Home > Income Statement > HARSHA ENGINEERS INTERNATIONAL

HARSHA ENGINEERS INTERNATIONAL
Income Statement

HARSHA ENGINEERS INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HARSHA ENGINEERS INTERNATIONAL
Please provide your vote to see the results

HARSHA ENGINEERS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,321 Cr₹87 Cr₹886 Cr₹123 Cr₹123 Cr
     Sales ₹1,293 Cr₹85 Cr₹863 Cr₹96 Cr₹96 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹1.46 Cr₹9.19 Cr₹27 Cr₹27 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹1.20 Cr₹14 Cr--
Less: Excise Duty -----
Net Sales ₹1,321 Cr₹87 Cr₹886 Cr₹123 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-59 Cr₹-1.93 Cr₹10 Cr--
Raw Material Consumed ₹799 Cr₹43 Cr₹448 Cr₹80 Cr₹80 Cr
     Opening Raw Materials ₹47 Cr₹3.07 Cr---
     Purchases Raw Materials ₹834 Cr₹45 Cr₹479 Cr--
     Closing Raw Materials ₹82 Cr₹4.72 Cr₹31 Cr--
     Other Direct Purchases / Brought in cost ---₹80 Cr₹80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹3.09 Cr₹30 Cr₹0.03 Cr₹0.03 Cr
     Electricity & Power ₹41 Cr₹3.09 Cr₹30 Cr₹0.03 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹145 Cr₹15 Cr₹149 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹130 Cr₹13 Cr₹136 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹7.72 Cr₹0.69 Cr₹6.86 Cr₹0.85 Cr₹0.85 Cr
     Workmen and Staff Welfare Expenses ₹7.14 Cr₹0.72 Cr₹5.94 Cr₹0.89 Cr₹0.89 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹133 Cr₹8.41 Cr₹88 Cr₹22 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹41 Cr₹1.79 Cr₹20 Cr₹8.43 Cr₹8.43 Cr
     Repairs and Maintenance ₹7.57 Cr₹0.88 Cr₹6.19 Cr--
     Packing Material Consumed ₹29 Cr₹1.74 Cr₹16 Cr--
     Other Mfg Exp ₹55 Cr₹4.02 Cr₹45 Cr₹13 Cr₹13 Cr
General and Administration Expenses ₹29 Cr₹3.11 Cr₹36 Cr₹7.43 Cr₹7.43 Cr
     Rent , Rates & Taxes ₹8.82 Cr₹0.88 Cr₹8.79 Cr₹1.48 Cr₹1.48 Cr
     Insurance ₹2.14 Cr₹0.24 Cr₹2.80 Cr₹0.22 Cr₹0.22 Cr
     Printing and stationery ₹3.38 Cr₹0.27 Cr₹3.03 Cr₹0.15 Cr₹0.15 Cr
     Professional and legal fees ₹5.32 Cr₹0.94 Cr₹9.94 Cr₹1.70 Cr₹1.70 Cr
     Traveling and conveyance ₹1.70 Cr₹0.08 Cr₹3.62 Cr₹2.39 Cr₹2.39 Cr
     Other Administration ₹9.53 Cr₹0.78 Cr₹12 Cr₹3.89 Cr₹3.89 Cr
Selling and Distribution Expenses ₹56 Cr₹3.26 Cr₹29 Cr₹4.73 Cr₹4.73 Cr
     Advertisement & Sales Promotion ₹0.97 Cr₹0.23 Cr₹3.04 Cr₹1.15 Cr₹1.15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹55 Cr₹3.04 Cr₹26 Cr₹3.58 Cr₹3.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.75 Cr₹1.62 Cr₹18 Cr₹25 Cr₹25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.05 Cr-₹14 Cr₹14 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.01 Cr₹0.42 Cr--
     Losson foreign exchange fluctuations -₹0.41 Cr-₹4.49 Cr₹4.49 Cr
     Losson sale of non-trade current investments ---₹3.02 Cr₹3.02 Cr
     Other Miscellaneous Expenses ₹8.71 Cr₹1.15 Cr₹17 Cr₹3.47 Cr₹3.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,153 Cr₹76 Cr₹808 Cr₹153 Cr₹153 Cr
Operating Profit (Excl OI) ₹169 Cr₹12 Cr₹78 Cr₹-30 Cr₹-30 Cr
Other Income ₹18 Cr₹0.71 Cr₹21 Cr₹2.89 Cr₹2.89 Cr
     Interest Received ₹1.64 Cr₹0.23 Cr₹3.04 Cr₹0.92 Cr₹0.92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.00 Cr₹0.84 Cr₹0.02 Cr₹0.02 Cr
     Provision Written Back ₹0.09 Cr-₹7.66 Cr--
     Foreign Exchange Gains ₹15 Cr₹0.39 Cr₹8.58 Cr--
     Others ₹0.81 Cr₹0.09 Cr₹1.19 Cr₹1.96 Cr₹1.96 Cr
Operating Profit ₹187 Cr₹12 Cr₹100 Cr₹-27 Cr₹-27 Cr
Interest ₹25 Cr₹3.00 Cr₹33 Cr₹11 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.35 Cr₹1.24 Cr₹13 Cr₹1.19 Cr₹1.19 Cr
     Intereston Fixed deposits ₹4.03 Cr₹0.18 Cr₹1.22 Cr--
     Bank Charges etc ₹2.35 Cr₹0.34 Cr₹3.33 Cr₹2.14 Cr₹2.14 Cr
     Other Interest ₹11 Cr₹1.25 Cr₹15 Cr₹7.46 Cr₹7.46 Cr
PBDT ₹162 Cr₹9.48 Cr₹67 Cr₹-38 Cr₹-38 Cr
Depreciation ₹35 Cr₹3.41 Cr₹35 Cr₹0.35 Cr₹0.35 Cr
Profit Before Taxation & Exceptional Items ₹127 Cr₹6.07 Cr₹32 Cr₹-39 Cr₹-39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹127 Cr₹6.07 Cr₹32 Cr₹-39 Cr₹-39 Cr
Provision for Tax ₹35 Cr₹1.53 Cr₹9.68 Cr₹-11 Cr₹-11 Cr
     Current Income Tax ₹33 Cr-₹15 Cr₹-0.01 Cr₹-0.01 Cr
     Deferred Tax ₹1.43 Cr₹1.53 Cr₹-6.27 Cr₹-11 Cr₹-11 Cr
     Other taxes -₹1.53 Cr₹1.37 Cr--
Profit After Tax ₹92 Cr₹4.54 Cr₹22 Cr₹-27 Cr₹-27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹92 Cr₹4.54 Cr₹22 Cr₹-27 Cr₹-27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹314 Cr₹27 Cr₹-19 Cr₹8.04 Cr₹8.04 Cr
Appropriations ₹406 Cr₹31 Cr₹2.55 Cr₹-19 Cr₹-19 Cr
     General Reserves -₹0.02 Cr₹0.03 Cr--
     Proposed Equity Dividend --₹8.43 Cr--
     Corporate dividend tax --₹1.73 Cr--
     Other Appropriation -₹0.03 Cr₹-276 Cr--
Equity Dividend % --₹16.86--
Earnings Per Share ₹11.90₹9.09₹4.38₹-13.70₹-13.70
Adjusted EPS ₹11.90₹9.09₹4.38₹-13.70₹-13.70

Compare Income Statement of peers of HARSHA ENGINEERS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL ₹4,097.7 Cr 6.7% 9.5% -4.1% Stock Analytics
BHARAT ELECTRONICS ₹181,429.0 Cr 4.8% 1.5% 117.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹104,323.0 Cr 7.3% 14.9% 259.3% Stock Analytics
THERMAX ₹58,869.2 Cr 7.9% 4.7% 114.9% Stock Analytics
TRIVENI TURBINE ₹20,078.7 Cr 8.9% 11.9% 46% Stock Analytics
KIRLOSKAR OIL ENGINES ₹18,673.5 Cr 15.2% 38.8% 182.1% Stock Analytics


HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL

6.7%

9.5%

-4.1%

SENSEX

1.7%

-0.8%

19%


You may also like the below Video Courses