Home > Income Statement > HEIDELBERG CEMENT INDIA

HEIDELBERG CEMENT INDIA
Income Statement

COMMUNITY POLL
for HEIDELBERG CEMENT INDIA
Please provide your vote to see the results

HEIDELBERG CEMENT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,149 Cr₹2,366 Cr₹2,238 Cr₹2,297 Cr₹2,117 Cr
     Sales ₹2,131 Cr₹2,350 Cr₹2,201 Cr₹2,236 Cr₹2,087 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.03 Cr₹8.23 Cr₹8.16 Cr₹6.59 Cr₹5.74 Cr
     Revenue from property development -----
     Other Operational Income ₹10.00 Cr₹7.87 Cr₹29 Cr₹54 Cr₹24 Cr
Less: Excise Duty -----
Net Sales ₹2,149 Cr₹2,366 Cr₹2,238 Cr₹2,297 Cr₹2,117 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹29 Cr₹-13 Cr₹-22 Cr₹3.92 Cr
Raw Material Consumed ₹428 Cr₹433 Cr₹414 Cr₹450 Cr₹369 Cr
     Opening Raw Materials ₹20 Cr₹22 Cr₹29 Cr₹25 Cr₹23 Cr
     Purchases Raw Materials ₹404 Cr₹431 Cr₹407 Cr₹454 Cr₹370 Cr
     Closing Raw Materials ₹17 Cr₹20 Cr₹22 Cr₹29 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹559 Cr₹670 Cr₹773 Cr₹642 Cr₹488 Cr
     Electricity & Power ₹559 Cr₹670 Cr₹773 Cr₹642 Cr₹488 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹157 Cr₹153 Cr₹133 Cr₹131 Cr₹127 Cr
     Salaries, Wages & Bonus ₹138 Cr₹135 Cr₹115 Cr₹115 Cr₹113 Cr
     Contributions to EPF & Pension Funds ₹7.90 Cr₹7.27 Cr₹6.74 Cr₹6.58 Cr₹6.05 Cr
     Workmen and Staff Welfare Expenses ₹7.58 Cr₹7.86 Cr₹7.55 Cr₹6.10 Cr₹4.55 Cr
     Other Employees Cost ₹3.15 Cr₹3.03 Cr₹3.36 Cr₹3.48 Cr₹3.47 Cr
Other Manufacturing Expenses ₹176 Cr₹154 Cr₹149 Cr₹142 Cr₹127 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹44 Cr₹35 Cr₹37 Cr₹33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹123 Cr₹109 Cr₹113 Cr₹104 Cr₹93 Cr
General and Administration Expenses ₹98 Cr₹100 Cr₹84 Cr₹81 Cr₹85 Cr
     Rent , Rates & Taxes ₹52 Cr₹52 Cr₹48 Cr₹49 Cr₹54 Cr
     Insurance ₹6.74 Cr₹6.40 Cr₹6.29 Cr₹6.25 Cr₹3.64 Cr
     Printing and stationery ₹0.92 Cr₹0.68 Cr₹0.64 Cr₹0.69 Cr₹0.69 Cr
     Professional and legal fees ₹7.04 Cr₹11 Cr₹3.94 Cr₹2.86 Cr₹3.22 Cr
     Traveling and conveyance ₹9.60 Cr₹8.41 Cr₹7.83 Cr₹5.89 Cr₹3.77 Cr
     Other Administration ₹21 Cr₹21 Cr₹18 Cr₹16 Cr₹19 Cr
Selling and Distribution Expenses ₹455 Cr₹487 Cr₹425 Cr₹411 Cr₹388 Cr
     Advertisement & Sales Promotion ₹32 Cr₹40 Cr₹23 Cr₹15 Cr₹14 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹328 Cr₹350 Cr₹312 Cr₹296 Cr₹277 Cr
     Handling and Clearing Charges ₹95 Cr₹96 Cr₹90 Cr₹100 Cr₹97 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹23 Cr₹25 Cr₹25 Cr₹27 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.49 Cr----
     Losson foreign exchange fluctuations ₹0.20 Cr₹0.55 Cr₹1.50 Cr-₹0.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹24 Cr₹24 Cr₹27 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,909 Cr₹2,049 Cr₹1,989 Cr₹1,862 Cr₹1,610 Cr
Operating Profit (Excl OI) ₹239 Cr₹317 Cr₹249 Cr₹435 Cr₹507 Cr
Other Income ₹45 Cr₹55 Cr₹45 Cr₹49 Cr₹46 Cr
     Interest Received ₹35 Cr₹40 Cr₹29 Cr₹28 Cr₹22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.38 Cr₹0.10 Cr₹0.62 Cr₹2.76 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.53 Cr₹2.50 Cr₹1.75 Cr₹5.21 Cr₹7.23 Cr
     Foreign Exchange Gains ---₹0.58 Cr-
     Others ₹7.33 Cr₹12 Cr₹15 Cr₹15 Cr₹15 Cr
Operating Profit ₹285 Cr₹371 Cr₹294 Cr₹484 Cr₹553 Cr
Interest ₹29 Cr₹35 Cr₹46 Cr₹36 Cr₹51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.19 Cr₹14 Cr₹17 Cr₹25 Cr₹36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.87 Cr₹2.93 Cr₹2.73 Cr₹3.28 Cr₹2.53 Cr
     Other Interest ₹18 Cr₹18 Cr₹26 Cr₹8.54 Cr₹12 Cr
PBDT ₹256 Cr₹336 Cr₹248 Cr₹447 Cr₹502 Cr
Depreciation ₹110 Cr₹110 Cr₹112 Cr₹112 Cr₹111 Cr
Profit Before Taxation & Exceptional Items ₹146 Cr₹227 Cr₹136 Cr₹335 Cr₹391 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹146 Cr₹227 Cr₹136 Cr₹335 Cr₹391 Cr
Provision for Tax ₹39 Cr₹59 Cr₹37 Cr₹83 Cr₹76 Cr
     Current Income Tax ₹47 Cr₹67 Cr₹41 Cr₹59 Cr₹73 Cr
     Deferred Tax ₹-7.91 Cr₹-8.09 Cr₹-4.47 Cr₹24 Cr₹3.34 Cr
     Other taxes -----
Profit After Tax ₹107 Cr₹168 Cr₹99 Cr₹252 Cr₹315 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹791 Cr₹782 Cr₹887 Cr₹745 Cr₹566 Cr
Appropriations ₹898 Cr₹950 Cr₹986 Cr₹997 Cr₹881 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹181 Cr₹159 Cr₹204 Cr₹110 Cr₹136 Cr
Equity Dividend % ₹70.00₹80.00₹70.00₹90.00₹80.00
Earnings Per Share ₹4.71₹7.40₹4.38₹11.13₹13.90
Adjusted EPS ₹4.71₹7.40₹4.38₹11.13₹13.90

Compare Income Statement of peers of HEIDELBERG CEMENT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA ₹3,504.4 Cr 1.3% -4% -20.8% Stock Analytics
ULTRATECH CEMENT ₹338,684.0 Cr 1.1% -1.1% 0.3% Stock Analytics
AMBUJA CEMENTS ₹105,257.0 Cr -0.1% -5.8% -19.9% Stock Analytics
SHREE CEMENT ₹92,829.3 Cr 2.7% 2% -11% Stock Analytics
JK CEMENT ₹43,084.4 Cr 1.5% 5% -5.1% Stock Analytics
DALMIA BHARAT ₹32,247.3 Cr -0.1% -3.8% -15.2% Stock Analytics


HEIDELBERG CEMENT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA

1.3%

-4%

-20.8%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses