HERO MOTOCORP
|
HERO MOTOCORP Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹48,198 Cr | ₹41,700 Cr | ₹38,420 Cr | ₹34,814 Cr | ₹30,081 Cr |
| Sales | ₹46,464 Cr | ₹40,256 Cr | ₹37,788 Cr | ₹33,956 Cr | ₹29,049 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,371 Cr | ₹1,233 Cr | ₹443 Cr | ₹438 Cr | ₹458 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹363 Cr | ₹211 Cr | ₹190 Cr | ₹421 Cr | ₹574 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹47,411 Cr | ₹40,923 Cr | ₹37,789 Cr | ₹34,158 Cr | ₹29,551 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-303 Cr | ₹-244 Cr | ₹188 Cr | ₹-164 Cr | ₹29 Cr |
| Raw Material Consumed | ₹31,879 Cr | ₹27,050 Cr | ₹25,272 Cr | ₹24,090 Cr | ₹20,870 Cr |
| Opening Raw Materials | ₹887 Cr | ₹896 Cr | ₹717 Cr | ₹595 Cr | ₹885 Cr |
| Purchases Raw Materials | ₹31,409 Cr | ₹26,494 Cr | ₹24,967 Cr | ₹24,164 Cr | ₹20,535 Cr |
| Closing Raw Materials | ₹1,213 Cr | ₹887 Cr | ₹896 Cr | ₹717 Cr | ₹596 Cr |
| Other Direct Purchases / Brought in cost | ₹797 Cr | ₹548 Cr | ₹484 Cr | ₹47 Cr | ₹46 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹145 Cr | ₹131 Cr | ₹120 Cr | ₹115 Cr | ₹110 Cr |
| Electricity & Power | ₹145 Cr | ₹131 Cr | ₹120 Cr | ₹115 Cr | ₹110 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,496 Cr | ₹2,365 Cr | ₹2,154 Cr | ₹1,961 Cr | ₹1,768 Cr |
| Salaries, Wages & Bonus | ₹2,073 Cr | ₹1,998 Cr | ₹1,816 Cr | ₹1,678 Cr | ₹1,516 Cr |
| Contributions to EPF & Pension Funds | ₹217 Cr | ₹169 Cr | ₹153 Cr | ₹143 Cr | ₹132 Cr |
| Workmen and Staff Welfare Expenses | ₹190 Cr | ₹183 Cr | ₹161 Cr | ₹124 Cr | ₹110 Cr |
| Other Employees Cost | ₹18 Cr | ₹16 Cr | ₹24 Cr | ₹16 Cr | ₹10.00 Cr |
| Other Manufacturing Expenses | ₹1,121 Cr | ₹1,059 Cr | ₹928 Cr | ₹779 Cr | ₹661 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹220 Cr | ₹200 Cr | ₹172 Cr | ₹155 Cr | ₹147 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹901 Cr | ₹860 Cr | ₹756 Cr | ₹624 Cr | ₹514 Cr |
| General and Administration Expenses | ₹150 Cr | ₹128 Cr | ₹134 Cr | ₹139 Cr | ₹133 Cr |
| Rent , Rates & Taxes | ₹54 Cr | ₹43 Cr | ₹52 Cr | ₹59 Cr | ₹56 Cr |
| Insurance | ₹90 Cr | ₹80 Cr | ₹77 Cr | ₹76 Cr | ₹74 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹5.82 Cr | ₹5.10 Cr | ₹5.46 Cr | ₹3.64 Cr | ₹3.07 Cr |
| Selling and Distribution Expenses | ₹2,805 Cr | ₹2,353 Cr | ₹2,060 Cr | ₹1,862 Cr | ₹1,699 Cr |
| Advertisement & Sales Promotion | ₹1,578 Cr | ₹1,293 Cr | ₹1,090 Cr | ₹892 Cr | ₹750 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1,227 Cr | ₹1,061 Cr | ₹970 Cr | ₹970 Cr | ₹948 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2,275 Cr | ₹2,312 Cr | ₹1,753 Cr | ₹1,407 Cr | ₹940 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹15 Cr | ₹8.41 Cr | ₹20 Cr | ₹10 Cr | ₹0.74 Cr |
| Losson disposal of fixed assets(net) | ₹14 Cr | ₹4.15 Cr | ₹5.57 Cr | ₹4.83 Cr | ₹10 Cr |
| Losson foreign exchange fluctuations | - | ₹38 Cr | - | ₹47 Cr | ₹13 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2,246 Cr | ₹2,262 Cr | ₹1,728 Cr | ₹1,345 Cr | ₹916 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹40,567 Cr | ₹35,156 Cr | ₹32,610 Cr | ₹30,189 Cr | ₹26,209 Cr |
| Operating Profit (Excl OI) | ₹6,844 Cr | ₹5,768 Cr | ₹5,179 Cr | ₹3,969 Cr | ₹3,343 Cr |
| Other Income | ₹1,058 Cr | ₹1,044 Cr | ₹867 Cr | ₹569 Cr | ₹555 Cr |
| Interest Received | ₹293 Cr | ₹446 Cr | ₹301 Cr | ₹261 Cr | ₹189 Cr |
| Dividend Received | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹2.28 Cr | ₹1.67 Cr |
| Profit on sale of Fixed Assets | ₹0.92 Cr | ₹2.25 Cr | ₹6.27 Cr | ₹5.56 Cr | ₹0.62 Cr |
| Profits on sale of Investments | ₹128 Cr | ₹159 Cr | ₹121 Cr | ₹112 Cr | ₹109 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹79 Cr | - | ₹17 Cr | ₹0.05 Cr | ₹31 Cr |
| Others | ₹533 Cr | ₹415 Cr | ₹403 Cr | ₹189 Cr | ₹224 Cr |
| Operating Profit | ₹7,902 Cr | ₹6,812 Cr | ₹6,046 Cr | ₹4,538 Cr | ₹3,898 Cr |
| Interest | ₹78 Cr | ₹71 Cr | ₹76 Cr | ₹105 Cr | ₹53 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹49 Cr | ₹48 Cr | ₹55 Cr | ₹83 Cr | ₹25 Cr |
| Intereston Fixed deposits | ₹3.44 Cr | ₹3.10 Cr | ₹3.03 Cr | ₹2.83 Cr | ₹2.70 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹19 Cr | ₹25 Cr |
| PBDT | ₹7,824 Cr | ₹6,741 Cr | ₹5,969 Cr | ₹4,434 Cr | ₹3,845 Cr |
| Depreciation | ₹654 Cr | ₹647 Cr | ₹599 Cr | ₹573 Cr | ₹587 Cr |
| Profit Before Taxation & Exceptional Items | ₹7,170 Cr | ₹6,095 Cr | ₹5,370 Cr | ₹3,861 Cr | ₹3,257 Cr |
| Exceptional Income / Expenses | ₹-119 Cr | - | ₹-160 Cr | - | - |
| Profit Before Tax | ₹7,436 Cr | ₹5,934 Cr | ₹5,090 Cr | ₹3,864 Cr | ₹3,058 Cr |
| Provision for Tax | ₹1,660 Cr | ₹1,558 Cr | ₹1,348 Cr | ₹1,064 Cr | ₹729 Cr |
| Current Income Tax | ₹1,638 Cr | ₹1,448 Cr | ₹1,264 Cr | ₹948 Cr | ₹805 Cr |
| Deferred Tax | ₹22 Cr | ₹110 Cr | ₹84 Cr | ₹116 Cr | ₹-76 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹5,776 Cr | ₹4,376 Cr | ₹3,742 Cr | ₹2,800 Cr | ₹2,329 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-34 Cr | ₹2.67 Cr | ₹2.67 Cr | ₹10 Cr | ₹-12 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5,742 Cr | ₹4,378 Cr | ₹3,745 Cr | ₹2,810 Cr | ₹2,317 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16,428 Cr | ₹14,871 Cr | ₹13,863 Cr | ₹13,060 Cr | ₹12,649 Cr |
| Appropriations | ₹22,170 Cr | ₹19,249 Cr | ₹17,608 Cr | ₹15,870 Cr | ₹14,966 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,250 Cr | ₹821 Cr | ₹738 Cr | ₹708 Cr | ₹707 Cr |
| Equity Dividend % | ₹9,250.00 | ₹8,250.00 | ₹7,000.00 | ₹5,000.00 | ₹4,750.00 |
| Earnings Per Share | ₹286.94 | ₹218.92 | ₹187.34 | ₹140.60 | ₹115.96 |
| Adjusted EPS | ₹286.94 | ₹218.92 | ₹187.34 | ₹140.60 | ₹115.96 |
Compare Income Statement of peers of HERO MOTOCORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HERO MOTOCORP | ₹97,585.8 Cr | -0.4% | -2.9% | 13.7% | Stock Analytics | |
| BAJAJ AUTO | ₹288,397.0 Cr | 1.6% | 3.8% | 21.8% | Stock Analytics | |
| EICHER MOTORS | ₹203,331.0 Cr | 0.6% | -2.8% | 28.3% | Stock Analytics | |
| TVS MOTOR COMPANY | ₹171,549.0 Cr | -0.4% | 4.4% | 27.4% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹18,809.8 Cr | 0.5% | -7.8% | -3.2% | Stock Analytics | |
| ATUL AUTO | ₹1,331.2 Cr | -2.3% | 3.4% | 5.4% | Stock Analytics | |
HERO MOTOCORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HERO MOTOCORP | -0.4% |
-2.9% |
13.7% |
| SENSEX | 0.9% |
2.2% |
-7.5% |
You may also like the below Video Courses