Home > Income Statement > HERCULES HOISTS

HERCULES HOISTS
Income Statement

HERCULES HOISTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HERCULES HOISTS
Please provide your vote to see the results

HERCULES HOISTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2004Mar2003Mar2002
INCOME :
Gross Sales ₹151 Cr₹33 Cr₹26 Cr₹20 Cr
     Sales ₹149 Cr₹33 Cr₹26 Cr₹20 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹0.45 Cr---
     Revenue from property development ----
     Other Operational Income ₹1.67 Cr---
Less: Excise Duty -₹4.06 Cr₹3.12 Cr-
Net Sales ₹151 Cr₹29 Cr₹23 Cr₹20 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.53 Cr₹-0.36 Cr₹-0.14 Cr₹0.36 Cr
Raw Material Consumed ₹88 Cr₹16 Cr₹12 Cr₹11 Cr
     Opening Raw Materials ₹22 Cr₹3.67 Cr₹3.56 Cr₹3.91 Cr
     Purchases Raw Materials ₹88 Cr₹17 Cr₹11 Cr₹9.48 Cr
     Closing Raw Materials ₹22 Cr₹6.24 Cr₹3.67 Cr₹3.56 Cr
     Other Direct Purchases / Brought in cost -₹1.39 Cr₹0.71 Cr₹0.69 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.57 Cr₹0.19 Cr₹0.19 Cr₹0.20 Cr
     Electricity & Power ₹0.57 Cr₹0.19 Cr₹0.19 Cr₹0.20 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹19 Cr₹3.24 Cr₹2.95 Cr₹3.10 Cr
     Salaries, Wages & Bonus ₹16 Cr₹2.18 Cr₹2.07 Cr₹2.21 Cr
     Contributions to EPF & Pension Funds ₹1.10 Cr₹0.47 Cr₹0.42 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹2.33 Cr₹0.59 Cr₹0.46 Cr₹0.50 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹11 Cr₹2.96 Cr₹2.74 Cr₹1.78 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹2.98 Cr₹1.84 Cr₹1.68 Cr₹0.23 Cr
     Repairs and Maintenance ₹1.43 Cr₹0.24 Cr₹0.25 Cr₹0.16 Cr
     Packing Material Consumed ₹4.08 Cr---
     Other Mfg Exp ₹2.91 Cr₹0.88 Cr₹0.81 Cr₹1.39 Cr
General and Administration Expenses ₹7.54 Cr₹1.02 Cr₹0.92 Cr₹0.90 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹0.27 Cr₹0.29 Cr₹0.28 Cr
     Insurance ₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr
     Printing and stationery ----
     Professional and legal fees ₹1.85 Cr₹0.16 Cr₹0.07 Cr₹0.12 Cr
     Traveling and conveyance ₹2.87 Cr₹0.07 Cr₹0.04 Cr₹0.07 Cr
     Other Administration ₹4.74 Cr₹0.49 Cr₹0.47 Cr₹0.42 Cr
Selling and Distribution Expenses ₹6.42 Cr₹1.18 Cr₹1.00 Cr₹0.85 Cr
     Advertisement & Sales Promotion ₹1.43 Cr₹0.22 Cr₹0.29 Cr₹0.21 Cr
     Sales Commissions & Incentives ₹-0.01 Cr₹0.60 Cr₹0.46 Cr₹0.47 Cr
     Freight and Forwarding ₹5.00 Cr₹0.20 Cr₹0.25 Cr₹0.16 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses -₹0.16 Cr--
Miscellaneous Expenses ₹5.44 Cr₹0.97 Cr₹0.71 Cr₹1.55 Cr
     Bad debts /advances written off ₹1.83 Cr---
     Provision for doubtful debts ₹0.02 Cr---
     Losson disposal of fixed assets(net) -₹0.02 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr--
     Losson sale of non-trade current investments ---₹0.65 Cr
     Other Miscellaneous Expenses ₹3.60 Cr₹0.95 Cr₹0.71 Cr₹0.89 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹136 Cr₹25 Cr₹20 Cr₹19 Cr
Operating Profit (Excl OI) ₹15 Cr₹4.31 Cr₹2.80 Cr₹0.71 Cr
Other Income ₹20 Cr₹1.39 Cr₹1.39 Cr₹1.84 Cr
     Interest Received ₹2.37 Cr₹0.74 Cr₹0.65 Cr₹0.49 Cr
     Dividend Received ₹7.34 Cr₹0.15 Cr₹0.13 Cr₹0.07 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr---
     Profits on sale of Investments --₹0.02 Cr-
     Provision Written Back ₹3.02 Cr---
     Foreign Exchange Gains ₹0.57 Cr-₹0.08 Cr₹0.03 Cr
     Others ₹6.21 Cr₹0.51 Cr₹0.51 Cr₹1.25 Cr
Operating Profit ₹34 Cr₹5.70 Cr₹4.19 Cr₹2.55 Cr
Interest ₹0.55 Cr₹0.22 Cr₹0.32 Cr₹0.48 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan -₹0.04 Cr₹0.05 Cr₹0.03 Cr
     Intereston Fixed deposits -₹0.11 Cr₹0.21 Cr₹0.29 Cr
     Bank Charges etc -₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹0.55 Cr--₹0.08 Cr
PBDT ₹34 Cr₹5.49 Cr₹3.86 Cr₹2.07 Cr
Depreciation ₹3.96 Cr₹0.62 Cr₹0.59 Cr₹0.57 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹4.87 Cr₹3.27 Cr₹1.50 Cr
Exceptional Income / Expenses ₹86 Cr₹-0.03 Cr₹-0.22 Cr₹-0.22 Cr
Profit Before Tax ₹116 Cr₹4.84 Cr₹3.05 Cr₹1.29 Cr
Provision for Tax ₹13 Cr₹1.81 Cr₹1.14 Cr₹0.22 Cr
     Current Income Tax ₹10 Cr₹1.86 Cr₹1.04 Cr₹0.27 Cr
     Deferred Tax ₹1.43 Cr₹-0.05 Cr₹0.10 Cr₹-0.05 Cr
     Other taxes ₹1.16 Cr--₹0.00 Cr
Profit After Tax ₹103 Cr₹3.03 Cr₹1.91 Cr₹1.07 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹103 Cr₹3.03 Cr₹1.91 Cr₹1.07 Cr
Adjustments to PAT -₹0.00 Cr₹-0.01 Cr₹0.00 Cr
Profit Balance B/F ₹51 Cr₹0.75 Cr₹0.75 Cr₹0.50 Cr
Appropriations ₹154 Cr₹3.79 Cr₹2.66 Cr₹1.57 Cr
     General Reserves -₹2.40 Cr₹1.46 Cr₹0.50 Cr
     Proposed Equity Dividend -₹0.56 Cr₹0.40 Cr₹0.32 Cr
     Corporate dividend tax -₹0.07 Cr₹0.05 Cr-
     Other Appropriation ₹5.92 Cr---
Equity Dividend % ₹300.00₹70.00₹50.00₹40.00
Earnings Per Share ₹32.28₹37.90₹23.91₹13.32
Adjusted EPS ₹32.28₹0.95₹0.60₹0.33

Compare Income Statement of peers of HERCULES HOISTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERCULES HOISTS ₹1,629.6 Cr 0.2% -8.7% 157.7% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


HERCULES HOISTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERCULES HOISTS

0.2%

-8.7%

157.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses