HATHWAY CABLE & DATACOM
|
HATHWAY CABLE & DATACOM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,040 Cr | ₹1,981 Cr | ₹1,858 Cr | ₹1,793 Cr | ₹1,732 Cr |
| Sales | ₹2.12 Cr | ₹3.06 Cr | ₹7.63 Cr | ₹5.97 Cr | ₹5.45 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹1,971 Cr | ₹1,967 Cr | ₹1,849 Cr | ₹1,785 Cr | ₹1,724 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹67 Cr | ₹10 Cr | ₹1.78 Cr | ₹2.40 Cr | ₹2.43 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,040 Cr | ₹1,981 Cr | ₹1,858 Cr | ₹1,793 Cr | ₹1,732 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹31 Cr | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹28 Cr |
| Electricity & Power | ₹31 Cr | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹28 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹88 Cr | ₹93 Cr | ₹104 Cr | ₹103 Cr | ₹98 Cr |
| Salaries, Wages & Bonus | ₹78 Cr | ₹82 Cr | ₹90 Cr | ₹90 Cr | ₹88 Cr |
| Contributions to EPF & Pension Funds | ₹5.09 Cr | ₹5.32 Cr | ₹5.67 Cr | ₹5.59 Cr | ₹5.45 Cr |
| Workmen and Staff Welfare Expenses | ₹4.23 Cr | ₹4.62 Cr | ₹7.23 Cr | ₹6.34 Cr | ₹4.54 Cr |
| Other Employees Cost | ₹0.63 Cr | ₹1.39 Cr | ₹0.85 Cr | ₹0.56 Cr | - |
| Network Operating expenses | ₹1,148 Cr | ₹1,085 Cr | ₹954 Cr | ₹824 Cr | ₹720 Cr |
| Access / Installtion and Processing Charges | ₹4.13 Cr | ₹4.66 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| License, Royalty and Spectrum Charges | - | - | - | - | - |
| Passive Infrastructure & Maintenance charges | - | - | - | - | - |
| Internet / Band width and Port Charges | ₹1,066 Cr | ₹1,006 Cr | ₹862 Cr | ₹737 Cr | ₹640 Cr |
| Leased Line and Gateway Charges | - | - | - | - | - |
| Other Mfg Exp | ₹77 Cr | ₹74 Cr | ₹77 Cr | ₹75 Cr | ₹66 Cr |
| General and Administration Expenses | ₹323 Cr | ₹330 Cr | ₹339 Cr | ₹328 Cr | ₹281 Cr |
| Rent , Rates & Taxes | ₹36 Cr | ₹42 Cr | ₹44 Cr | ₹44 Cr | ₹43 Cr |
| Insurance | ₹0.59 Cr | ₹0.61 Cr | ₹0.87 Cr | ₹0.89 Cr | ₹1.33 Cr |
| Printing and stationery | ₹0.95 Cr | ₹1.18 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹0.95 Cr |
| Professional and legal fees | ₹83 Cr | ₹84 Cr | ₹79 Cr | ₹81 Cr | ₹37 Cr |
| Traveling and conveyance | ₹3.64 Cr | ₹4.44 Cr | ₹7.31 Cr | ₹4.52 Cr | ₹3.47 Cr |
| Other Administration | ₹199 Cr | ₹198 Cr | ₹206 Cr | ₹197 Cr | ₹195 Cr |
| Selling and Distribution Expenses | ₹94 Cr | ₹100 Cr | ₹100 Cr | ₹97 Cr | ₹96 Cr |
| Advertisement & Sales Promotion | ₹9.17 Cr | ₹9.91 Cr | ₹11 Cr | ₹10 Cr | ₹8.94 Cr |
| Sales Commissions & Incentives | ₹85 Cr | ₹90 Cr | ₹89 Cr | ₹86 Cr | ₹88 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹38 Cr |
| Bad debts /advances written off | ₹5.70 Cr | ₹0.01 Cr | ₹1.35 Cr | ₹1.73 Cr | ₹5.05 Cr |
| Provision for doubtful debts | ₹7.64 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.67 Cr | ₹4.15 Cr |
| Losson disposal of fixed assets(net) | ₹3.99 Cr | ₹9.74 Cr | ₹5.98 Cr | ₹9.01 Cr | ₹17 Cr |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | ₹0.05 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.15 Cr | ₹9.18 Cr | ₹9.37 Cr | ₹7.29 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,705 Cr | ₹1,662 Cr | ₹1,547 Cr | ₹1,401 Cr | ₹1,261 Cr |
| Operating Profit (Excl OI) | ₹335 Cr | ₹319 Cr | ₹311 Cr | ₹392 Cr | ₹471 Cr |
| Other Income | ₹112 Cr | ₹141 Cr | ₹105 Cr | ₹79 Cr | ₹148 Cr |
| Interest Received | ₹17 Cr | ₹53 Cr | ₹74 Cr | ₹27 Cr | ₹54 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.63 Cr | ₹0.77 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.68 Cr |
| Profits on sale of Investments | - | ₹55 Cr | ₹15 Cr | ₹11 Cr | ₹74 Cr |
| Provision Written Back | ₹11 Cr | ₹12 Cr | ₹8.97 Cr | ₹5.79 Cr | ₹4.68 Cr |
| Foreign Exchange Gains | ₹0.05 Cr | - | - | ₹0.16 Cr | ₹2.18 Cr |
| Others | ₹83 Cr | ₹20 Cr | ₹5.57 Cr | ₹35 Cr | ₹12 Cr |
| Operating Profit | ₹447 Cr | ₹461 Cr | ₹416 Cr | ₹471 Cr | ₹619 Cr |
| Interest | ₹1.43 Cr | ₹1.16 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹6.94 Cr |
| Other Interest | ₹1.43 Cr | ₹1.16 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹0.91 Cr |
| PBDT | ₹446 Cr | ₹459 Cr | ₹416 Cr | ₹471 Cr | ₹580 Cr |
| Depreciation | ₹336 Cr | ₹354 Cr | ₹357 Cr | ₹368 Cr | ₹371 Cr |
| Profit Before Taxation & Exceptional Items | ₹110 Cr | ₹105 Cr | ₹59 Cr | ₹103 Cr | ₹209 Cr |
| Exceptional Income / Expenses | ₹-1.53 Cr | ₹-0.02 Cr | ₹-8.09 Cr | ₹-28 Cr | ₹-5.25 Cr |
| Profit Before Tax | ₹125 Cr | ₹142 Cr | ₹90 Cr | ₹156 Cr | ₹204 Cr |
| Provision for Tax | ₹32 Cr | ₹42 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr |
| Current Income Tax | - | - | - | ₹0.01 Cr | ₹0.81 Cr |
| Deferred Tax | ₹32 Cr | ₹42 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹93 Cr | ₹99 Cr | ₹65 Cr | ₹130 Cr | ₹178 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.03 Cr | ₹0.02 Cr | ₹-0.08 Cr | ₹-0.36 Cr | ₹-0.52 Cr |
| Share of Associate | - | - | - | - | ₹75 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹93 Cr | ₹99 Cr | ₹65 Cr | ₹130 Cr | ₹253 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-787 Cr | ₹-887 Cr | ₹-953 Cr | ₹-1,083 Cr | ₹-1,337 Cr |
| Appropriations | ₹-695 Cr | ₹-788 Cr | ₹-887 Cr | ₹-953 Cr | ₹-1,084 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.11 Cr | ₹-0.50 Cr | ₹-0.38 Cr | ₹-0.70 Cr | ₹-0.62 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.52 | ₹0.56 | ₹0.37 | ₹0.73 | ₹1.43 |
| Adjusted EPS | ₹0.52 | ₹0.56 | ₹0.37 | ₹0.73 | ₹1.43 |
Compare Income Statement of peers of HATHWAY CABLE & DATACOM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HATHWAY CABLE & DATACOM | ₹1,927.6 Cr | -1.4% | -7% | -33.7% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,188,820.0 Cr | -2.2% | 3% | -0.1% | Stock Analytics | |
| VODAFONE IDEA | ₹141,604.0 Cr | -3.2% | -7.1% | 70.1% | Stock Analytics | |
| INDUS TOWERS | ₹102,018.0 Cr | -4.3% | -1.6% | -2.2% | Stock Analytics | |
| BHARTI HEXACOM | ₹80,685.0 Cr | -2.1% | 9% | -10.4% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹49,453.3 Cr | -4.5% | -13% | 0.5% | Stock Analytics | |
HATHWAY CABLE & DATACOM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HATHWAY CABLE & DATACOM | -1.4% |
-7% |
-33.7% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses