HEC INFRA PROJECTS
|
HEC INFRA PROJECTS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹176 Cr | ₹112 Cr | ₹74 Cr | ₹52 Cr | ₹44 Cr |
| Sales | ₹41 Cr | ₹42 Cr | ₹38 Cr | ₹28 Cr | ₹27 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹136 Cr | ₹70 Cr | ₹36 Cr | ₹23 Cr | ₹17 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹176 Cr | ₹112 Cr | ₹74 Cr | ₹52 Cr | ₹44 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-32 Cr | ₹0.35 Cr | ₹5.69 Cr | ₹-0.21 Cr | ₹-0.74 Cr |
| Raw Material Consumed | ₹131 Cr | ₹46 Cr | ₹30 Cr | ₹24 Cr | ₹25 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹131 Cr | ₹46 Cr | ₹30 Cr | ₹24 Cr | ₹25 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.08 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.17 Cr |
| Electricity & Power | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | ₹0.06 Cr | ₹0.07 Cr | ₹0.13 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.68 Cr | ₹3.24 Cr | ₹2.75 Cr | ₹2.86 Cr | ₹3.37 Cr |
| Salaries, Wages & Bonus | ₹3.68 Cr | ₹3.06 Cr | ₹2.49 Cr | ₹2.69 Cr | ₹3.20 Cr |
| Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Workmen and Staff Welfare Expenses | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹-0.16 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Other Manufacturing Expenses | ₹52 Cr | ₹45 Cr | ₹27 Cr | ₹21 Cr | ₹7.96 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹27 Cr | ₹20 Cr | ₹6.74 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹52 Cr | ₹45 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹1.22 Cr |
| General and Administration Expenses | ₹1.54 Cr | ₹1.69 Cr | ₹2.09 Cr | ₹1.27 Cr | ₹4.87 Cr |
| Rent , Rates & Taxes | ₹0.02 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Insurance | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹0.60 Cr | ₹0.76 Cr | ₹0.45 Cr | ₹0.20 Cr | ₹4.08 Cr |
| Traveling and conveyance | - | - | ₹0.39 Cr | ₹0.22 Cr | ₹0.16 Cr |
| Other Administration | ₹0.85 Cr | ₹0.83 Cr | ₹0.89 Cr | ₹0.70 Cr | ₹0.45 Cr |
| Selling and Distribution Expenses | ₹0.44 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | ₹0.03 Cr | ₹0.03 Cr | - |
| Other Selling Expenses | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | - |
| Miscellaneous Expenses | ₹0.21 Cr | ₹2.32 Cr | ₹0.40 Cr | ₹0.00 Cr | ₹0.08 Cr |
| Bad debts /advances written off | - | ₹2.21 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.21 Cr | ₹0.11 Cr | ₹0.40 Cr | ₹0.00 Cr | ₹0.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹156 Cr | ₹98 Cr | ₹69 Cr | ₹48 Cr | ₹41 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹14 Cr | ₹5.25 Cr | ₹3.31 Cr | ₹2.64 Cr |
| Other Income | ₹1.54 Cr | ₹1.05 Cr | ₹3.35 Cr | ₹1.34 Cr | ₹0.75 Cr |
| Interest Received | ₹1.08 Cr | ₹1.04 Cr | ₹0.05 Cr | ₹0.38 Cr | ₹0.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | ₹3.14 Cr | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.46 Cr | ₹0.00 Cr | ₹0.17 Cr | ₹0.97 Cr | ₹0.46 Cr |
| Operating Profit | ₹22 Cr | ₹15 Cr | ₹8.61 Cr | ₹4.65 Cr | ₹3.39 Cr |
| Interest | ₹3.94 Cr | ₹3.16 Cr | ₹1.82 Cr | ₹3.23 Cr | ₹2.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.29 Cr | ₹1.96 Cr | ₹0.65 Cr | ₹0.77 Cr | ₹0.56 Cr |
| Intereston Fixed deposits | - | - | - | - | ₹0.34 Cr |
| Bank Charges etc | ₹0.63 Cr | ₹0.45 Cr | ₹1.00 Cr | ₹2.40 Cr | ₹1.58 Cr |
| Other Interest | ₹1.02 Cr | ₹0.75 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹0.13 Cr |
| PBDT | ₹18 Cr | ₹12 Cr | ₹6.79 Cr | ₹1.42 Cr | ₹0.79 Cr |
| Depreciation | ₹0.15 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.24 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹12 Cr | ₹6.62 Cr | ₹1.20 Cr | ₹0.56 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹18 Cr | ₹12 Cr | ₹6.62 Cr | ₹1.20 Cr | ₹0.56 Cr |
| Provision for Tax | ₹5.01 Cr | ₹2.46 Cr | ₹1.90 Cr | ₹0.42 Cr | ₹0.04 Cr |
| Current Income Tax | ₹4.38 Cr | ₹3.00 Cr | ₹1.90 Cr | ₹0.39 Cr | ₹0.15 Cr |
| Deferred Tax | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other taxes | ₹0.58 Cr | ₹-0.55 Cr | - | ₹0.03 Cr | ₹-0.10 Cr |
| Profit After Tax | ₹13 Cr | ₹9.24 Cr | ₹4.72 Cr | ₹0.79 Cr | ₹0.52 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹34 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
| Appropriations | ₹46 Cr | ₹34 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹0.69 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹11.63 | ₹8.53 | ₹4.65 | ₹0.78 | ₹0.51 |
| Adjusted EPS | ₹11.63 | ₹8.53 | ₹4.65 | ₹0.78 | ₹0.51 |
Compare Income Statement of peers of HEC INFRA PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEC INFRA PROJECTS | ₹125.2 Cr | -3.3% | -17.3% | -28.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹562,461.0 Cr | 0.3% | 7.8% | 10.7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹46,975.5 Cr | -1.3% | 0.5% | -29.5% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,957.7 Cr | 0.1% | 8.1% | 12.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹22,863.7 Cr | -1.3% | -2.9% | -16.6% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,896.9 Cr | -3.5% | -16% | 66.1% | Stock Analytics | |
HEC INFRA PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEC INFRA PROJECTS | -3.3% |
-17.3% |
-28.6% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses