Home > Income Statement > HARSHIL AGROTECH

HARSHIL AGROTECH
Income Statement

HARSHIL AGROTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HARSHIL AGROTECH
Please provide your vote to see the results

HARSHIL AGROTECH Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹64 Cr₹13 Cr₹3.84 Cr₹0.16 Cr-
     Sales ₹64 Cr₹13 Cr₹3.84 Cr₹0.16 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹64 Cr₹13 Cr₹3.84 Cr₹0.16 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr----
Raw Material Consumed ₹63 Cr₹11 Cr₹3.00 Cr₹0.04 Cr-
     Opening Raw Materials -----
     Purchases Raw Materials ₹63 Cr₹11 Cr₹3.00 Cr₹0.04 Cr-
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Electricity & Power -₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.12 Cr₹0.28 Cr₹0.06 Cr₹0.13 Cr₹0.28 Cr
     Salaries, Wages & Bonus ₹0.12 Cr₹0.28 Cr₹0.06 Cr₹0.13 Cr₹0.17 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ---₹0.00 Cr₹0.00 Cr
     Other Employees Cost ----₹0.10 Cr
Other Manufacturing Expenses ---₹0.00 Cr₹0.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ----₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ---₹0.00 Cr₹0.01 Cr
General and Administration Expenses ₹1.27 Cr₹0.21 Cr₹0.12 Cr₹0.13 Cr₹0.14 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.03 Cr₹0.00 Cr-₹0.03 Cr
     Insurance -----
     Printing and stationery ₹0.02 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Professional and legal fees ₹0.89 Cr₹0.11 Cr₹0.10 Cr₹0.08 Cr₹0.07 Cr
     Traveling and conveyance ₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.01 Cr
     Other Administration ₹0.23 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
Selling and Distribution Expenses ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.03 Cr₹0.17 Cr₹0.00 Cr₹0.01 Cr₹0.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr₹0.17 Cr₹0.00 Cr₹0.01 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹53 Cr₹12 Cr₹3.19 Cr₹0.33 Cr₹0.55 Cr
Operating Profit (Excl OI) ₹11 Cr₹0.99 Cr₹0.65 Cr₹-0.17 Cr₹-0.55 Cr
Other Income ₹0.16 Cr₹0.10 Cr₹0.04 Cr₹0.02 Cr₹1.87 Cr
     Interest Received ₹0.10 Cr₹0.10 Cr₹0.00 Cr₹0.00 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹1.82 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr-₹0.04 Cr₹0.02 Cr-
     Foreign Exchange Gains -----
     Others ₹0.00 Cr---₹0.05 Cr
Operating Profit ₹11 Cr₹1.09 Cr₹0.69 Cr₹-0.15 Cr₹1.32 Cr
Interest ₹0.01 Cr--₹0.00 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.00 Cr-
     Other Interest ₹0.01 Cr----
PBDT ₹11 Cr₹1.09 Cr₹0.69 Cr₹-0.15 Cr₹1.31 Cr
Depreciation ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.11 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹1.08 Cr₹0.68 Cr₹-0.15 Cr₹1.20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹1.08 Cr₹0.68 Cr₹-0.15 Cr₹1.20 Cr
Provision for Tax ₹0.72 Cr₹0.28 Cr₹0.14 Cr₹0.07 Cr₹0.35 Cr
     Current Income Tax ₹0.72 Cr₹0.28 Cr₹0.14 Cr-₹1.11 Cr
     Deferred Tax ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.07 Cr₹-0.77 Cr
     Other taxes -----
Profit After Tax ₹10 Cr₹0.80 Cr₹0.54 Cr₹-0.21 Cr₹0.85 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹0.52 Cr₹-0.28 Cr₹-0.82 Cr₹-0.61 Cr₹-2.29 Cr
Appropriations ₹11 Cr₹0.52 Cr₹-0.28 Cr₹-0.82 Cr₹-1.43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹0.01 Cr-₹-0.83 Cr
Equity Dividend % -----
Earnings Per Share ₹0.15₹0.74₹6.79₹-2.70₹10.80
Adjusted EPS ₹0.11₹0.05₹0.45₹-0.18₹0.71

Compare Income Statement of peers of HARSHIL AGROTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARSHIL AGROTECH ₹50.4 Cr -6.9% -21.7% -93.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,333.5 Cr -1.1% 20.4% 28.2% Stock Analytics
THERMAX ₹34,386.1 Cr -4.3% -10.3% -39% Stock Analytics
JYOTI CNC AUTOMATION ₹22,569.5 Cr 2.1% 6.1% -9.8% Stock Analytics
TRIVENI TURBINE ₹17,138.8 Cr 0.3% 2.1% -16.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,521.0 Cr -3.4% -13.6% -14.1% Stock Analytics


HARSHIL AGROTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARSHIL AGROTECH

-6.9%

-21.7%

-93.5%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses