Home > Income Statement > HERO MOTOCORP

HERO MOTOCORP
Income Statement

HERO MOTOCORP is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for HERO MOTOCORP
Please provide your vote to see the results

HERO MOTOCORP Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹48,198 Cr₹41,700 Cr₹38,420 Cr₹34,814 Cr₹30,081 Cr
     Sales ₹46,464 Cr₹40,256 Cr₹37,788 Cr₹33,956 Cr₹29,049 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,371 Cr₹1,233 Cr₹443 Cr₹438 Cr₹458 Cr
     Revenue from property development -----
     Other Operational Income ₹363 Cr₹211 Cr₹190 Cr₹421 Cr₹574 Cr
Less: Excise Duty -----
Net Sales ₹47,411 Cr₹40,923 Cr₹37,789 Cr₹34,158 Cr₹29,551 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-303 Cr₹-244 Cr₹188 Cr₹-164 Cr₹29 Cr
Raw Material Consumed ₹31,879 Cr₹27,050 Cr₹25,272 Cr₹24,090 Cr₹20,870 Cr
     Opening Raw Materials ₹887 Cr₹896 Cr₹717 Cr₹595 Cr₹885 Cr
     Purchases Raw Materials ₹31,409 Cr₹26,494 Cr₹24,967 Cr₹24,164 Cr₹20,535 Cr
     Closing Raw Materials ₹1,213 Cr₹887 Cr₹896 Cr₹717 Cr₹596 Cr
     Other Direct Purchases / Brought in cost ₹797 Cr₹548 Cr₹484 Cr₹47 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹145 Cr₹131 Cr₹120 Cr₹115 Cr₹110 Cr
     Electricity & Power ₹145 Cr₹131 Cr₹120 Cr₹115 Cr₹110 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,496 Cr₹2,365 Cr₹2,154 Cr₹1,961 Cr₹1,768 Cr
     Salaries, Wages & Bonus ₹2,073 Cr₹1,998 Cr₹1,816 Cr₹1,678 Cr₹1,516 Cr
     Contributions to EPF & Pension Funds ₹217 Cr₹169 Cr₹153 Cr₹143 Cr₹132 Cr
     Workmen and Staff Welfare Expenses ₹190 Cr₹183 Cr₹161 Cr₹124 Cr₹110 Cr
     Other Employees Cost ₹18 Cr₹16 Cr₹24 Cr₹16 Cr₹10.00 Cr
Other Manufacturing Expenses ₹1,121 Cr₹1,059 Cr₹928 Cr₹779 Cr₹661 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹220 Cr₹200 Cr₹172 Cr₹155 Cr₹147 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹901 Cr₹860 Cr₹756 Cr₹624 Cr₹514 Cr
General and Administration Expenses ₹150 Cr₹128 Cr₹134 Cr₹139 Cr₹133 Cr
     Rent , Rates & Taxes ₹54 Cr₹43 Cr₹52 Cr₹59 Cr₹56 Cr
     Insurance ₹90 Cr₹80 Cr₹77 Cr₹76 Cr₹74 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹5.82 Cr₹5.10 Cr₹5.46 Cr₹3.64 Cr₹3.07 Cr
Selling and Distribution Expenses ₹2,805 Cr₹2,353 Cr₹2,060 Cr₹1,862 Cr₹1,699 Cr
     Advertisement & Sales Promotion ₹1,578 Cr₹1,293 Cr₹1,090 Cr₹892 Cr₹750 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,227 Cr₹1,061 Cr₹970 Cr₹970 Cr₹948 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2,275 Cr₹2,312 Cr₹1,753 Cr₹1,407 Cr₹940 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹15 Cr₹8.41 Cr₹20 Cr₹10 Cr₹0.74 Cr
     Losson disposal of fixed assets(net) ₹14 Cr₹4.15 Cr₹5.57 Cr₹4.83 Cr₹10 Cr
     Losson foreign exchange fluctuations -₹38 Cr-₹47 Cr₹13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,246 Cr₹2,262 Cr₹1,728 Cr₹1,345 Cr₹916 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹40,567 Cr₹35,156 Cr₹32,610 Cr₹30,189 Cr₹26,209 Cr
Operating Profit (Excl OI) ₹6,844 Cr₹5,768 Cr₹5,179 Cr₹3,969 Cr₹3,343 Cr
Other Income ₹1,058 Cr₹1,044 Cr₹867 Cr₹569 Cr₹555 Cr
     Interest Received ₹293 Cr₹446 Cr₹301 Cr₹261 Cr₹189 Cr
     Dividend Received ₹23 Cr₹23 Cr₹19 Cr₹2.28 Cr₹1.67 Cr
     Profit on sale of Fixed Assets ₹0.92 Cr₹2.25 Cr₹6.27 Cr₹5.56 Cr₹0.62 Cr
     Profits on sale of Investments ₹128 Cr₹159 Cr₹121 Cr₹112 Cr₹109 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹79 Cr-₹17 Cr₹0.05 Cr₹31 Cr
     Others ₹533 Cr₹415 Cr₹403 Cr₹189 Cr₹224 Cr
Operating Profit ₹7,902 Cr₹6,812 Cr₹6,046 Cr₹4,538 Cr₹3,898 Cr
Interest ₹78 Cr₹71 Cr₹76 Cr₹105 Cr₹53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹49 Cr₹48 Cr₹55 Cr₹83 Cr₹25 Cr
     Intereston Fixed deposits ₹3.44 Cr₹3.10 Cr₹3.03 Cr₹2.83 Cr₹2.70 Cr
     Bank Charges etc -----
     Other Interest ₹26 Cr₹20 Cr₹18 Cr₹19 Cr₹25 Cr
PBDT ₹7,824 Cr₹6,741 Cr₹5,969 Cr₹4,434 Cr₹3,845 Cr
Depreciation ₹654 Cr₹647 Cr₹599 Cr₹573 Cr₹587 Cr
Profit Before Taxation & Exceptional Items ₹7,170 Cr₹6,095 Cr₹5,370 Cr₹3,861 Cr₹3,257 Cr
Exceptional Income / Expenses ₹-119 Cr-₹-160 Cr--
Profit Before Tax ₹7,436 Cr₹5,934 Cr₹5,090 Cr₹3,864 Cr₹3,058 Cr
Provision for Tax ₹1,660 Cr₹1,558 Cr₹1,348 Cr₹1,064 Cr₹729 Cr
     Current Income Tax ₹1,638 Cr₹1,448 Cr₹1,264 Cr₹948 Cr₹805 Cr
     Deferred Tax ₹22 Cr₹110 Cr₹84 Cr₹116 Cr₹-76 Cr
     Other taxes -----
Profit After Tax ₹5,776 Cr₹4,376 Cr₹3,742 Cr₹2,800 Cr₹2,329 Cr
Extra items -----
Minority Interest ₹-34 Cr₹2.67 Cr₹2.67 Cr₹10 Cr₹-12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5,742 Cr₹4,378 Cr₹3,745 Cr₹2,810 Cr₹2,317 Cr
Adjustments to PAT -----
Profit Balance B/F ₹16,428 Cr₹14,871 Cr₹13,863 Cr₹13,060 Cr₹12,649 Cr
Appropriations ₹22,170 Cr₹19,249 Cr₹17,608 Cr₹15,870 Cr₹14,966 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,250 Cr₹821 Cr₹738 Cr₹708 Cr₹707 Cr
Equity Dividend % ₹9,250.00₹8,250.00₹7,000.00₹5,000.00₹4,750.00
Earnings Per Share ₹286.94₹218.92₹187.34₹140.60₹115.96
Adjusted EPS ₹286.94₹218.92₹187.34₹140.60₹115.96

Compare Income Statement of peers of HERO MOTOCORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERO MOTOCORP ₹112,476.2 Cr 4.4% 14.8% 33.1% Stock Analytics
BAJAJ AUTO ₹318,393.0 Cr 0.6% 14% 45.2% Stock Analytics
EICHER MOTORS ₹217,696.0 Cr 1.3% 6.8% 45.7% Stock Analytics
TVS MOTOR COMPANY ₹208,943.0 Cr 2% 20.9% 58.2% Stock Analytics
OLA ELECTRIC MOBILITY ₹19,184.8 Cr 7.2% 1.1% -1.7% Stock Analytics
ATUL AUTO ₹1,608.1 Cr 12.5% 22.2% 29.1% Stock Analytics


HERO MOTOCORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERO MOTOCORP

4.4%

14.8%

33.1%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses