HARSHA ENGINEERS INTERNATIONAL
|
HARSHA ENGINEERS INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,321 Cr | ₹87 Cr | ₹886 Cr | ₹123 Cr | ₹123 Cr |
Sales | ₹1,293 Cr | ₹85 Cr | ₹863 Cr | ₹96 Cr | ₹96 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹16 Cr | ₹1.46 Cr | ₹9.19 Cr | ₹27 Cr | ₹27 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹1.20 Cr | ₹14 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,321 Cr | ₹87 Cr | ₹886 Cr | ₹123 Cr | ₹123 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-59 Cr | ₹-1.93 Cr | ₹10 Cr | - | - |
Raw Material Consumed | ₹799 Cr | ₹43 Cr | ₹448 Cr | ₹80 Cr | ₹80 Cr |
Opening Raw Materials | ₹47 Cr | ₹3.07 Cr | - | - | - |
Purchases Raw Materials | ₹834 Cr | ₹45 Cr | ₹479 Cr | - | - |
Closing Raw Materials | ₹82 Cr | ₹4.72 Cr | ₹31 Cr | - | - |
Other Direct Purchases / Brought in cost | - | - | - | ₹80 Cr | ₹80 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹41 Cr | ₹3.09 Cr | ₹30 Cr | ₹0.03 Cr | ₹0.03 Cr |
Electricity & Power | ₹41 Cr | ₹3.09 Cr | ₹30 Cr | ₹0.03 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹145 Cr | ₹15 Cr | ₹149 Cr | ₹14 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹130 Cr | ₹13 Cr | ₹136 Cr | ₹13 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹7.72 Cr | ₹0.69 Cr | ₹6.86 Cr | ₹0.85 Cr | ₹0.85 Cr |
Workmen and Staff Welfare Expenses | ₹7.14 Cr | ₹0.72 Cr | ₹5.94 Cr | ₹0.89 Cr | ₹0.89 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹133 Cr | ₹8.41 Cr | ₹88 Cr | ₹22 Cr | ₹22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹41 Cr | ₹1.79 Cr | ₹20 Cr | ₹8.43 Cr | ₹8.43 Cr |
Repairs and Maintenance | ₹7.57 Cr | ₹0.88 Cr | ₹6.19 Cr | - | - |
Packing Material Consumed | ₹29 Cr | ₹1.74 Cr | ₹16 Cr | - | - |
Other Mfg Exp | ₹55 Cr | ₹4.02 Cr | ₹45 Cr | ₹13 Cr | ₹13 Cr |
General and Administration Expenses | ₹29 Cr | ₹3.11 Cr | ₹36 Cr | ₹7.43 Cr | ₹7.43 Cr |
Rent , Rates & Taxes | ₹8.82 Cr | ₹0.88 Cr | ₹8.79 Cr | ₹1.48 Cr | ₹1.48 Cr |
Insurance | ₹2.14 Cr | ₹0.24 Cr | ₹2.80 Cr | ₹0.22 Cr | ₹0.22 Cr |
Printing and stationery | ₹3.38 Cr | ₹0.27 Cr | ₹3.03 Cr | ₹0.15 Cr | ₹0.15 Cr |
Professional and legal fees | ₹5.32 Cr | ₹0.94 Cr | ₹9.94 Cr | ₹1.70 Cr | ₹1.70 Cr |
Traveling and conveyance | ₹1.70 Cr | ₹0.08 Cr | ₹3.62 Cr | ₹2.39 Cr | ₹2.39 Cr |
Other Administration | ₹9.53 Cr | ₹0.78 Cr | ₹12 Cr | ₹3.89 Cr | ₹3.89 Cr |
Selling and Distribution Expenses | ₹56 Cr | ₹3.26 Cr | ₹29 Cr | ₹4.73 Cr | ₹4.73 Cr |
Advertisement & Sales Promotion | ₹0.97 Cr | ₹0.23 Cr | ₹3.04 Cr | ₹1.15 Cr | ₹1.15 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹55 Cr | ₹3.04 Cr | ₹26 Cr | ₹3.58 Cr | ₹3.58 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.75 Cr | ₹1.62 Cr | ₹18 Cr | ₹25 Cr | ₹25 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.05 Cr | - | ₹14 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.01 Cr | ₹0.42 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹0.41 Cr | - | ₹4.49 Cr | ₹4.49 Cr |
Losson sale of non-trade current investments | - | - | - | ₹3.02 Cr | ₹3.02 Cr |
Other Miscellaneous Expenses | ₹8.71 Cr | ₹1.15 Cr | ₹17 Cr | ₹3.47 Cr | ₹3.47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,153 Cr | ₹76 Cr | ₹808 Cr | ₹153 Cr | ₹153 Cr |
Operating Profit (Excl OI) | ₹169 Cr | ₹12 Cr | ₹78 Cr | ₹-30 Cr | ₹-30 Cr |
Other Income | ₹18 Cr | ₹0.71 Cr | ₹21 Cr | ₹2.89 Cr | ₹2.89 Cr |
Interest Received | ₹1.64 Cr | ₹0.23 Cr | ₹3.04 Cr | ₹0.92 Cr | ₹0.92 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.00 Cr | ₹0.84 Cr | ₹0.02 Cr | ₹0.02 Cr |
Provision Written Back | ₹0.09 Cr | - | ₹7.66 Cr | - | - |
Foreign Exchange Gains | ₹15 Cr | ₹0.39 Cr | ₹8.58 Cr | - | - |
Others | ₹0.81 Cr | ₹0.09 Cr | ₹1.19 Cr | ₹1.96 Cr | ₹1.96 Cr |
Operating Profit | ₹187 Cr | ₹12 Cr | ₹100 Cr | ₹-27 Cr | ₹-27 Cr |
Interest | ₹25 Cr | ₹3.00 Cr | ₹33 Cr | ₹11 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.35 Cr | ₹1.24 Cr | ₹13 Cr | ₹1.19 Cr | ₹1.19 Cr |
Intereston Fixed deposits | ₹4.03 Cr | ₹0.18 Cr | ₹1.22 Cr | - | - |
Bank Charges etc | ₹2.35 Cr | ₹0.34 Cr | ₹3.33 Cr | ₹2.14 Cr | ₹2.14 Cr |
Other Interest | ₹11 Cr | ₹1.25 Cr | ₹15 Cr | ₹7.46 Cr | ₹7.46 Cr |
PBDT | ₹162 Cr | ₹9.48 Cr | ₹67 Cr | ₹-38 Cr | ₹-38 Cr |
Depreciation | ₹35 Cr | ₹3.41 Cr | ₹35 Cr | ₹0.35 Cr | ₹0.35 Cr |
Profit Before Taxation & Exceptional Items | ₹127 Cr | ₹6.07 Cr | ₹32 Cr | ₹-39 Cr | ₹-39 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹127 Cr | ₹6.07 Cr | ₹32 Cr | ₹-39 Cr | ₹-39 Cr |
Provision for Tax | ₹35 Cr | ₹1.53 Cr | ₹9.68 Cr | ₹-11 Cr | ₹-11 Cr |
Current Income Tax | ₹33 Cr | - | ₹15 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Deferred Tax | ₹1.43 Cr | ₹1.53 Cr | ₹-6.27 Cr | ₹-11 Cr | ₹-11 Cr |
Other taxes | - | ₹1.53 Cr | ₹1.37 Cr | - | - |
Profit After Tax | ₹92 Cr | ₹4.54 Cr | ₹22 Cr | ₹-27 Cr | ₹-27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹92 Cr | ₹4.54 Cr | ₹22 Cr | ₹-27 Cr | ₹-27 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹314 Cr | ₹27 Cr | ₹-19 Cr | ₹8.04 Cr | ₹8.04 Cr |
Appropriations | ₹406 Cr | ₹31 Cr | ₹2.55 Cr | ₹-19 Cr | ₹-19 Cr |
General Reserves | - | ₹0.02 Cr | ₹0.03 Cr | - | - |
Proposed Equity Dividend | - | - | ₹8.43 Cr | - | - |
Corporate dividend tax | - | - | ₹1.73 Cr | - | - |
Other Appropriation | - | ₹0.03 Cr | ₹-276 Cr | - | - |
Equity Dividend % | - | - | ₹16.86 | - | - |
Earnings Per Share | ₹11.90 | ₹9.09 | ₹4.38 | ₹-13.70 | ₹-13.70 |
Adjusted EPS | ₹11.90 | ₹9.09 | ₹4.38 | ₹-13.70 | ₹-13.70 |
Compare Income Statement of peers of HARSHA ENGINEERS INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HARSHA ENGINEERS INTERNATIONAL | ₹4,097.7 Cr | 6.7% | 9.5% | -4.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹181,429.0 Cr | 4.8% | 1.5% | 117.2% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹104,323.0 Cr | 7.3% | 14.9% | 259.3% | Stock Analytics | |
THERMAX | ₹58,869.2 Cr | 7.9% | 4.7% | 114.9% | Stock Analytics | |
TRIVENI TURBINE | ₹20,078.7 Cr | 8.9% | 11.9% | 46% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹18,673.5 Cr | 15.2% | 38.8% | 182.1% | Stock Analytics |
HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HARSHA ENGINEERS INTERNATIONAL | 6.7% |
9.5% |
-4.1% |
SENSEX | 1.7% |
-0.8% |
19% |
You may also like the below Video Courses