Home > Income Statement > HERO MOTOCORP

HERO MOTOCORP
Income Statement

HERO MOTOCORP is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HERO MOTOCORP
Please provide your vote to see the results

HERO MOTOCORP Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹38,420 Cr₹34,814 Cr₹30,081 Cr₹31,444 Cr₹28,576 Cr
     Sales ₹37,788 Cr₹33,956 Cr₹29,049 Cr₹30,507 Cr₹27,559 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹443 Cr₹438 Cr₹458 Cr₹429 Cr₹576 Cr
     Revenue from property development -----
     Other Operational Income ₹190 Cr₹421 Cr₹574 Cr₹508 Cr₹441 Cr
Less: Excise Duty ----₹1.35 Cr
Net Sales ₹37,789 Cr₹34,158 Cr₹29,551 Cr₹30,959 Cr₹29,254 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹188 Cr₹-164 Cr₹29 Cr₹-256 Cr₹-173 Cr
Raw Material Consumed ₹25,272 Cr₹24,090 Cr₹20,870 Cr₹21,987 Cr₹19,989 Cr
     Opening Raw Materials ₹717 Cr₹595 Cr₹885 Cr₹636 Cr₹771 Cr
     Purchases Raw Materials ₹24,967 Cr₹24,164 Cr₹20,535 Cr₹22,205 Cr₹19,854 Cr
     Closing Raw Materials ₹896 Cr₹717 Cr₹596 Cr₹885 Cr₹636 Cr
     Other Direct Purchases / Brought in cost ₹484 Cr₹47 Cr₹46 Cr₹31 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹120 Cr₹115 Cr₹110 Cr₹114 Cr₹133 Cr
     Electricity & Power ₹120 Cr₹115 Cr₹110 Cr₹114 Cr₹133 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,154 Cr₹1,961 Cr₹1,768 Cr₹1,735 Cr₹1,684 Cr
     Salaries, Wages & Bonus ₹1,816 Cr₹1,678 Cr₹1,516 Cr₹1,499 Cr₹1,447 Cr
     Contributions to EPF & Pension Funds ₹153 Cr₹143 Cr₹132 Cr₹124 Cr₹123 Cr
     Workmen and Staff Welfare Expenses ₹161 Cr₹124 Cr₹110 Cr₹103 Cr₹103 Cr
     Other Employees Cost ₹24 Cr₹16 Cr₹10.00 Cr₹8.86 Cr₹10 Cr
Other Manufacturing Expenses ₹928 Cr₹779 Cr₹661 Cr₹627 Cr₹712 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹172 Cr₹155 Cr₹147 Cr₹135 Cr₹140 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹756 Cr₹624 Cr₹514 Cr₹492 Cr₹572 Cr
General and Administration Expenses ₹134 Cr₹139 Cr₹133 Cr₹123 Cr₹92 Cr
     Rent , Rates & Taxes ₹52 Cr₹59 Cr₹56 Cr₹52 Cr₹36 Cr
     Insurance ₹77 Cr₹76 Cr₹74 Cr₹69 Cr₹53 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹5.46 Cr₹3.64 Cr₹3.07 Cr₹2.76 Cr₹2.53 Cr
Selling and Distribution Expenses ₹2,060 Cr₹1,862 Cr₹1,699 Cr₹1,567 Cr₹1,691 Cr
     Advertisement & Sales Promotion ₹1,090 Cr₹892 Cr₹750 Cr₹606 Cr₹739 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹970 Cr₹970 Cr₹948 Cr₹961 Cr₹952 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1,753 Cr₹1,407 Cr₹940 Cr₹1,059 Cr₹1,247 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹20 Cr₹10 Cr₹0.74 Cr₹46 Cr₹53 Cr
     Losson disposal of fixed assets(net) ₹5.57 Cr₹4.83 Cr₹10 Cr₹4.67 Cr₹8.66 Cr
     Losson foreign exchange fluctuations -₹47 Cr₹13 Cr-₹22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1,728 Cr₹1,345 Cr₹916 Cr₹1,008 Cr₹1,163 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹32,610 Cr₹30,189 Cr₹26,209 Cr₹26,957 Cr₹25,374 Cr
Operating Profit (Excl OI) ₹5,179 Cr₹3,969 Cr₹3,343 Cr₹4,003 Cr₹3,880 Cr
Other Income ₹867 Cr₹569 Cr₹555 Cr₹558 Cr₹731 Cr
     Interest Received ₹301 Cr₹261 Cr₹189 Cr₹100 Cr₹278 Cr
     Dividend Received ₹19 Cr₹2.28 Cr₹1.67 Cr₹1.39 Cr₹48 Cr
     Profit on sale of Fixed Assets ₹6.27 Cr₹5.56 Cr₹0.62 Cr₹0.89 Cr₹0.37 Cr
     Profits on sale of Investments ₹121 Cr₹112 Cr₹109 Cr₹169 Cr₹136 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹17 Cr₹0.05 Cr₹31 Cr₹0.36 Cr₹46 Cr
     Others ₹403 Cr₹189 Cr₹224 Cr₹286 Cr₹222 Cr
Operating Profit ₹6,046 Cr₹4,538 Cr₹3,898 Cr₹4,560 Cr₹4,610 Cr
Interest ₹76 Cr₹105 Cr₹53 Cr₹46 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹55 Cr₹83 Cr₹25 Cr₹23 Cr₹14 Cr
     Intereston Fixed deposits ₹3.03 Cr₹2.83 Cr₹2.70 Cr₹2.50 Cr₹2.47 Cr
     Bank Charges etc -----
     Other Interest ₹18 Cr₹19 Cr₹25 Cr₹21 Cr₹30 Cr
PBDT ₹5,969 Cr₹4,434 Cr₹3,845 Cr₹4,514 Cr₹4,564 Cr
Depreciation ₹599 Cr₹573 Cr₹587 Cr₹618 Cr₹664 Cr
Profit Before Taxation & Exceptional Items ₹5,370 Cr₹3,861 Cr₹3,257 Cr₹3,896 Cr₹3,899 Cr
Exceptional Income / Expenses ₹-160 Cr---₹677 Cr
Profit Before Tax ₹5,090 Cr₹3,864 Cr₹3,058 Cr₹3,849 Cr₹4,611 Cr
Provision for Tax ₹1,348 Cr₹1,064 Cr₹729 Cr₹913 Cr₹952 Cr
     Current Income Tax ₹1,264 Cr₹948 Cr₹805 Cr₹931 Cr₹1,097 Cr
     Deferred Tax ₹84 Cr₹116 Cr₹-76 Cr₹-18 Cr₹-145 Cr
     Other taxes -----
Profit After Tax ₹3,742 Cr₹2,800 Cr₹2,329 Cr₹2,936 Cr₹3,659 Cr
Extra items -----
Minority Interest ₹2.67 Cr₹10 Cr₹-12 Cr₹-18 Cr₹-21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,745 Cr₹2,810 Cr₹2,317 Cr₹2,918 Cr₹3,638 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13,863 Cr₹13,060 Cr₹12,649 Cr₹11,652 Cr₹10,385 Cr
Appropriations ₹17,608 Cr₹15,870 Cr₹14,966 Cr₹14,570 Cr₹14,023 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹259 Cr
     Other Appropriation ₹738 Cr₹708 Cr₹707 Cr₹523 Cr₹2,113 Cr
Equity Dividend % ₹7,000.00₹5,000.00₹4,750.00₹5,250.00₹4,500.00
Earnings Per Share ₹187.34₹140.60₹115.96₹146.03₹182.13
Adjusted EPS ₹187.34₹140.60₹115.96₹146.03₹182.13

Compare Income Statement of peers of HERO MOTOCORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERO MOTOCORP ₹84,986.0 Cr -1.1% -1.9% -23.5% Stock Analytics
BAJAJ AUTO ₹225,794.0 Cr -3.1% -4.5% -15.5% Stock Analytics
EICHER MOTORS ₹151,937.0 Cr -2.4% 4.1% 15.8% Stock Analytics
TVS MOTOR COMPANY ₹133,115.0 Cr -1.1% 2.2% 12.9% Stock Analytics
OLA ELECTRIC MOBILITY ₹20,788.2 Cr 15.6% 0.3% NA Stock Analytics
ATUL AUTO ₹1,282.9 Cr 2.6% -1.2% -40% Stock Analytics


HERO MOTOCORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERO MOTOCORP

-1.1%

-1.9%

-23.5%

SENSEX

-1.4%

0.7%

2.4%


You may also like the below Video Courses