Home > Income Statement > HAZOOR MULTI PROJECTS

HAZOOR MULTI PROJECTS
Income Statement

HAZOOR MULTI PROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HAZOOR MULTI PROJECTS
Please provide your vote to see the results

HAZOOR MULTI PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2015Mar2014
INCOME :
Operating Income ₹580 Cr₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹580 Cr₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr
Less: Excise Duty -----
Operating Income (Net) ₹580 Cr₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹54 Cr₹-10 Cr₹-13 Cr--
Cost of Construction and Development ₹44 Cr₹45 Cr₹14 Cr--
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹35 Cr₹39 Cr₹11 Cr--
     Closing Stock -----
     Cost of Constructed property Sold ₹4.08 Cr₹3.20 Cr---
     Development Rights -----
     Other Construction Expenses ₹39 Cr₹41 Cr₹14 Cr--
Power & Fuel Cost ₹0.30 Cr₹0.65 Cr₹0.02 Cr--
     Electricity & Power ₹0.30 Cr₹0.65 Cr₹0.02 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹11 Cr₹1.72 Cr₹0.03 Cr₹0.01 Cr
     Salaries, Wages & Bonus ₹11 Cr₹10 Cr₹1.67 Cr₹0.03 Cr₹0.01 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.19 Cr---
     Other Employees Cost ₹0.14 Cr₹0.06 Cr₹0.05 Cr--
Operating Expenses ₹155 Cr₹465 Cr₹444 Cr--
     Sub-contracted / Out sourced services ₹148 Cr₹463 Cr₹444 Cr--
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹7.24 Cr₹1.89 Cr---
General and Administration Expenses ₹52 Cr₹37 Cr₹14 Cr₹0.09 Cr₹0.06 Cr
     Rent , Rates & Taxes ₹3.69 Cr₹4.65 Cr₹1.61 Cr₹0.01 Cr-
     Insurance ₹1.32 Cr₹0.76 Cr-₹0.01 Cr₹0.00 Cr
     Printing and stationery ₹0.02 Cr₹0.04 Cr₹0.02 Cr--
     Professional and legal fees ₹26 Cr₹13 Cr₹2.47 Cr₹0.03 Cr₹0.03 Cr
     Other Administration ₹21 Cr₹19 Cr₹9.48 Cr₹0.05 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.92 Cr₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.92 Cr₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.31 Cr₹1.30 Cr₹0.63 Cr₹0.00 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.18 Cr--
     Other Miscellaneous Expenses ₹1.31 Cr₹1.30 Cr₹0.45 Cr₹0.00 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹318 Cr₹549 Cr₹461 Cr₹0.14 Cr₹0.10 Cr
Operating Profit (Excl OI) ₹261 Cr₹89 Cr₹83 Cr₹0.05 Cr₹0.18 Cr
Other Income ₹16 Cr₹5.99 Cr₹4.93 Cr-₹0.01 Cr
     Interest Received ₹2.61 Cr₹0.54 Cr₹0.30 Cr--
     Dividend Received -₹0.01 Cr₹0.04 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.70 Cr₹1.35 Cr--
     Provision Written Back ₹0.59 Cr₹0.55 Cr₹3.12 Cr--
     Foreign Exchange Gains -----
     Others ₹13 Cr₹4.19 Cr₹0.12 Cr-₹0.01 Cr
Operating Profit ₹278 Cr₹95 Cr₹88 Cr₹0.05 Cr₹0.19 Cr
Interest ₹47 Cr₹15 Cr₹2.29 Cr₹0.00 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.00 Cr₹0.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.42 Cr₹0.59 Cr₹0.01 Cr--
     Other Interest ₹44 Cr₹14 Cr₹2.28 Cr-₹0.00 Cr
PBDT ₹231 Cr₹80 Cr₹86 Cr₹0.05 Cr₹0.19 Cr
Depreciation ₹171 Cr₹24 Cr₹0.20 Cr₹0.04 Cr₹0.17 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹56 Cr₹86 Cr₹0.01 Cr₹0.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹60 Cr₹56 Cr₹86 Cr₹0.01 Cr₹0.01 Cr
Provision for Tax ₹17 Cr₹16 Cr₹22 Cr₹-0.10 Cr₹-0.04 Cr
     Current Income Tax ₹17 Cr₹15 Cr₹22 Cr₹0.01 Cr₹0.01 Cr
     Deferred Tax ₹-0.07 Cr₹-0.02 Cr₹0.10 Cr₹-0.11 Cr₹-0.05 Cr
     Other taxes ₹-0.06 Cr₹1.50 Cr---
Profit After Tax ₹43 Cr₹40 Cr₹64 Cr₹0.12 Cr₹0.06 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.01 Cr₹0.00 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹40 Cr₹64 Cr₹0.12 Cr₹0.06 Cr
Adjustments to PAT ₹-0.20 Cr----
Profit Balance B/F ₹144 Cr₹107 Cr₹48 Cr₹-3.43 Cr₹-3.49 Cr
Appropriations ₹186 Cr₹147 Cr₹112 Cr₹-3.32 Cr₹-3.43 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹186 Cr₹147 Cr₹112 Cr₹-3.32 Cr₹-3.43 Cr
Equity Dividend % -₹20.00₹30.00--
Earnings Per Share ₹1.48₹1.79₹34.08₹0.05₹0.02
Adjusted EPS ₹1.48₹1.79₹3.41₹0.01₹0.01

Compare Income Statement of peers of HAZOOR MULTI PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAZOOR MULTI PROJECTS ₹476.5 Cr 1.1% -10% -50.3% Stock Analytics
DLF ₹165,747.0 Cr 4.5% 3.3% -8.3% Stock Analytics
LODHA DEVELOPERS ₹106,043.0 Cr -1% -5% -3.1% Stock Analytics
THE PHOENIX MILLS ₹68,532.9 Cr 6.8% 0.5% 20.1% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹64,178.8 Cr 4.3% -2.3% -2.1% Stock Analytics
OBEROI REALTY ₹61,939.6 Cr 1.8% -2.6% 9% Stock Analytics


HAZOOR MULTI PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAZOOR MULTI PROJECTS

1.1%

-10%

-50.3%

SENSEX

0.2%

-2.8%

-11.2%


You may also like the below Video Courses