Profit After Tax ₹19 Cr₹43 Cr₹219 Cr₹51 Cr₹19 Cr
Extra items --₹1.10 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹43 Cr₹220 Cr₹51 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹274 Cr₹263 Cr₹508 Cr₹474 Cr₹483 Cr
Appropriations ₹293 Cr₹306 Cr₹728 Cr₹524 Cr₹502 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.37 Cr
     Other Appropriation ₹0.62 Cr₹33 Cr₹26 Cr₹17 Cr₹14 Cr
Equity Dividend % --₹2,050.00₹110.00₹100.00
Earnings Per Share ₹8.31₹18.77₹94.74₹21.97₹8.04
Adjusted EPS ₹8.31₹18.77₹94.74₹21.97₹8.04

Compare Income Statement of peers of HEUBACH COLORANTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEUBACH COLORANTS INDIA ₹945.6 Cr NA NA NA Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


HEUBACH COLORANTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEUBACH COLORANTS INDIA NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses