HBL ENGINEERING
|
HBL ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,967 Cr | ₹2,233 Cr | ₹1,369 Cr | ₹1,236 Cr | ₹912 Cr |
| Sales | ₹1,703 Cr | ₹1,871 Cr | ₹1,268 Cr | ₹1,138 Cr | ₹830 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹251 Cr | ₹350 Cr | ₹89 Cr | ₹74 Cr | ₹64 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹24 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,967 Cr | ₹2,233 Cr | ₹1,369 Cr | ₹1,236 Cr | ₹912 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-26 Cr | ₹-59 Cr | ₹0.64 Cr | ₹-7.48 Cr | ₹7.29 Cr |
| Raw Material Consumed | ₹997 Cr | ₹1,209 Cr | ₹832 Cr | ₹761 Cr | ₹555 Cr |
| Opening Raw Materials | ₹225 Cr | ₹189 Cr | ₹153 Cr | ₹147 Cr | ₹147 Cr |
| Purchases Raw Materials | ₹1,061 Cr | ₹1,244 Cr | ₹867 Cr | ₹765 Cr | ₹553 Cr |
| Closing Raw Materials | ₹290 Cr | ₹225 Cr | ₹189 Cr | ₹153 Cr | ₹147 Cr |
| Other Direct Purchases / Brought in cost | ₹0.07 Cr | ₹0.18 Cr | ₹1.08 Cr | ₹2.10 Cr | ₹2.81 Cr |
| Other raw material cost | ₹-0.02 Cr | - | ₹-0.02 Cr | ₹-0.03 Cr | ₹-0.28 Cr |
| Power & Fuel Cost | ₹66 Cr | ₹62 Cr | ₹49 Cr | ₹42 Cr | ₹37 Cr |
| Electricity & Power | ₹66 Cr | ₹62 Cr | ₹49 Cr | ₹42 Cr | ₹37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹158 Cr | ₹137 Cr | ₹105 Cr | ₹95 Cr | ₹80 Cr |
| Salaries, Wages & Bonus | ₹130 Cr | ₹115 Cr | ₹87 Cr | ₹80 Cr | ₹68 Cr |
| Contributions to EPF & Pension Funds | ₹9.71 Cr | ₹7.84 Cr | ₹6.51 Cr | ₹5.92 Cr | ₹5.44 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹12 Cr | ₹9.11 Cr | ₹7.49 Cr | ₹5.53 Cr |
| Other Employees Cost | ₹3.48 Cr | ₹2.69 Cr | ₹2.30 Cr | ₹1.98 Cr | ₹1.25 Cr |
| Other Manufacturing Expenses | ₹197 Cr | ₹281 Cr | ₹106 Cr | ₹101 Cr | ₹81 Cr |
| Sub-contracted / Out sourced services | ₹50 Cr | ₹143 Cr | - | - | - |
| Processing Charges | ₹121 Cr | ₹114 Cr | ₹85 Cr | ₹81 Cr | ₹65 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr |
| General and Administration Expenses | ₹102 Cr | ₹95 Cr | ₹59 Cr | ₹47 Cr | ₹39 Cr |
| Rent , Rates & Taxes | ₹7.67 Cr | ₹7.81 Cr | ₹5.32 Cr | ₹2.74 Cr | ₹2.69 Cr |
| Insurance | ₹4.82 Cr | ₹4.75 Cr | ₹3.54 Cr | ₹3.59 Cr | ₹2.55 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹15 Cr | ₹7.47 Cr | ₹5.81 Cr | ₹9.19 Cr |
| Traveling and conveyance | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹9.68 Cr | ₹6.40 Cr |
| Other Administration | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹25 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹53 Cr | ₹56 Cr | ₹44 Cr | ₹41 Cr | ₹33 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹7.57 Cr | ₹3.97 Cr | ₹3.70 Cr | ₹2.76 Cr | ₹0.99 Cr |
| Freight and Forwarding | ₹39 Cr | ₹47 Cr | ₹35 Cr | ₹34 Cr | ₹28 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹7.08 Cr | ₹5.82 Cr | ₹5.74 Cr | ₹4.84 Cr | ₹3.60 Cr |
| Miscellaneous Expenses | ₹28 Cr | ₹29 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹0.28 Cr | ₹1.74 Cr | ₹0.05 Cr | ₹0.70 Cr | ₹0.16 Cr |
| Provision for doubtful debts | ₹5.61 Cr | ₹9.55 Cr | ₹1.28 Cr | ₹4.53 Cr | ₹3.57 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹22 Cr | ₹17 Cr | ₹20 Cr | ₹13 Cr | ₹8.64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,576 Cr | ₹1,810 Cr | ₹1,217 Cr | ₹1,097 Cr | ₹845 Cr |
| Operating Profit (Excl OI) | ₹392 Cr | ₹423 Cr | ₹151 Cr | ₹139 Cr | ₹67 Cr |
| Other Income | ₹27 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹9.63 Cr |
| Interest Received | ₹12 Cr | ₹6.34 Cr | ₹5.62 Cr | ₹6.71 Cr | ₹4.56 Cr |
| Dividend Received | ₹0.76 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹10 Cr | ₹6.32 Cr | ₹8.86 Cr | ₹5.73 Cr | ₹4.09 Cr |
| Others | ₹3.71 Cr | ₹5.25 Cr | ₹3.20 Cr | ₹1.93 Cr | ₹0.98 Cr |
| Operating Profit | ₹418 Cr | ₹441 Cr | ₹169 Cr | ₹153 Cr | ₹77 Cr |
| Interest | ₹13 Cr | ₹13 Cr | ₹6.55 Cr | ₹7.48 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.10 Cr | ₹7.85 Cr | ₹5.00 Cr | ₹2.23 Cr | ₹6.94 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.64 Cr | ₹4.24 Cr | ₹3.24 Cr | ₹4.72 Cr | ₹6.02 Cr |
| Other Interest | ₹3.28 Cr | ₹0.85 Cr | ₹-1.70 Cr | ₹0.52 Cr | ₹1.76 Cr |
| PBDT | ₹405 Cr | ₹428 Cr | ₹163 Cr | ₹146 Cr | ₹62 Cr |
| Depreciation | ₹44 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr | ₹39 Cr |
| Profit Before Taxation & Exceptional Items | ₹361 Cr | ₹387 Cr | ₹127 Cr | ₹111 Cr | ₹23 Cr |
| Exceptional Income / Expenses | ₹-0.98 Cr | ₹-28 Cr | ₹1.33 Cr | ₹11 Cr | ₹-5.40 Cr |
| Profit Before Tax | ₹374 Cr | ₹377 Cr | ₹130 Cr | ₹122 Cr | ₹19 Cr |
| Provision for Tax | ₹97 Cr | ₹96 Cr | ₹31 Cr | ₹29 Cr | ₹5.70 Cr |
| Current Income Tax | ₹95 Cr | ₹98 Cr | ₹31 Cr | ₹30 Cr | ₹7.09 Cr |
| Deferred Tax | ₹2.05 Cr | ₹-1.19 Cr | ₹-0.11 Cr | ₹-1.13 Cr | ₹0.16 Cr |
| Other taxes | - | ₹-0.61 Cr | ₹-0.01 Cr | ₹-0.46 Cr | ₹-1.55 Cr |
| Profit After Tax | ₹276 Cr | ₹280 Cr | ₹98 Cr | ₹94 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.44 Cr | ₹0.54 Cr | ₹0.21 Cr | ₹0.19 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹277 Cr | ₹281 Cr | ₹99 Cr | ₹94 Cr | ₹14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹644 Cr | ₹374 Cr | ₹288 Cr | ₹204 Cr | ₹195 Cr |
| Appropriations | ₹920 Cr | ₹655 Cr | ₹387 Cr | ₹298 Cr | ₹209 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹4.59 Cr |
| Equity Dividend % | ₹100.00 | ₹50.00 | ₹45.00 | ₹40.00 | ₹35.00 |
| Earnings Per Share | ₹9.99 | ₹10.13 | ₹3.56 | ₹3.39 | ₹0.50 |
| Adjusted EPS | ₹9.99 | ₹10.13 | ₹3.56 | ₹3.39 | ₹0.50 |
Compare Income Statement of peers of HBL ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HBL ENGINEERING | ₹25,632.7 Cr | 0.2% | 12.9% | 60.2% | Stock Analytics | |
| EXIDE INDUSTRIES | ₹33,337.0 Cr | -1.5% | -2.9% | -19.5% | Stock Analytics | |
| AMARA RAJA ENERGY & MOBILITY | ₹18,255.9 Cr | 0.1% | -0.6% | -25.7% | Stock Analytics | |
| EVEREADY INDUSTRIES INDIA | ₹2,752.7 Cr | 0.5% | -9.5% | -8.2% | Stock Analytics | |
| HIGH ENERGY BATTERIES (INDIA) | ₹578.5 Cr | 7.3% | 6.3% | -3.4% | Stock Analytics | |
| INDONATIONAL | ₹339.8 Cr | 1.6% | -4% | -19.7% | Stock Analytics | |
HBL ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HBL ENGINEERING | 0.2% |
12.9% |
60.2% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses