HESTER BIOSCIENCES
|
HESTER BIOSCIENCES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹311 Cr | ₹305 Cr | ₹268 Cr | ₹237 Cr | ₹215 Cr |
| Sales | ₹310 Cr | ₹302 Cr | ₹263 Cr | ₹233 Cr | ₹197 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | ₹0.20 Cr | ₹0.93 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.24 Cr | ₹2.97 Cr | ₹4.91 Cr | ₹3.70 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹311 Cr | ₹305 Cr | ₹266 Cr | ₹235 Cr | ₹214 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.78 Cr | ₹8.74 Cr | ₹-5.25 Cr | ₹-11 Cr | ₹3.60 Cr |
| Raw Material Consumed | ₹82 Cr | ₹87 Cr | ₹83 Cr | ₹75 Cr | ₹47 Cr |
| Opening Raw Materials | ₹7.70 Cr | ₹9.35 Cr | ₹7.97 Cr | ₹4.95 Cr | ₹4.58 Cr |
| Purchases Raw Materials | ₹63 Cr | ₹53 Cr | ₹54 Cr | ₹66 Cr | ₹39 Cr |
| Closing Raw Materials | ₹6.31 Cr | ₹7.70 Cr | ₹9.35 Cr | ₹7.97 Cr | ₹4.95 Cr |
| Other Direct Purchases / Brought in cost | ₹18 Cr | ₹33 Cr | ₹30 Cr | ₹13 Cr | ₹7.97 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹7.57 Cr |
| Electricity & Power | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹7.57 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹62 Cr | ₹64 Cr | ₹56 Cr | ₹45 Cr | ₹39 Cr |
| Salaries, Wages & Bonus | ₹59 Cr | ₹61 Cr | ₹53 Cr | ₹43 Cr | ₹37 Cr |
| Contributions to EPF & Pension Funds | ₹2.43 Cr | ₹2.51 Cr | ₹1.91 Cr | ₹1.80 Cr | ₹1.34 Cr |
| Workmen and Staff Welfare Expenses | ₹0.33 Cr | ₹0.56 Cr | ₹0.32 Cr | ₹0.30 Cr | ₹0.25 Cr |
| Other Employees Cost | ₹0.55 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.56 Cr | ₹0.57 Cr |
| Other Manufacturing Expenses | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.27 Cr | ₹2.24 Cr | ₹3.73 Cr | ₹2.34 Cr | ₹1.77 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹15 Cr | ₹15 Cr | ₹8.95 Cr | ₹9.16 Cr | ₹9.83 Cr |
| General and Administration Expenses | ₹30 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹5.10 Cr | ₹3.53 Cr | ₹2.25 Cr | ₹1.64 Cr | ₹2.43 Cr |
| Insurance | ₹1.35 Cr | ₹1.22 Cr | ₹1.23 Cr | ₹3.18 Cr | ₹0.81 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.22 Cr | ₹3.53 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹5.15 Cr |
| Traveling and conveyance | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹9.47 Cr | ₹5.90 Cr |
| Other Administration | ₹1.66 Cr | ₹1.97 Cr | ₹1.68 Cr | ₹0.96 Cr | ₹1.01 Cr |
| Selling and Distribution Expenses | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹7.77 Cr | ₹8.81 Cr | ₹9.97 Cr | ₹4.96 Cr | ₹3.80 Cr |
| Sales Commissions & Incentives | ₹6.02 Cr | ₹3.27 Cr | ₹3.16 Cr | ₹1.36 Cr | ₹1.56 Cr |
| Freight and Forwarding | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹9.38 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.36 Cr | ₹6.18 Cr | ₹5.54 Cr | ₹6.53 Cr | ₹7.34 Cr |
| Bad debts /advances written off | - | ₹0.51 Cr | ₹0.34 Cr | ₹1.99 Cr | ₹0.69 Cr |
| Provision for doubtful debts | ₹4.47 Cr | ₹0.69 Cr | ₹0.39 Cr | ₹0.47 Cr | ₹0.29 Cr |
| Losson disposal of fixed assets(net) | ₹0.49 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.40 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.40 Cr | ₹4.98 Cr | ₹4.81 Cr | ₹4.08 Cr | ₹5.96 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹250 Cr | ₹251 Cr | ₹216 Cr | ₹175 Cr | ₹146 Cr |
| Operating Profit (Excl OI) | ₹61 Cr | ₹53 Cr | ₹50 Cr | ₹60 Cr | ₹69 Cr |
| Other Income | ₹3.92 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹4.68 Cr |
| Interest Received | ₹2.04 Cr | ₹1.91 Cr | ₹2.17 Cr | ₹1.90 Cr | ₹1.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.10 Cr | ₹0.49 Cr | ₹0.21 Cr | - | - |
| Foreign Exchange Gains | ₹0.52 Cr | ₹0.88 Cr | ₹0.85 Cr | ₹0.07 Cr | - |
| Others | ₹1.27 Cr | ₹7.83 Cr | ₹12 Cr | ₹12 Cr | ₹3.38 Cr |
| Operating Profit | ₹65 Cr | ₹64 Cr | ₹66 Cr | ₹74 Cr | ₹73 Cr |
| Interest | ₹13 Cr | ₹20 Cr | ₹9.32 Cr | ₹4.06 Cr | ₹6.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.49 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.96 Cr | ₹0.54 Cr |
| Other Interest | ₹12 Cr | ₹19 Cr | ₹8.99 Cr | ₹3.11 Cr | ₹6.06 Cr |
| PBDT | ₹52 Cr | ₹45 Cr | ₹56 Cr | ₹70 Cr | ₹67 Cr |
| Depreciation | ₹17 Cr | ₹17 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹27 Cr | ₹36 Cr | ₹53 Cr | ₹53 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-3.32 Cr |
| Profit Before Tax | ₹40 Cr | ₹32 Cr | ₹40 Cr | ₹54 Cr | ₹50 Cr |
| Provision for Tax | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| Current Income Tax | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹17 Cr |
| Deferred Tax | ₹-1.48 Cr | ₹0.06 Cr | ₹0.84 Cr | ₹-0.77 Cr | ₹-1.54 Cr |
| Other taxes | ₹-0.45 Cr | - | - | - | - |
| Profit After Tax | ₹29 Cr | ₹21 Cr | ₹28 Cr | ₹39 Cr | ₹35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.34 Cr | ₹-2.28 Cr | ₹-1.41 Cr | ₹-0.16 Cr | ₹-0.27 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹27 Cr | ₹19 Cr | ₹27 Cr | ₹39 Cr | ₹34 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹215 Cr | ₹203 Cr | ₹185 Cr | ₹154 Cr | ₹125 Cr |
| Appropriations | ₹243 Cr | ₹222 Cr | ₹211 Cr | ₹193 Cr | ₹160 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.49 Cr | ₹6.84 Cr | ₹8.40 Cr | ₹8.62 Cr | ₹5.40 Cr |
| Equity Dividend % | ₹70.00 | ₹60.00 | ₹80.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹32.31 | ₹22.20 | ₹31.30 | ₹46.22 | ₹40.47 |
| Adjusted EPS | ₹32.31 | ₹22.20 | ₹31.30 | ₹46.22 | ₹40.47 |
Compare Income Statement of peers of HESTER BIOSCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HESTER BIOSCIENCES | ₹1,431.7 Cr | -1.6% | -14.6% | -27% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
HESTER BIOSCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HESTER BIOSCIENCES | -1.6% |
-14.6% |
-27% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses