HERANBA INDUSTRIES
|
HERANBA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹1,289 Cr | ₹1,342 Cr | ₹1,342 Cr |
Sales | ₹1,281 Cr | ₹1,335 Cr | ₹1,335 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹8.50 Cr | ₹7.57 Cr | ₹7.57 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹1,257 Cr | ₹1,319 Cr | ₹1,319 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹23 Cr | ₹-33 Cr | ₹-33 Cr |
Raw Material Consumed | ₹843 Cr | ₹915 Cr | ₹915 Cr |
Opening Raw Materials | ₹76 Cr | - | - |
Purchases Raw Materials | ₹820 Cr | ₹984 Cr | ₹984 Cr |
Closing Raw Materials | ₹69 Cr | ₹76 Cr | ₹76 Cr |
Other Direct Purchases / Brought in cost | ₹17 Cr | ₹7.30 Cr | ₹7.30 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹70 Cr | ₹87 Cr | ₹87 Cr |
Electricity & Power | ₹70 Cr | ₹87 Cr | ₹87 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹85 Cr | ₹67 Cr | ₹67 Cr |
Salaries, Wages & Bonus | ₹78 Cr | ₹61 Cr | ₹61 Cr |
Contributions to EPF & Pension Funds | ₹4.36 Cr | ₹3.21 Cr | ₹3.21 Cr |
Workmen and Staff Welfare Expenses | ₹3.05 Cr | ₹2.56 Cr | ₹2.56 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹71 Cr | ₹55 Cr | ₹55 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹29 Cr | ₹20 Cr | ₹20 Cr |
Repairs and Maintenance | ₹9.92 Cr | ₹9.78 Cr | ₹9.78 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹32 Cr | ₹25 Cr | ₹25 Cr |
General and Administration Expenses | ₹18 Cr | ₹15 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹4.77 Cr | ₹5.53 Cr | ₹5.53 Cr |
Insurance | ₹3.02 Cr | ₹2.73 Cr | ₹2.73 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹8.79 Cr | ₹5.88 Cr | ₹5.88 Cr |
Traveling and conveyance | - | - | - |
Other Administration | ₹1.20 Cr | ₹0.37 Cr | ₹0.37 Cr |
Selling and Distribution Expenses | ₹40 Cr | ₹38 Cr | ₹38 Cr |
Advertisement & Sales Promotion | - | - | - |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹40 Cr | ₹38 Cr | ₹38 Cr |
Miscellaneous Expenses | ₹29 Cr | ₹19 Cr | ₹19 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹6.16 Cr | ₹0.10 Cr | ₹0.10 Cr |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | ₹0.03 Cr | ₹0.03 Cr |
Other Miscellaneous Expenses | ₹23 Cr | ₹19 Cr | ₹19 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹1,180 Cr | ₹1,163 Cr | ₹1,163 Cr |
Operating Profit (Excl OI) | ₹77 Cr | ₹156 Cr | ₹156 Cr |
Other Income | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Interest Received | ₹3.21 Cr | ₹3.42 Cr | ₹3.42 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profits on sale of Investments | ₹0.01 Cr | ₹0.64 Cr | ₹0.64 Cr |
Provision Written Back | ₹5.88 Cr | ₹2.58 Cr | ₹2.58 Cr |
Foreign Exchange Gains | ₹3.66 Cr | ₹4.19 Cr | ₹4.19 Cr |
Others | ₹0.97 Cr | ₹1.33 Cr | ₹1.33 Cr |
Operating Profit | ₹91 Cr | ₹168 Cr | ₹168 Cr |
Interest | ₹12 Cr | ₹7.94 Cr | ₹7.94 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹2.01 Cr | ₹1.54 Cr | ₹1.54 Cr |
Other Interest | ₹10 Cr | ₹6.40 Cr | ₹6.40 Cr |
PBDT | ₹78 Cr | ₹160 Cr | ₹160 Cr |
Depreciation | ₹26 Cr | ₹23 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹52 Cr | ₹138 Cr | ₹138 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹52 Cr | ₹138 Cr | ₹138 Cr |
Provision for Tax | ₹18 Cr | ₹33 Cr | ₹33 Cr |
Current Income Tax | ₹29 Cr | ₹39 Cr | ₹39 Cr |
Deferred Tax | ₹-11 Cr | ₹-5.17 Cr | ₹-5.17 Cr |
Other taxes | ₹-0.41 Cr | ₹-0.49 Cr | ₹-0.49 Cr |
Profit After Tax | ₹35 Cr | ₹104 Cr | ₹104 Cr |
Extra items | - | - | - |
Minority Interest | ₹0.39 Cr | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹35 Cr | ₹104 Cr | ₹104 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹665 Cr | ₹569 Cr | ₹569 Cr |
Appropriations | ₹700 Cr | ₹673 Cr | ₹673 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹5.00 Cr | ₹7.90 Cr | ₹7.90 Cr |
Equity Dividend % | ₹12.50 | ₹12.50 | ₹12.50 |
Earnings Per Share | ₹8.72 | ₹26.09 | ₹26.09 |
Adjusted EPS | ₹8.72 | ₹26.09 | ₹26.09 |
Compare Income Statement of peers of HERANBA INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HERANBA INDUSTRIES | ₹1,308.0 Cr | -1.4% | -2.1% | -31.9% | Stock Analytics | |
UPL | ₹59,346.8 Cr | 0.9% | 2.8% | 17.7% | Stock Analytics | |
PI INDUSTRIES | ₹56,370.1 Cr | 0.2% | 0.7% | -19.8% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹27,580.3 Cr | -3.6% | -5.7% | -6.7% | Stock Analytics | |
BAYER CROPSCIENCE | ₹23,495.9 Cr | 2.2% | -7.6% | -22% | Stock Analytics | |
BASF INDIA | ₹20,214.2 Cr | 0.9% | 3.1% | -30.5% | Stock Analytics |
HERANBA INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HERANBA INDUSTRIES | -1.4% |
-2.1% |
-31.9% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses