Home > Income Statement > HERANBA INDUSTRIES

HERANBA INDUSTRIES
Income Statement

COMMUNITY POLL
for HERANBA INDUSTRIES
Please provide your vote to see the results

HERANBA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹1,289 Cr₹1,342 Cr₹1,342 Cr
     Sales ₹1,281 Cr₹1,335 Cr₹1,335 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹8.50 Cr₹7.57 Cr₹7.57 Cr
Less: Excise Duty ---
Net Sales ₹1,257 Cr₹1,319 Cr₹1,319 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹23 Cr₹-33 Cr₹-33 Cr
Raw Material Consumed ₹843 Cr₹915 Cr₹915 Cr
     Opening Raw Materials ₹76 Cr--
     Purchases Raw Materials ₹820 Cr₹984 Cr₹984 Cr
     Closing Raw Materials ₹69 Cr₹76 Cr₹76 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹7.30 Cr₹7.30 Cr
     Other raw material cost ---
Power & Fuel Cost ₹70 Cr₹87 Cr₹87 Cr
     Electricity & Power ₹70 Cr₹87 Cr₹87 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹85 Cr₹67 Cr₹67 Cr
     Salaries, Wages & Bonus ₹78 Cr₹61 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹4.36 Cr₹3.21 Cr₹3.21 Cr
     Workmen and Staff Welfare Expenses ₹3.05 Cr₹2.56 Cr₹2.56 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹71 Cr₹55 Cr₹55 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹29 Cr₹20 Cr₹20 Cr
     Repairs and Maintenance ₹9.92 Cr₹9.78 Cr₹9.78 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹32 Cr₹25 Cr₹25 Cr
General and Administration Expenses ₹18 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹4.77 Cr₹5.53 Cr₹5.53 Cr
     Insurance ₹3.02 Cr₹2.73 Cr₹2.73 Cr
     Printing and stationery ---
     Professional and legal fees ₹8.79 Cr₹5.88 Cr₹5.88 Cr
     Traveling and conveyance ---
     Other Administration ₹1.20 Cr₹0.37 Cr₹0.37 Cr
Selling and Distribution Expenses ₹40 Cr₹38 Cr₹38 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ₹40 Cr₹38 Cr₹38 Cr
Miscellaneous Expenses ₹29 Cr₹19 Cr₹19 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹6.16 Cr₹0.10 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments -₹0.03 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹23 Cr₹19 Cr₹19 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,180 Cr₹1,163 Cr₹1,163 Cr
Operating Profit (Excl OI) ₹77 Cr₹156 Cr₹156 Cr
Other Income ₹14 Cr₹12 Cr₹12 Cr
     Interest Received ₹3.21 Cr₹3.42 Cr₹3.42 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Profits on sale of Investments ₹0.01 Cr₹0.64 Cr₹0.64 Cr
     Provision Written Back ₹5.88 Cr₹2.58 Cr₹2.58 Cr
     Foreign Exchange Gains ₹3.66 Cr₹4.19 Cr₹4.19 Cr
     Others ₹0.97 Cr₹1.33 Cr₹1.33 Cr
Operating Profit ₹91 Cr₹168 Cr₹168 Cr
Interest ₹12 Cr₹7.94 Cr₹7.94 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹2.01 Cr₹1.54 Cr₹1.54 Cr
     Other Interest ₹10 Cr₹6.40 Cr₹6.40 Cr
PBDT ₹78 Cr₹160 Cr₹160 Cr
Depreciation ₹26 Cr₹23 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹138 Cr₹138 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹52 Cr₹138 Cr₹138 Cr
Provision for Tax ₹18 Cr₹33 Cr₹33 Cr
     Current Income Tax ₹29 Cr₹39 Cr₹39 Cr
     Deferred Tax ₹-11 Cr₹-5.17 Cr₹-5.17 Cr
     Other taxes ₹-0.41 Cr₹-0.49 Cr₹-0.49 Cr
Profit After Tax ₹35 Cr₹104 Cr₹104 Cr
Extra items ---
Minority Interest ₹0.39 Cr--
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹35 Cr₹104 Cr₹104 Cr
Adjustments to PAT ---
Profit Balance B/F ₹665 Cr₹569 Cr₹569 Cr
Appropriations ₹700 Cr₹673 Cr₹673 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹5.00 Cr₹7.90 Cr₹7.90 Cr
Equity Dividend % ₹12.50₹12.50₹12.50
Earnings Per Share ₹8.72₹26.09₹26.09
Adjusted EPS ₹8.72₹26.09₹26.09

Compare Income Statement of peers of HERANBA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERANBA INDUSTRIES ₹1,308.0 Cr -1.4% -2.1% -31.9% Stock Analytics
UPL ₹59,346.8 Cr 0.9% 2.8% 17.7% Stock Analytics
PI INDUSTRIES ₹56,370.1 Cr 0.2% 0.7% -19.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹27,580.3 Cr -3.6% -5.7% -6.7% Stock Analytics
BAYER CROPSCIENCE ₹23,495.9 Cr 2.2% -7.6% -22% Stock Analytics
BASF INDIA ₹20,214.2 Cr 0.9% 3.1% -30.5% Stock Analytics


HERANBA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERANBA INDUSTRIES

-1.4%

-2.1%

-31.9%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses