HAVELLS INDIA
|
HAVELLS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹22,636 Cr | ₹21,892 Cr | ₹18,698 Cr | ₹17,020 Cr | ₹14,026 Cr |
| Sales | ₹22,288 Cr | ₹21,627 Cr | ₹18,507 Cr | ₹16,846 Cr | ₹13,843 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹108 Cr | ₹87 Cr | ₹74 Cr | ₹69 Cr | ₹79 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹240 Cr | ₹178 Cr | ₹117 Cr | ₹105 Cr | ₹103 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹22,528 Cr | ₹21,778 Cr | ₹18,590 Cr | ₹16,911 Cr | ₹13,938 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-239 Cr | ₹-540 Cr | ₹243 Cr | ₹-641 Cr | ₹-219 Cr |
| Raw Material Consumed | ₹14,909 Cr | ₹14,711 Cr | ₹11,935 Cr | ₹11,972 Cr | ₹9,334 Cr |
| Opening Raw Materials | ₹722 Cr | ₹671 Cr | ₹149 Cr | ₹574 Cr | ₹525 Cr |
| Purchases Raw Materials | ₹12,174 Cr | ₹11,613 Cr | ₹10,006 Cr | ₹9,057 Cr | ₹7,512 Cr |
| Closing Raw Materials | ₹960 Cr | ₹722 Cr | ₹671 Cr | ₹688 Cr | ₹574 Cr |
| Other Direct Purchases / Brought in cost | ₹2,973 Cr | ₹3,149 Cr | ₹2,452 Cr | ₹3,029 Cr | ₹1,871 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹151 Cr | ₹157 Cr | ₹135 Cr | ₹119 Cr | ₹100 Cr |
| Electricity & Power | ₹151 Cr | ₹157 Cr | ₹135 Cr | ₹119 Cr | ₹100 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,984 Cr | ₹1,870 Cr | ₹1,548 Cr | ₹1,282 Cr | ₹1,021 Cr |
| Salaries, Wages & Bonus | ₹1,802 Cr | ₹1,707 Cr | ₹1,423 Cr | ₹1,168 Cr | ₹928 Cr |
| Contributions to EPF & Pension Funds | ₹68 Cr | ₹64 Cr | ₹56 Cr | ₹48 Cr | ₹40 Cr |
| Workmen and Staff Welfare Expenses | ₹27 Cr | ₹24 Cr | ₹18 Cr | ₹15 Cr | ₹9.40 Cr |
| Other Employees Cost | ₹87 Cr | ₹76 Cr | ₹52 Cr | ₹50 Cr | ₹43 Cr |
| Other Manufacturing Expenses | ₹1,083 Cr | ₹1,066 Cr | ₹903 Cr | ₹826 Cr | ₹713 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹504 Cr | ₹464 Cr | ₹377 Cr | ₹333 Cr | ₹279 Cr |
| Repairs and Maintenance | ₹108 Cr | ₹98 Cr | ₹75 Cr | ₹65 Cr | ₹72 Cr |
| Packing Material Consumed | ₹410 Cr | ₹437 Cr | ₹391 Cr | ₹374 Cr | ₹308 Cr |
| Other Mfg Exp | ₹61 Cr | ₹67 Cr | ₹61 Cr | ₹54 Cr | ₹55 Cr |
| General and Administration Expenses | ₹462 Cr | ₹403 Cr | ₹362 Cr | ₹255 Cr | ₹162 Cr |
| Rent , Rates & Taxes | ₹40 Cr | ₹34 Cr | ₹59 Cr | ₹35 Cr | ₹28 Cr |
| Insurance | ₹23 Cr | ₹32 Cr | ₹32 Cr | ₹15 Cr | ₹25 Cr |
| Printing and stationery | ₹114 Cr | ₹97 Cr | ₹84 Cr | ₹49 Cr | - |
| Professional and legal fees | ₹54 Cr | ₹32 Cr | ₹31 Cr | ₹23 Cr | ₹33 Cr |
| Traveling and conveyance | ₹221 Cr | ₹198 Cr | ₹146 Cr | ₹124 Cr | ₹67 Cr |
| Other Administration | ₹9.75 Cr | ₹9.41 Cr | ₹8.52 Cr | ₹8.47 Cr | ₹8.56 Cr |
| Selling and Distribution Expenses | ₹1,845 Cr | ₹1,807 Cr | ₹1,499 Cr | ₹1,398 Cr | ₹988 Cr |
| Advertisement & Sales Promotion | ₹607 Cr | ₹624 Cr | ₹527 Cr | ₹437 Cr | ₹247 Cr |
| Sales Commissions & Incentives | ₹141 Cr | ₹142 Cr | ₹130 Cr | ₹121 Cr | ₹98 Cr |
| Freight and Forwarding | ₹697 Cr | ₹680 Cr | ₹606 Cr | ₹547 Cr | ₹431 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹402 Cr | ₹360 Cr | ₹236 Cr | ₹292 Cr | ₹211 Cr |
| Miscellaneous Expenses | ₹130 Cr | ₹144 Cr | ₹83 Cr | ₹79 Cr | ₹67 Cr |
| Bad debts /advances written off | ₹41 Cr | ₹34 Cr | ₹7.98 Cr | - | - |
| Provision for doubtful debts | - | ₹9.46 Cr | ₹9.68 Cr | ₹18 Cr | ₹13 Cr |
| Losson disposal of fixed assets(net) | - | ₹15 Cr | - | ₹0.14 Cr | ₹1.43 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹90 Cr | ₹85 Cr | ₹66 Cr | ₹60 Cr | ₹53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹20,325 Cr | ₹19,618 Cr | ₹16,709 Cr | ₹15,290 Cr | ₹12,165 Cr |
| Operating Profit (Excl OI) | ₹2,202 Cr | ₹2,160 Cr | ₹1,881 Cr | ₹1,621 Cr | ₹1,774 Cr |
| Other Income | ₹533 Cr | ₹303 Cr | ₹249 Cr | ₹178 Cr | ₹160 Cr |
| Interest Received | ₹140 Cr | ₹226 Cr | ₹185 Cr | ₹123 Cr | ₹104 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹44 Cr | - | ₹10 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.97 Cr |
| Provision Written Back | ₹39 Cr | - | - | - | ₹0.15 Cr |
| Foreign Exchange Gains | ₹38 Cr | ₹39 Cr | ₹34 Cr | ₹22 Cr | ₹33 Cr |
| Others | ₹272 Cr | ₹39 Cr | ₹20 Cr | ₹32 Cr | ₹22 Cr |
| Operating Profit | ₹2,736 Cr | ₹2,463 Cr | ₹2,130 Cr | ₹1,798 Cr | ₹1,934 Cr |
| Interest | ₹79 Cr | ₹72 Cr | ₹84 Cr | ₹55 Cr | ₹67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.12 Cr | ₹0.09 Cr | ₹1.44 Cr | ₹5.14 Cr | ₹25 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹42 Cr | ₹29 Cr | ₹39 Cr | ₹21 Cr | ₹14 Cr |
| Other Interest | ₹37 Cr | ₹43 Cr | ₹44 Cr | ₹28 Cr | ₹28 Cr |
| PBDT | ₹2,657 Cr | ₹2,391 Cr | ₹2,046 Cr | ₹1,743 Cr | ₹1,867 Cr |
| Depreciation | ₹432 Cr | ₹400 Cr | ₹339 Cr | ₹296 Cr | ₹261 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,225 Cr | ₹1,990 Cr | ₹1,707 Cr | ₹1,447 Cr | ₹1,607 Cr |
| Exceptional Income / Expenses | ₹-45 Cr | - | - | - | - |
| Profit Before Tax | ₹2,210 Cr | ₹1,990 Cr | ₹1,707 Cr | ₹1,447 Cr | ₹1,607 Cr |
| Provision for Tax | ₹520 Cr | ₹520 Cr | ₹437 Cr | ₹375 Cr | ₹410 Cr |
| Current Income Tax | ₹457 Cr | ₹513 Cr | ₹441 Cr | ₹361 Cr | ₹409 Cr |
| Deferred Tax | ₹59 Cr | ₹18 Cr | ₹-3.99 Cr | ₹11 Cr | ₹12 Cr |
| Other taxes | ₹3.58 Cr | ₹-11 Cr | ₹-0.23 Cr | ₹3.24 Cr | ₹-10 Cr |
| Profit After Tax | ₹1,689 Cr | ₹1,470 Cr | ₹1,271 Cr | ₹1,072 Cr | ₹1,196 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.31 Cr | ₹2.02 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,691 Cr | ₹1,472 Cr | ₹1,271 Cr | ₹1,072 Cr | ₹1,196 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,300 Cr | ₹6,477 Cr | ₹5,681 Cr | ₹5,087 Cr | ₹4,292 Cr |
| Appropriations | ₹8,991 Cr | ₹7,949 Cr | ₹6,952 Cr | ₹6,159 Cr | ₹5,489 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹368 Cr | ₹399 Cr | ₹287 Cr | ₹290 Cr | ₹214 Cr |
| Equity Dividend % | ₹1,000.00 | ₹1,000.00 | ₹900.00 | ₹750.00 | ₹750.00 |
| Earnings Per Share | ₹26.95 | ₹23.48 | ₹20.28 | ₹17.11 | ₹19.10 |
| Adjusted EPS | ₹26.95 | ₹23.48 | ₹20.28 | ₹17.11 | ₹19.10 |
Compare Income Statement of peers of HAVELLS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HAVELLS INDIA | ₹74,880.8 Cr | 0.2% | -7.5% | -24% | Stock Analytics | |
| ABB INDIA | ₹136,004.0 Cr | 1.4% | -6.8% | 13.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹127,381.0 Cr | -3% | 7% | 28.6% | Stock Analytics | |
| SIEMENS | ₹125,856.0 Cr | -1.1% | -0.9% | 22.9% | Stock Analytics | |
| WAAREE ENERGIES | ₹86,226.4 Cr | -4.1% | -12.8% | 12.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,076.4 Cr | 3.4% | 6% | -6.6% | Stock Analytics | |
HAVELLS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HAVELLS INDIA | 0.2% |
-7.5% |
-24% |
| SENSEX | -0.9% |
-3.6% |
-8.6% |
You may also like the below Video Courses