Home > Income Statement > HERCULES HOISTS

HERCULES HOISTS
Income Statement

HERCULES HOISTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HERCULES HOISTS
Please provide your vote to see the results

HERCULES HOISTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2004Mar2003Mar2002
INCOME :
Gross Sales ₹180 Cr₹151 Cr₹33 Cr₹26 Cr₹20 Cr
     Sales ₹178 Cr₹149 Cr₹33 Cr₹26 Cr₹20 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.59 Cr₹0.45 Cr---
     Revenue from property development -----
     Other Operational Income ₹0.27 Cr₹1.41 Cr---
Less: Excise Duty --₹4.06 Cr₹3.12 Cr-
Net Sales ₹180 Cr₹151 Cr₹29 Cr₹23 Cr₹20 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.13 Cr₹-2.53 Cr₹-0.36 Cr₹-0.14 Cr₹0.36 Cr
Raw Material Consumed ₹94 Cr₹88 Cr₹16 Cr₹12 Cr₹11 Cr
     Opening Raw Materials ₹22 Cr₹22 Cr₹3.67 Cr₹3.56 Cr₹3.91 Cr
     Purchases Raw Materials ₹93 Cr₹88 Cr₹17 Cr₹11 Cr₹9.48 Cr
     Closing Raw Materials ₹21 Cr₹22 Cr₹6.24 Cr₹3.67 Cr₹3.56 Cr
     Other Direct Purchases / Brought in cost --₹1.39 Cr₹0.71 Cr₹0.69 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.59 Cr₹0.57 Cr₹0.19 Cr₹0.19 Cr₹0.20 Cr
     Electricity & Power ₹0.59 Cr₹0.57 Cr₹0.19 Cr₹0.19 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹20 Cr₹3.24 Cr₹2.95 Cr₹3.10 Cr
     Salaries, Wages & Bonus ₹19 Cr₹16 Cr₹2.18 Cr₹2.07 Cr₹2.21 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.10 Cr₹0.47 Cr₹0.42 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹2.48 Cr₹2.33 Cr₹0.59 Cr₹0.46 Cr₹0.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹12 Cr₹11 Cr₹2.96 Cr₹2.74 Cr₹1.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.49 Cr₹2.98 Cr₹1.84 Cr₹1.68 Cr₹0.23 Cr
     Repairs and Maintenance ₹0.72 Cr₹1.43 Cr₹0.24 Cr₹0.25 Cr₹0.16 Cr
     Packing Material Consumed ₹3.74 Cr₹4.08 Cr---
     Other Mfg Exp ₹3.65 Cr₹2.91 Cr₹0.88 Cr₹0.81 Cr₹1.39 Cr
General and Administration Expenses ₹6.29 Cr₹6.93 Cr₹1.02 Cr₹0.92 Cr₹0.90 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.87 Cr₹0.27 Cr₹0.29 Cr₹0.28 Cr
     Insurance ₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.54 Cr₹1.85 Cr₹0.16 Cr₹0.07 Cr₹0.12 Cr
     Traveling and conveyance ₹2.30 Cr₹2.26 Cr₹0.07 Cr₹0.04 Cr₹0.07 Cr
     Other Administration ₹2.10 Cr₹1.87 Cr₹0.42 Cr₹0.43 Cr₹0.36 Cr
Selling and Distribution Expenses ₹6.66 Cr₹6.42 Cr₹1.18 Cr₹1.00 Cr₹0.85 Cr
     Advertisement & Sales Promotion ₹2.02 Cr₹1.43 Cr₹0.22 Cr₹0.29 Cr₹0.21 Cr
     Sales Commissions & Incentives --₹0.60 Cr₹0.46 Cr₹0.47 Cr
     Freight and Forwarding ₹4.65 Cr₹5.00 Cr₹0.20 Cr₹0.25 Cr₹0.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.16 Cr--
Miscellaneous Expenses ₹3.14 Cr₹5.44 Cr₹0.97 Cr₹0.71 Cr₹1.55 Cr
     Bad debts /advances written off -₹1.83 Cr---
     Provision for doubtful debts ₹0.02 Cr₹0.02 Cr---
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.02 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations --₹0.00 Cr--
     Losson sale of non-trade current investments ----₹0.65 Cr
     Other Miscellaneous Expenses ₹3.12 Cr₹3.60 Cr₹0.95 Cr₹0.71 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹136 Cr₹25 Cr₹20 Cr₹19 Cr
Operating Profit (Excl OI) ₹29 Cr₹15 Cr₹4.31 Cr₹2.80 Cr₹0.71 Cr
Other Income ₹22 Cr₹20 Cr₹1.39 Cr₹1.39 Cr₹1.84 Cr
     Interest Received ₹2.45 Cr₹2.37 Cr₹0.74 Cr₹0.65 Cr₹0.49 Cr
     Dividend Received ₹8.01 Cr₹7.34 Cr₹0.15 Cr₹0.13 Cr₹0.07 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments ---₹0.02 Cr-
     Provision Written Back ₹0.58 Cr₹3.02 Cr---
     Foreign Exchange Gains ₹0.04 Cr₹0.57 Cr-₹0.08 Cr₹0.03 Cr
     Others ₹11 Cr₹6.22 Cr₹0.51 Cr₹0.51 Cr₹1.25 Cr
Operating Profit ₹52 Cr₹34 Cr₹5.70 Cr₹4.19 Cr₹2.55 Cr
Interest ₹0.55 Cr₹0.55 Cr₹0.22 Cr₹0.32 Cr₹0.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.04 Cr₹0.05 Cr₹0.03 Cr
     Intereston Fixed deposits --₹0.11 Cr₹0.21 Cr₹0.29 Cr
     Bank Charges etc --₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹0.55 Cr₹0.55 Cr--₹0.08 Cr
PBDT ₹51 Cr₹34 Cr₹5.49 Cr₹3.86 Cr₹2.07 Cr
Depreciation ₹4.33 Cr₹3.96 Cr₹0.62 Cr₹0.59 Cr₹0.57 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹30 Cr₹4.87 Cr₹3.27 Cr₹1.50 Cr
Exceptional Income / Expenses -₹86 Cr₹-0.03 Cr₹-0.22 Cr₹-0.22 Cr
Profit Before Tax ₹47 Cr₹116 Cr₹4.84 Cr₹3.05 Cr₹1.29 Cr
Provision for Tax ₹11 Cr₹13 Cr₹1.81 Cr₹1.14 Cr₹0.22 Cr
     Current Income Tax ₹7.18 Cr₹10 Cr₹1.86 Cr₹1.04 Cr₹0.27 Cr
     Deferred Tax ₹2.95 Cr₹1.43 Cr₹-0.05 Cr₹0.10 Cr₹-0.05 Cr
     Other taxes ₹0.52 Cr₹1.16 Cr--₹0.00 Cr
Profit After Tax ₹36 Cr₹103 Cr₹3.03 Cr₹1.91 Cr₹1.07 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹103 Cr₹3.03 Cr₹1.91 Cr₹1.07 Cr
Adjustments to PAT --₹0.00 Cr₹-0.01 Cr₹0.00 Cr
Profit Balance B/F ₹147 Cr₹51 Cr₹0.75 Cr₹0.75 Cr₹0.50 Cr
Appropriations ₹183 Cr₹154 Cr₹3.79 Cr₹2.66 Cr₹1.57 Cr
     General Reserves --₹2.40 Cr₹1.46 Cr₹0.50 Cr
     Proposed Equity Dividend --₹0.56 Cr₹0.40 Cr₹0.32 Cr
     Corporate dividend tax --₹0.07 Cr₹0.05 Cr-
     Other Appropriation ₹8.00 Cr₹5.92 Cr---
Equity Dividend % ₹400.00₹300.00₹70.00₹50.00₹40.00
Earnings Per Share ₹11.24₹32.28₹37.90₹23.91₹13.32
Adjusted EPS ₹11.24₹32.28₹0.95₹0.60₹0.33

Compare Income Statement of peers of HERCULES HOISTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERCULES HOISTS ₹517.8 Cr 2.7% -17.1% -72.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹76,500.9 Cr -1.4% -12.3% -26.9% Stock Analytics
THERMAX ₹39,418.7 Cr 0.4% -14.9% -24.9% Stock Analytics
JYOTI CNC AUTOMATION ₹21,480.1 Cr 6.1% -7.5% -18.5% Stock Analytics
TRIVENI TURBINE ₹16,702.8 Cr 1.8% -21.3% -35.2% Stock Analytics
KIRLOSKAR BROTHERS ₹15,453.8 Cr 3.5% -8.5% -4.8% Stock Analytics


HERCULES HOISTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERCULES HOISTS

2.7%

-17.1%

-72.2%

SENSEX

1.3%

-0.8%

3.2%


You may also like the below Video Courses