Home > Income Statement > HEC INFRA PROJECTS

HEC INFRA PROJECTS
Income Statement

HEC INFRA PROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HEC INFRA PROJECTS
Please provide your vote to see the results

HEC INFRA PROJECTS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹176 Cr₹112 Cr₹74 Cr₹52 Cr₹44 Cr
     Sales ₹41 Cr₹42 Cr₹38 Cr₹28 Cr₹27 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹136 Cr₹70 Cr₹36 Cr₹23 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹176 Cr₹112 Cr₹74 Cr₹52 Cr₹44 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-32 Cr₹0.35 Cr₹5.69 Cr₹-0.21 Cr₹-0.74 Cr
Raw Material Consumed ₹131 Cr₹46 Cr₹30 Cr₹24 Cr₹25 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹131 Cr₹46 Cr₹30 Cr₹24 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.10 Cr₹0.17 Cr
     Electricity & Power ₹0.08 Cr₹0.09 Cr₹0.01 Cr₹0.03 Cr₹0.04 Cr
     Oil, Fuel & Natural gas --₹0.06 Cr₹0.07 Cr₹0.13 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.68 Cr₹3.24 Cr₹2.75 Cr₹2.86 Cr₹3.37 Cr
     Salaries, Wages & Bonus ₹3.68 Cr₹3.06 Cr₹2.49 Cr₹2.69 Cr₹3.20 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.01 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
     Workmen and Staff Welfare Expenses --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Employees Cost ₹-0.16 Cr₹0.17 Cr₹0.10 Cr₹0.02 Cr₹0.03 Cr
Other Manufacturing Expenses ₹52 Cr₹45 Cr₹27 Cr₹21 Cr₹7.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹27 Cr₹20 Cr₹6.74 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹52 Cr₹45 Cr₹0.52 Cr₹0.48 Cr₹1.22 Cr
General and Administration Expenses ₹1.54 Cr₹1.69 Cr₹2.09 Cr₹1.27 Cr₹4.87 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.02 Cr₹0.26 Cr₹0.02 Cr₹0.06 Cr
     Insurance ₹0.04 Cr₹0.05 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr
     Professional and legal fees ₹0.60 Cr₹0.76 Cr₹0.45 Cr₹0.20 Cr₹4.08 Cr
     Traveling and conveyance --₹0.39 Cr₹0.22 Cr₹0.16 Cr
     Other Administration ₹0.85 Cr₹0.83 Cr₹0.89 Cr₹0.70 Cr₹0.45 Cr
Selling and Distribution Expenses ₹0.44 Cr₹0.07 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges --₹0.03 Cr₹0.03 Cr-
     Other Selling Expenses ₹0.07 Cr₹0.06 Cr₹0.03 Cr₹0.05 Cr-
Miscellaneous Expenses ₹0.21 Cr₹2.32 Cr₹0.40 Cr₹0.00 Cr₹0.08 Cr
     Bad debts /advances written off -₹2.21 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr₹0.11 Cr₹0.40 Cr₹0.00 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹156 Cr₹98 Cr₹69 Cr₹48 Cr₹41 Cr
Operating Profit (Excl OI) ₹20 Cr₹14 Cr₹5.25 Cr₹3.31 Cr₹2.64 Cr
Other Income ₹1.54 Cr₹1.05 Cr₹3.35 Cr₹1.34 Cr₹0.75 Cr
     Interest Received ₹1.08 Cr₹1.04 Cr₹0.05 Cr₹0.38 Cr₹0.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹3.14 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.46 Cr₹0.00 Cr₹0.17 Cr₹0.97 Cr₹0.46 Cr
Operating Profit ₹22 Cr₹15 Cr₹8.61 Cr₹4.65 Cr₹3.39 Cr
Interest ₹3.94 Cr₹3.16 Cr₹1.82 Cr₹3.23 Cr₹2.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.29 Cr₹1.96 Cr₹0.65 Cr₹0.77 Cr₹0.56 Cr
     Intereston Fixed deposits ----₹0.34 Cr
     Bank Charges etc ₹0.63 Cr₹0.45 Cr₹1.00 Cr₹2.40 Cr₹1.58 Cr
     Other Interest ₹1.02 Cr₹0.75 Cr₹0.17 Cr₹0.06 Cr₹0.13 Cr
PBDT ₹18 Cr₹12 Cr₹6.79 Cr₹1.42 Cr₹0.79 Cr
Depreciation ₹0.15 Cr₹0.14 Cr₹0.17 Cr₹0.22 Cr₹0.24 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹12 Cr₹6.62 Cr₹1.20 Cr₹0.56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹12 Cr₹6.62 Cr₹1.20 Cr₹0.56 Cr
Provision for Tax ₹5.01 Cr₹2.46 Cr₹1.90 Cr₹0.42 Cr₹0.04 Cr
     Current Income Tax ₹4.38 Cr₹3.00 Cr₹1.90 Cr₹0.39 Cr₹0.15 Cr
     Deferred Tax ₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other taxes ₹0.58 Cr₹-0.55 Cr-₹0.03 Cr₹-0.10 Cr
Profit After Tax ₹13 Cr₹9.24 Cr₹4.72 Cr₹0.79 Cr₹0.52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹34 Cr₹25 Cr₹20 Cr₹19 Cr₹19 Cr
Appropriations ₹46 Cr₹34 Cr₹25 Cr₹20 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹0.69 Cr
Equity Dividend % -----
Earnings Per Share ₹11.63₹8.53₹4.65₹0.78₹0.51
Adjusted EPS ₹11.63₹8.53₹4.65₹0.78₹0.51

Compare Income Statement of peers of HEC INFRA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEC INFRA PROJECTS ₹125.2 Cr -3.3% -17.3% -28.6% Stock Analytics
LARSEN & TOUBRO ₹562,461.0 Cr 0.3% 7.8% 10.7% Stock Analytics
RAIL VIKAS NIGAM ₹46,975.5 Cr -1.3% 0.5% -29.5% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,957.7 Cr 0.1% 8.1% 12.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹22,863.7 Cr -1.3% -2.9% -16.6% Stock Analytics
CEMINDIA PROJECTS ₹21,896.9 Cr -3.5% -16% 66.1% Stock Analytics


HEC INFRA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEC INFRA PROJECTS

-3.3%

-17.3%

-28.6%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses