HATHWAY CABLE & DATACOM
|
HATHWAY CABLE & DATACOM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,981 Cr | ₹1,858 Cr | ₹1,793 Cr | ₹1,732 Cr | ₹1,798 Cr |
| Sales | ₹3.06 Cr | ₹7.63 Cr | ₹5.97 Cr | ₹5.45 Cr | ₹1.11 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹1,967 Cr | ₹1,849 Cr | ₹1,785 Cr | ₹1,724 Cr | ₹1,795 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹10 Cr | ₹1.78 Cr | ₹2.40 Cr | ₹2.43 Cr | ₹2.27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,981 Cr | ₹1,858 Cr | ₹1,793 Cr | ₹1,732 Cr | ₹1,798 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹28 Cr | ₹30 Cr |
| Electricity & Power | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹28 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹93 Cr | ₹104 Cr | ₹103 Cr | ₹98 Cr | ₹95 Cr |
| Salaries, Wages & Bonus | ₹82 Cr | ₹90 Cr | ₹90 Cr | ₹88 Cr | ₹85 Cr |
| Contributions to EPF & Pension Funds | ₹5.32 Cr | ₹5.67 Cr | ₹5.59 Cr | ₹5.45 Cr | ₹4.96 Cr |
| Workmen and Staff Welfare Expenses | ₹4.62 Cr | ₹7.23 Cr | ₹6.34 Cr | ₹4.54 Cr | ₹4.74 Cr |
| Other Employees Cost | ₹1.39 Cr | ₹0.85 Cr | ₹0.56 Cr | - | - |
| Network Operating expenses | ₹1,085 Cr | ₹954 Cr | ₹824 Cr | ₹720 Cr | ₹703 Cr |
| Access / Installtion and Processing Charges | ₹4.66 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹9.75 Cr |
| License, Royalty and Spectrum Charges | - | - | - | - | - |
| Passive Infrastructure & Maintenance charges | - | - | - | - | - |
| Internet / Band width and Port Charges | ₹1,006 Cr | ₹862 Cr | ₹737 Cr | ₹640 Cr | ₹625 Cr |
| Leased Line and Gateway Charges | - | - | - | - | - |
| Other Mfg Exp | ₹74 Cr | ₹77 Cr | ₹75 Cr | ₹66 Cr | ₹69 Cr |
| General and Administration Expenses | ₹330 Cr | ₹339 Cr | ₹328 Cr | ₹281 Cr | ₹310 Cr |
| Rent , Rates & Taxes | ₹42 Cr | ₹44 Cr | ₹44 Cr | ₹43 Cr | ₹44 Cr |
| Insurance | ₹0.61 Cr | ₹0.87 Cr | ₹0.89 Cr | ₹1.33 Cr | ₹2.00 Cr |
| Printing and stationery | ₹1.18 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹0.95 Cr | ₹2.87 Cr |
| Professional and legal fees | ₹84 Cr | ₹79 Cr | ₹81 Cr | ₹37 Cr | ₹55 Cr |
| Traveling and conveyance | ₹4.44 Cr | ₹7.31 Cr | ₹4.52 Cr | ₹3.47 Cr | ₹10 Cr |
| Other Administration | ₹198 Cr | ₹206 Cr | ₹197 Cr | ₹195 Cr | ₹196 Cr |
| Selling and Distribution Expenses | ₹100 Cr | ₹100 Cr | ₹97 Cr | ₹96 Cr | ₹113 Cr |
| Advertisement & Sales Promotion | ₹9.91 Cr | ₹11 Cr | ₹10 Cr | ₹8.94 Cr | ₹20 Cr |
| Sales Commissions & Incentives | ₹90 Cr | ₹89 Cr | ₹86 Cr | ₹88 Cr | ₹93 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹38 Cr | ₹114 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹1.35 Cr | ₹1.73 Cr | ₹5.05 Cr | ₹3.93 Cr |
| Provision for doubtful debts | ₹0.19 Cr | ₹0.03 Cr | ₹0.67 Cr | ₹4.15 Cr | ₹91 Cr |
| Losson disposal of fixed assets(net) | ₹9.74 Cr | ₹5.98 Cr | ₹9.01 Cr | ₹17 Cr | ₹9.04 Cr |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.05 Cr | - | - | ₹5.52 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.18 Cr | ₹9.37 Cr | ₹7.29 Cr | ₹12 Cr | ₹3.82 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,662 Cr | ₹1,547 Cr | ₹1,401 Cr | ₹1,261 Cr | ₹1,365 Cr |
| Operating Profit (Excl OI) | ₹319 Cr | ₹311 Cr | ₹392 Cr | ₹471 Cr | ₹434 Cr |
| Other Income | ₹141 Cr | ₹105 Cr | ₹79 Cr | ₹148 Cr | ₹250 Cr |
| Interest Received | ₹53 Cr | ₹74 Cr | ₹27 Cr | ₹54 Cr | ₹190 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.77 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.68 Cr | ₹0.69 Cr |
| Profits on sale of Investments | ₹55 Cr | ₹15 Cr | ₹11 Cr | ₹74 Cr | - |
| Provision Written Back | ₹12 Cr | ₹8.97 Cr | ₹5.79 Cr | ₹4.68 Cr | ₹4.67 Cr |
| Foreign Exchange Gains | - | - | ₹0.16 Cr | ₹2.18 Cr | - |
| Others | ₹20 Cr | ₹5.57 Cr | ₹35 Cr | ₹12 Cr | ₹54 Cr |
| Operating Profit | ₹461 Cr | ₹416 Cr | ₹471 Cr | ₹619 Cr | ₹683 Cr |
| Interest | ₹1.16 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹38 Cr | ₹229 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹31 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹6.94 Cr | ₹43 Cr |
| Other Interest | ₹1.16 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹0.91 Cr | ₹186 Cr |
| PBDT | ₹459 Cr | ₹416 Cr | ₹471 Cr | ₹580 Cr | ₹455 Cr |
| Depreciation | ₹354 Cr | ₹357 Cr | ₹368 Cr | ₹371 Cr | ₹371 Cr |
| Profit Before Taxation & Exceptional Items | ₹105 Cr | ₹59 Cr | ₹103 Cr | ₹209 Cr | ₹84 Cr |
| Exceptional Income / Expenses | ₹-0.02 Cr | ₹-8.09 Cr | ₹-28 Cr | ₹-5.25 Cr | ₹-6.69 Cr |
| Profit Before Tax | ₹142 Cr | ₹90 Cr | ₹156 Cr | ₹204 Cr | ₹110 Cr |
| Provision for Tax | ₹42 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹4.10 Cr |
| Current Income Tax | - | - | ₹0.01 Cr | ₹0.81 Cr | ₹0.12 Cr |
| Deferred Tax | ₹42 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹3.98 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹99 Cr | ₹65 Cr | ₹130 Cr | ₹178 Cr | ₹105 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.02 Cr | ₹-0.08 Cr | ₹-0.36 Cr | ₹-0.52 Cr | ₹-1.74 Cr |
| Share of Associate | - | - | - | ₹75 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹99 Cr | ₹65 Cr | ₹130 Cr | ₹253 Cr | ₹104 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-887 Cr | ₹-953 Cr | ₹-1,083 Cr | ₹-1,337 Cr | ₹-1,440 Cr |
| Appropriations | ₹-788 Cr | ₹-887 Cr | ₹-953 Cr | ₹-1,084 Cr | ₹-1,337 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.50 Cr | ₹-0.38 Cr | ₹-0.70 Cr | ₹-0.62 Cr | ₹0.09 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.56 | ₹0.37 | ₹0.73 | ₹1.43 | ₹0.59 |
| Adjusted EPS | ₹0.56 | ₹0.37 | ₹0.73 | ₹1.43 | ₹0.59 |
Compare Income Statement of peers of HATHWAY CABLE & DATACOM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HATHWAY CABLE & DATACOM | ₹2,414.4 Cr | -1.5% | -4.2% | -28.7% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,287,680.0 Cr | 0.6% | 11.5% | 26.9% | Stock Analytics | |
| INDUS TOWERS | ₹103,548.0 Cr | 3% | 11% | 11.7% | Stock Analytics | |
| VODAFONE IDEA | ₹102,059.0 Cr | 0.5% | 6.7% | 24.1% | Stock Analytics | |
| BHARTI HEXACOM | ₹93,697.5 Cr | -2.8% | 14.5% | 30.8% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹54,258.3 Cr | -0.3% | 18.1% | 6.4% | Stock Analytics | |
HATHWAY CABLE & DATACOM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HATHWAY CABLE & DATACOM | -1.5% |
-4.2% |
-28.7% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses