Home > Income Statement > HESTER BIOSCIENCES

HESTER BIOSCIENCES
Income Statement

HESTER BIOSCIENCES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HESTER BIOSCIENCES
Please provide your vote to see the results

HESTER BIOSCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹311 Cr₹305 Cr₹268 Cr₹237 Cr₹215 Cr
     Sales ₹310 Cr₹302 Cr₹263 Cr₹233 Cr₹197 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.20 Cr₹0.93 Cr
     Revenue from property development -----
     Other Operational Income ₹1.24 Cr₹2.97 Cr₹4.91 Cr₹3.70 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹311 Cr₹305 Cr₹266 Cr₹235 Cr₹214 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.78 Cr₹8.74 Cr₹-5.25 Cr₹-11 Cr₹3.60 Cr
Raw Material Consumed ₹82 Cr₹87 Cr₹83 Cr₹75 Cr₹47 Cr
     Opening Raw Materials ₹7.70 Cr₹9.35 Cr₹7.97 Cr₹4.95 Cr₹4.58 Cr
     Purchases Raw Materials ₹63 Cr₹53 Cr₹54 Cr₹66 Cr₹39 Cr
     Closing Raw Materials ₹6.31 Cr₹7.70 Cr₹9.35 Cr₹7.97 Cr₹4.95 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹33 Cr₹30 Cr₹13 Cr₹7.97 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹15 Cr₹13 Cr₹10 Cr₹7.57 Cr
     Electricity & Power ₹14 Cr₹15 Cr₹13 Cr₹10 Cr₹7.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹64 Cr₹56 Cr₹45 Cr₹39 Cr
     Salaries, Wages & Bonus ₹59 Cr₹61 Cr₹53 Cr₹43 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹2.43 Cr₹2.51 Cr₹1.91 Cr₹1.80 Cr₹1.34 Cr
     Workmen and Staff Welfare Expenses ₹0.33 Cr₹0.56 Cr₹0.32 Cr₹0.30 Cr₹0.25 Cr
     Other Employees Cost ₹0.55 Cr₹0.45 Cr₹0.40 Cr₹0.56 Cr₹0.57 Cr
Other Manufacturing Expenses ₹18 Cr₹17 Cr₹13 Cr₹12 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.27 Cr₹2.24 Cr₹3.73 Cr₹2.34 Cr₹1.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹15 Cr₹8.95 Cr₹9.16 Cr₹9.83 Cr
General and Administration Expenses ₹30 Cr₹27 Cr₹25 Cr₹19 Cr₹15 Cr
     Rent , Rates & Taxes ₹5.10 Cr₹3.53 Cr₹2.25 Cr₹1.64 Cr₹2.43 Cr
     Insurance ₹1.35 Cr₹1.22 Cr₹1.23 Cr₹3.18 Cr₹0.81 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.22 Cr₹3.53 Cr₹3.94 Cr₹3.94 Cr₹5.15 Cr
     Traveling and conveyance ₹16 Cr₹17 Cr₹16 Cr₹9.47 Cr₹5.90 Cr
     Other Administration ₹1.66 Cr₹1.97 Cr₹1.68 Cr₹0.96 Cr₹1.01 Cr
Selling and Distribution Expenses ₹28 Cr₹26 Cr₹26 Cr₹17 Cr₹15 Cr
     Advertisement & Sales Promotion ₹7.77 Cr₹8.81 Cr₹9.97 Cr₹4.96 Cr₹3.80 Cr
     Sales Commissions & Incentives ₹6.02 Cr₹3.27 Cr₹3.16 Cr₹1.36 Cr₹1.56 Cr
     Freight and Forwarding ₹14 Cr₹14 Cr₹13 Cr₹11 Cr₹9.38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.36 Cr₹6.18 Cr₹5.54 Cr₹6.53 Cr₹7.34 Cr
     Bad debts /advances written off -₹0.51 Cr₹0.34 Cr₹1.99 Cr₹0.69 Cr
     Provision for doubtful debts ₹4.47 Cr₹0.69 Cr₹0.39 Cr₹0.47 Cr₹0.29 Cr
     Losson disposal of fixed assets(net) ₹0.49 Cr----
     Losson foreign exchange fluctuations ----₹0.40 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.40 Cr₹4.98 Cr₹4.81 Cr₹4.08 Cr₹5.96 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹250 Cr₹251 Cr₹216 Cr₹175 Cr₹146 Cr
Operating Profit (Excl OI) ₹61 Cr₹53 Cr₹50 Cr₹60 Cr₹69 Cr
Other Income ₹3.92 Cr₹11 Cr₹15 Cr₹14 Cr₹4.68 Cr
     Interest Received ₹2.04 Cr₹1.91 Cr₹2.17 Cr₹1.90 Cr₹1.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.02 Cr₹0.13 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.49 Cr₹0.21 Cr--
     Foreign Exchange Gains ₹0.52 Cr₹0.88 Cr₹0.85 Cr₹0.07 Cr-
     Others ₹1.27 Cr₹7.83 Cr₹12 Cr₹12 Cr₹3.38 Cr
Operating Profit ₹65 Cr₹64 Cr₹66 Cr₹74 Cr₹73 Cr
Interest ₹13 Cr₹20 Cr₹9.32 Cr₹4.06 Cr₹6.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.49 Cr₹0.31 Cr₹0.33 Cr₹0.96 Cr₹0.54 Cr
     Other Interest ₹12 Cr₹19 Cr₹8.99 Cr₹3.11 Cr₹6.06 Cr
PBDT ₹52 Cr₹45 Cr₹56 Cr₹70 Cr₹67 Cr
Depreciation ₹17 Cr₹17 Cr₹21 Cr₹17 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹27 Cr₹36 Cr₹53 Cr₹53 Cr
Exceptional Income / Expenses ----₹-3.32 Cr
Profit Before Tax ₹40 Cr₹32 Cr₹40 Cr₹54 Cr₹50 Cr
Provision for Tax ₹11 Cr₹11 Cr₹12 Cr₹14 Cr₹15 Cr
     Current Income Tax ₹13 Cr₹11 Cr₹11 Cr₹15 Cr₹17 Cr
     Deferred Tax ₹-1.48 Cr₹0.06 Cr₹0.84 Cr₹-0.77 Cr₹-1.54 Cr
     Other taxes ₹-0.45 Cr----
Profit After Tax ₹29 Cr₹21 Cr₹28 Cr₹39 Cr₹35 Cr
Extra items -----
Minority Interest ₹-1.34 Cr₹-2.28 Cr₹-1.41 Cr₹-0.16 Cr₹-0.27 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹19 Cr₹27 Cr₹39 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹215 Cr₹203 Cr₹185 Cr₹154 Cr₹125 Cr
Appropriations ₹243 Cr₹222 Cr₹211 Cr₹193 Cr₹160 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.49 Cr₹6.84 Cr₹8.40 Cr₹8.62 Cr₹5.40 Cr
Equity Dividend % ₹70.00₹60.00₹80.00₹100.00₹100.00
Earnings Per Share ₹32.31₹22.20₹31.30₹46.22₹40.47
Adjusted EPS ₹32.31₹22.20₹31.30₹46.22₹40.47

Compare Income Statement of peers of HESTER BIOSCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HESTER BIOSCIENCES ₹1,643.5 Cr 4.4% 8.9% -32% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹406,267.0 Cr 0.7% 2.8% 7.9% Stock Analytics
DIVIS LABORATORIES ₹178,672.0 Cr -0.8% 3.7% 48.6% Stock Analytics
CIPLA ₹119,713.0 Cr -0.2% -0.1% -1.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹119,195.0 Cr 3.4% 11.2% 17.9% Stock Analytics
DR REDDYS LABORATORIES ₹104,999.0 Cr 0.6% -5.2% -4.9% Stock Analytics


HESTER BIOSCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HESTER BIOSCIENCES

4.4%

8.9%

-32%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses