Home > Income Statement > HESTER BIOSCIENCES

HESTER BIOSCIENCES
Income Statement

HESTER BIOSCIENCES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HESTER BIOSCIENCES
Please provide your vote to see the results

HESTER BIOSCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹237 Cr₹215 Cr₹183 Cr₹178,066,773 Cr₹136 Cr
     Sales ₹233 Cr₹197 Cr₹172 Cr₹164,614,730 Cr₹133 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.20 Cr₹0.93 Cr--₹0.23 Cr
     Revenue from property development -----
     Other Operational Income ₹3.70 Cr₹17 Cr₹12 Cr₹13,452,043 Cr₹3.34 Cr
Less: Excise Duty ----₹0.47 Cr
Net Sales ₹235 Cr₹214 Cr₹183 Cr₹178,066,773 Cr₹136 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹3.60 Cr₹-16 Cr₹-7,610,687 Cr₹-6.66 Cr
Raw Material Consumed ₹75 Cr₹47 Cr₹44 Cr₹36,082,266 Cr₹30 Cr
     Opening Raw Materials ₹9.43 Cr₹7.91 Cr₹9.52 Cr₹3,219,163 Cr₹5.17 Cr
     Purchases Raw Materials ₹64 Cr₹40 Cr₹36 Cr₹31,988,173 Cr₹21 Cr
     Closing Raw Materials ₹11 Cr₹9.43 Cr₹7.91 Cr₹6,252,712 Cr₹3.22 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹7.97 Cr₹6.52 Cr₹7,127,641 Cr₹7.31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹7.57 Cr₹8.13 Cr₹7,833,569 Cr₹6.37 Cr
     Electricity & Power ₹10 Cr₹7.57 Cr₹8.13 Cr₹7,833,569 Cr₹6.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹39 Cr₹41 Cr₹28,929,205 Cr₹23 Cr
     Salaries, Wages & Bonus ₹43 Cr₹37 Cr₹39 Cr₹27,270,788 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.80 Cr₹1.34 Cr₹1.44 Cr₹1,108,376 Cr₹0.88 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.25 Cr₹0.14 Cr₹550,041 Cr₹0.47 Cr
     Other Employees Cost ₹0.56 Cr₹0.57 Cr₹0.32 Cr--
Other Manufacturing Expenses ₹12 Cr₹12 Cr₹12 Cr₹11,337,111 Cr₹9.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.34 Cr₹1.77 Cr₹1.34 Cr₹1,187,209 Cr₹1.80 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.16 Cr₹9.83 Cr₹11 Cr₹10,149,902 Cr₹7.65 Cr
General and Administration Expenses ₹19 Cr₹15 Cr₹13 Cr₹13,716,001 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.64 Cr₹2.43 Cr₹1.25 Cr₹1,446,603 Cr₹0.70 Cr
     Insurance ₹3.18 Cr₹0.81 Cr₹0.75 Cr₹441,226 Cr₹0.48 Cr
     Printing and stationery ---₹490,623 Cr₹0.27 Cr
     Professional and legal fees ₹3.94 Cr₹5.15 Cr₹3.80 Cr₹939,309 Cr₹1.60 Cr
     Traveling and conveyance ₹9.47 Cr₹5.90 Cr₹6.54 Cr₹3,324,523 Cr₹4.22 Cr
     Other Administration ₹10 Cr₹6.90 Cr₹7.67 Cr₹10,398,240 Cr₹11 Cr
Selling and Distribution Expenses ₹17 Cr₹15 Cr₹19 Cr₹16,767,483 Cr₹9.11 Cr
     Advertisement & Sales Promotion ₹4.96 Cr₹3.80 Cr---
     Sales Commissions & Incentives ₹1.36 Cr₹1.56 Cr---
     Freight and Forwarding ₹11 Cr₹9.38 Cr₹6.63 Cr₹6,917,648 Cr₹4.26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹12 Cr₹9,849,835 Cr₹4.85 Cr
Miscellaneous Expenses ₹6.53 Cr₹7.34 Cr₹6.69 Cr₹2,976,767 Cr₹3.40 Cr
     Bad debts /advances written off ₹1.99 Cr₹0.69 Cr₹0.06 Cr₹18,214 Cr₹1.21 Cr
     Provision for doubtful debts ₹0.47 Cr₹0.29 Cr---
     Losson disposal of fixed assets(net) ---₹144,465 Cr-
     Losson foreign exchange fluctuations -₹0.40 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.08 Cr₹5.96 Cr₹6.63 Cr₹2,814,088 Cr₹2.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹175 Cr₹146 Cr₹128 Cr₹110,031,714 Cr₹89 Cr
Operating Profit (Excl OI) ₹60 Cr₹69 Cr₹55 Cr₹68,035,059 Cr₹47 Cr
Other Income ₹14 Cr₹4.68 Cr₹6.37 Cr₹7,210,277 Cr₹2.55 Cr
     Interest Received ₹1.90 Cr₹1.29 Cr₹0.37 Cr₹152,324 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.02 Cr₹0.53 Cr₹89,484 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹0.86 Cr
     Foreign Exchange Gains ₹0.07 Cr-₹0.94 Cr₹828,483 Cr₹0.15 Cr
     Others ₹12 Cr₹3.38 Cr₹4.53 Cr₹6,139,987 Cr₹1.41 Cr
Operating Profit ₹74 Cr₹73 Cr₹62 Cr₹75,245,336 Cr₹50 Cr
Interest ₹4.06 Cr₹6.60 Cr₹7.37 Cr₹6,633,889 Cr₹4.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.96 Cr₹0.54 Cr₹0.98 Cr₹1,329,615 Cr₹0.25 Cr
     Other Interest ₹3.11 Cr₹6.06 Cr₹6.39 Cr₹5,304,274 Cr₹3.79 Cr
PBDT ₹70 Cr₹67 Cr₹54 Cr₹68,611,448 Cr₹46 Cr
Depreciation ₹17 Cr₹13 Cr₹13 Cr₹11,755,368 Cr₹9.66 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹53 Cr₹41 Cr₹56,856,079 Cr₹36 Cr
Exceptional Income / Expenses -₹-3.32 Cr---
Profit Before Tax ₹54 Cr₹50 Cr₹41 Cr₹56,856,079 Cr₹36 Cr
Provision for Tax ₹14 Cr₹15 Cr₹10 Cr₹16,162,482 Cr₹13 Cr
     Current Income Tax ₹15 Cr₹17 Cr₹12 Cr₹15,423,533 Cr₹13 Cr
     Deferred Tax ₹-0.77 Cr₹-1.54 Cr₹-1.84 Cr₹738,949 Cr₹0.52 Cr
     Other taxes -----
Profit After Tax ₹39 Cr₹35 Cr₹31 Cr₹40,693,598 Cr₹23 Cr
Extra items -----
Minority Interest ₹-0.16 Cr₹-0.27 Cr₹-1.83 Cr₹873,734 Cr₹2.55 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹34 Cr₹29 Cr₹41,567,332 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹154 Cr₹125 Cr₹104 Cr₹72,896,266 Cr₹59 Cr
Appropriations ₹193 Cr₹160 Cr₹133 Cr₹114,463,597 Cr₹85 Cr
     General Reserves ----₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.62 Cr₹5.40 Cr₹7.93 Cr₹10,493,566 Cr₹7.21 Cr
Equity Dividend % ₹100.00₹100.00₹66.00₹110.00₹100.00
Earnings Per Share ₹46.22₹40.47₹34.29₹48.86₹30.12
Adjusted EPS ₹46.22₹40.47₹34.29₹48.86₹30.12

Compare Income Statement of peers of HESTER BIOSCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HESTER BIOSCIENCES ₹1,180.9 Cr 0.9% -1.5% -17.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹388,812.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹120,673.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹102,679.0 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹101,152.0 Cr 5% 10.4% 109.1% Stock Analytics
DIVIS LABORATORIES ₹91,234.9 Cr -1.6% -7% 23.8% Stock Analytics


HESTER BIOSCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HESTER BIOSCIENCES

0.9%

-1.5%

-17.9%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses