Home > Income Statement > HAVELLS INDIA

HAVELLS INDIA
Income Statement

HAVELLS INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Top Undervalued Large Cap Stocks
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for HAVELLS INDIA
Please provide your vote to see the results

HAVELLS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹21,892 Cr₹18,698 Cr₹17,020 Cr₹14,026 Cr₹10,532 Cr
     Sales ₹21,627 Cr₹18,507 Cr₹16,846 Cr₹13,843 Cr₹10,405 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹87 Cr₹74 Cr₹69 Cr₹79 Cr₹53 Cr
     Revenue from property development -----
     Other Operational Income ₹178 Cr₹117 Cr₹105 Cr₹103 Cr₹75 Cr
Less: Excise Duty -----
Net Sales ₹21,778 Cr₹18,590 Cr₹16,911 Cr₹13,938 Cr₹10,457 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-540 Cr₹243 Cr₹-641 Cr₹-219 Cr₹-531 Cr
Raw Material Consumed ₹14,711 Cr₹11,935 Cr₹11,972 Cr₹9,334 Cr₹6,789 Cr
     Opening Raw Materials ₹671 Cr₹149 Cr₹574 Cr₹525 Cr₹346 Cr
     Purchases Raw Materials ₹11,613 Cr₹10,006 Cr₹9,057 Cr₹7,512 Cr₹5,330 Cr
     Closing Raw Materials ₹722 Cr₹671 Cr₹688 Cr₹574 Cr₹525 Cr
     Other Direct Purchases / Brought in cost ₹3,149 Cr₹2,452 Cr₹3,029 Cr₹1,871 Cr₹1,639 Cr
     Other raw material cost -----
Power & Fuel Cost ₹157 Cr₹135 Cr₹119 Cr₹100 Cr₹84 Cr
     Electricity & Power ₹157 Cr₹135 Cr₹119 Cr₹100 Cr₹84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,870 Cr₹1,548 Cr₹1,282 Cr₹1,021 Cr₹891 Cr
     Salaries, Wages & Bonus ₹1,707 Cr₹1,423 Cr₹1,168 Cr₹928 Cr₹825 Cr
     Contributions to EPF & Pension Funds ₹64 Cr₹56 Cr₹48 Cr₹40 Cr₹36 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹18 Cr₹15 Cr₹9.40 Cr₹6.34 Cr
     Other Employees Cost ₹76 Cr₹52 Cr₹50 Cr₹43 Cr₹23 Cr
Other Manufacturing Expenses ₹1,066 Cr₹903 Cr₹826 Cr₹713 Cr₹585 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹464 Cr₹377 Cr₹333 Cr₹279 Cr₹247 Cr
     Repairs and Maintenance ₹98 Cr₹75 Cr₹65 Cr₹72 Cr₹58 Cr
     Packing Material Consumed ₹437 Cr₹391 Cr₹374 Cr₹308 Cr₹232 Cr
     Other Mfg Exp ₹67 Cr₹61 Cr₹54 Cr₹55 Cr₹49 Cr
General and Administration Expenses ₹403 Cr₹362 Cr₹255 Cr₹162 Cr₹129 Cr
     Rent , Rates & Taxes ₹34 Cr₹59 Cr₹35 Cr₹28 Cr₹37 Cr
     Insurance ₹32 Cr₹32 Cr₹15 Cr₹25 Cr₹21 Cr
     Printing and stationery ₹97 Cr₹84 Cr₹49 Cr--
     Professional and legal fees ₹32 Cr₹31 Cr₹23 Cr₹33 Cr₹21 Cr
     Traveling and conveyance ₹198 Cr₹146 Cr₹124 Cr₹67 Cr₹41 Cr
     Other Administration ₹9.41 Cr₹8.52 Cr₹8.47 Cr₹8.56 Cr₹8.77 Cr
Selling and Distribution Expenses ₹1,807 Cr₹1,499 Cr₹1,398 Cr₹988 Cr₹845 Cr
     Advertisement & Sales Promotion ₹624 Cr₹527 Cr₹437 Cr₹247 Cr₹166 Cr
     Sales Commissions & Incentives ₹142 Cr₹130 Cr₹121 Cr₹98 Cr₹74 Cr
     Freight and Forwarding ₹680 Cr₹606 Cr₹547 Cr₹431 Cr₹362 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹360 Cr₹236 Cr₹292 Cr₹211 Cr₹243 Cr
Miscellaneous Expenses ₹144 Cr₹83 Cr₹79 Cr₹67 Cr₹75 Cr
     Bad debts /advances written off ₹34 Cr₹7.98 Cr--₹1.43 Cr
     Provision for doubtful debts ₹9.46 Cr₹9.68 Cr₹18 Cr₹13 Cr₹24 Cr
     Losson disposal of fixed assets(net) ₹15 Cr-₹0.14 Cr₹1.43 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹85 Cr₹66 Cr₹60 Cr₹53 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹19,618 Cr₹16,709 Cr₹15,290 Cr₹12,165 Cr₹8,868 Cr
Operating Profit (Excl OI) ₹2,160 Cr₹1,881 Cr₹1,621 Cr₹1,774 Cr₹1,589 Cr
Other Income ₹303 Cr₹249 Cr₹178 Cr₹160 Cr₹187 Cr
     Interest Received ₹226 Cr₹185 Cr₹123 Cr₹104 Cr₹108 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹10 Cr--₹40 Cr
     Profits on sale of Investments ---₹0.97 Cr-
     Provision Written Back ---₹0.15 Cr₹4.49 Cr
     Foreign Exchange Gains ₹39 Cr₹34 Cr₹22 Cr₹33 Cr₹24 Cr
     Others ₹39 Cr₹20 Cr₹32 Cr₹22 Cr₹11 Cr
Operating Profit ₹2,463 Cr₹2,130 Cr₹1,798 Cr₹1,934 Cr₹1,777 Cr
Interest ₹72 Cr₹84 Cr₹55 Cr₹67 Cr₹90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.09 Cr₹1.44 Cr₹5.14 Cr₹25 Cr₹47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹29 Cr₹39 Cr₹21 Cr₹14 Cr₹17 Cr
     Other Interest ₹43 Cr₹44 Cr₹28 Cr₹28 Cr₹26 Cr
PBDT ₹2,391 Cr₹2,046 Cr₹1,743 Cr₹1,867 Cr₹1,686 Cr
Depreciation ₹400 Cr₹339 Cr₹296 Cr₹261 Cr₹249 Cr
Profit Before Taxation & Exceptional Items ₹1,990 Cr₹1,707 Cr₹1,447 Cr₹1,607 Cr₹1,438 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,990 Cr₹1,707 Cr₹1,447 Cr₹1,607 Cr₹1,438 Cr
Provision for Tax ₹520 Cr₹437 Cr₹375 Cr₹410 Cr₹393 Cr
     Current Income Tax ₹513 Cr₹441 Cr₹361 Cr₹409 Cr₹348 Cr
     Deferred Tax ₹18 Cr₹-3.99 Cr₹11 Cr₹12 Cr₹53 Cr
     Other taxes ₹-11 Cr₹-0.23 Cr₹3.24 Cr₹-10 Cr₹-7.38 Cr
Profit After Tax ₹1,470 Cr₹1,271 Cr₹1,072 Cr₹1,196 Cr₹1,044 Cr
Extra items -----
Minority Interest ₹2.02 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,472 Cr₹1,271 Cr₹1,072 Cr₹1,196 Cr₹1,044 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,477 Cr₹5,681 Cr₹5,087 Cr₹4,292 Cr₹3,438 Cr
Appropriations ₹7,949 Cr₹6,952 Cr₹6,159 Cr₹5,489 Cr₹4,482 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹649 Cr₹475 Cr₹290 Cr₹214 Cr₹2.02 Cr
Equity Dividend % ₹1,000.00₹900.00₹750.00₹750.00₹650.00
Earnings Per Share ₹23.48₹20.28₹17.11₹19.10₹16.68
Adjusted EPS ₹23.48₹20.28₹17.11₹19.10₹16.68

Compare Income Statement of peers of HAVELLS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAVELLS INDIA ₹82,311.2 Cr -7.9% -8.2% -16.5% Stock Analytics
SIEMENS ₹104,217.0 Cr 0.2% -6.7% -53.3% Stock Analytics
ABB INDIA ₹100,820.0 Cr -2.3% -8.2% -28% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹90,429.5 Cr 2.2% -14.4% -11.3% Stock Analytics
WAAREE ENERGIES ₹75,944.4 Cr 3.5% -13.8% -7.2% Stock Analytics
SUZLON ENERGY ₹64,505.4 Cr -3% -12.1% -19.9% Stock Analytics


HAVELLS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAVELLS INDIA

-7.9%

-8.2%

-16.5%

SENSEX

-1.3%

-3.1%

6.8%


You may also like the below Video Courses