HAPPIEST MINDS TECHNOLOGIES
|
HAPPIEST MINDS TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,061 Cr | ₹1,625 Cr | ₹1,429 Cr | ₹1,094 Cr | ₹773 Cr |
| Software Services & Operating Revenues | ₹2,061 Cr | ₹1,625 Cr | ₹1,429 Cr | ₹1,094 Cr | ₹773 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | ₹0.07 Cr | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,061 Cr | ₹1,625 Cr | ₹1,429 Cr | ₹1,094 Cr | ₹773 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.14 Cr | ₹5.67 Cr | ₹4.41 Cr | ₹2.04 Cr | ₹1.84 Cr |
| Electricity & Power | ₹5.14 Cr | ₹5.67 Cr | ₹4.41 Cr | ₹2.04 Cr | ₹1.84 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,365 Cr | ₹1,015 Cr | ₹807 Cr | ₹620 Cr | ₹452 Cr |
| Salaries, Wages & Bonus | ₹1,272 Cr | ₹943 Cr | ₹750 Cr | ₹576 Cr | ₹415 Cr |
| Contributions to EPF & Pension Funds | ₹59 Cr | ₹47 Cr | ₹38 Cr | ₹28 Cr | ₹21 Cr |
| Wheeling & Transmission Charges recoverable | ₹6.61 Cr | ₹5.55 Cr | ₹4.04 Cr | ₹1.38 Cr | ₹2.34 Cr |
| Other Employees Cost | ₹28 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Cost of Software developments | ₹199 Cr | ₹176 Cr | ₹189 Cr | ₹165 Cr | ₹92 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹138 Cr | ₹129 Cr | ₹149 Cr | ₹141 Cr | ₹74 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹61 Cr | ₹48 Cr | ₹39 Cr | ₹24 Cr | ₹18 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹15 Cr | ₹8.17 Cr |
| Repairs and Maintenance | ₹7.89 Cr | ₹8.86 Cr | ₹5.95 Cr | ₹3.77 Cr | ₹3.37 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹4.80 Cr |
| General and Administration Expenses | ₹78 Cr | ₹50 Cr | ₹38 Cr | ₹23 Cr | ₹13 Cr |
| Rates & Taxes | ₹2.17 Cr | ₹0.91 Cr | ₹0.55 Cr | ₹0.96 Cr | ₹0.69 Cr |
| Insurance | ₹1.82 Cr | ₹1.38 Cr | ₹1.18 Cr | ₹0.48 Cr | ₹0.46 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹23 Cr | ₹8.39 Cr | ₹5.50 Cr | ₹4.73 Cr | ₹1.92 Cr |
| Other Administration | ₹45 Cr | ₹34 Cr | ₹28 Cr | ₹14 Cr | ₹8.46 Cr |
| Selling and Marketing Expenses | ₹12 Cr | ₹10 Cr | ₹7.81 Cr | ₹4.07 Cr | ₹2.99 Cr |
| Advertisement & Sales Promotion | ₹10 Cr | ₹8.73 Cr | ₹6.55 Cr | ₹2.82 Cr | ₹1.01 Cr |
| Commission, Brokerage & Discounts | ₹1.98 Cr | ₹1.40 Cr | ₹1.26 Cr | ₹1.25 Cr | ₹1.98 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹30 Cr | ₹11 Cr | ₹19 Cr | ₹6.74 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹16 Cr | ₹5.30 Cr | - | ₹1.01 Cr | ₹9.80 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | ₹3.38 Cr | - | ₹14 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹6.08 Cr | ₹4.75 Cr | ₹5.73 Cr | ₹1.70 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,710 Cr | ₹1,289 Cr | ₹1,085 Cr | ₹836 Cr | ₹582 Cr |
| Operating Profit (Excl OI) | ₹351 Cr | ₹336 Cr | ₹345 Cr | ₹258 Cr | ₹191 Cr |
| Other Income | ₹105 Cr | ₹85 Cr | ₹35 Cr | ₹37 Cr | ₹24 Cr |
| Interest Received | ₹90 Cr | ₹80 Cr | ₹26 Cr | ₹6.36 Cr | ₹8.38 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.10 Cr | - |
| Profits on sale of Investments | - | - | - | - | ₹0.82 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹4.59 Cr | - | ₹7.86 Cr | ₹0.79 Cr |
| Others | ₹15 Cr | ₹1.20 Cr | ₹9.34 Cr | ₹23 Cr | ₹14 Cr |
| Operating Profit | ₹456 Cr | ₹421 Cr | ₹380 Cr | ₹295 Cr | ₹215 Cr |
| Interest | ₹99 Cr | ₹42 Cr | ₹22 Cr | ₹9.95 Cr | ₹6.49 Cr |
| InterestonDebenture / Bonds | ₹11 Cr | ₹9.48 Cr | ₹0.10 Cr | - | - |
| Intereston Term Loan | ₹73 Cr | ₹25 Cr | ₹15 Cr | ₹3.43 Cr | ₹2.93 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹16 Cr | ₹8.19 Cr | ₹6.28 Cr | ₹6.52 Cr | ₹3.56 Cr |
| PBDT | ₹356 Cr | ₹379 Cr | ₹358 Cr | ₹285 Cr | ₹209 Cr |
| Depreciation | ₹89 Cr | ₹58 Cr | ₹42 Cr | ₹33 Cr | ₹23 Cr |
| Profit Before Taxation & Exceptional Items | ₹268 Cr | ₹321 Cr | ₹316 Cr | ₹252 Cr | ₹186 Cr |
| Exceptional Income / Expenses | ₹-12 Cr | ₹14 Cr | ₹-6.34 Cr | ₹-6.09 Cr | - |
| Profit Before Tax | ₹255 Cr | ₹335 Cr | ₹310 Cr | ₹246 Cr | ₹186 Cr |
| Provision for Tax | ₹71 Cr | ₹86 Cr | ₹79 Cr | ₹65 Cr | ₹24 Cr |
| Current Income Tax | ₹84 Cr | ₹95 Cr | ₹85 Cr | ₹63 Cr | ₹35 Cr |
| Deferred Tax | ₹-14 Cr | ₹-8.89 Cr | ₹-6.21 Cr | ₹1.55 Cr | ₹-12 Cr |
| Other taxes | - | - | - | ₹0.44 Cr | - |
| Profit After Tax | ₹185 Cr | ₹248 Cr | ₹231 Cr | ₹181 Cr | ₹162 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹185 Cr | ₹248 Cr | ₹231 Cr | ₹181 Cr | ₹162 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹550 Cr | ₹391 Cr | ₹218 Cr | ₹106 Cr | ₹-56 Cr |
| Appropriations | ₹735 Cr | ₹639 Cr | ₹449 Cr | ₹287 Cr | ₹106 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹735 Cr | ₹639 Cr | ₹449 Cr | ₹287 Cr | ₹106 Cr |
| Equity Dividend % | ₹300.00 | ₹287.50 | ₹270.00 | ₹187.50 | ₹150.00 |
| Earnings Per Share | ₹12.31 | ₹16.63 | ₹16.13 | ₹12.71 | ₹11.45 |
| Adjusted EPS | ₹12.31 | ₹16.63 | ₹16.13 | ₹12.71 | ₹11.45 |
Compare Income Statement of peers of HAPPIEST MINDS TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HAPPIEST MINDS TECHNOLOGIES | ₹7,563.2 Cr | 1.3% | -0.1% | -33.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,202,890.0 Cr | 3.8% | 5.5% | -24.5% | Stock Analytics | |
| INFOSYS | ₹685,117.0 Cr | 6.1% | 9.4% | -17.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹453,182.0 Cr | 1.1% | 3.8% | -16.2% | Stock Analytics | |
| WIPRO | ₹285,763.0 Cr | 5.2% | 11.4% | -15.5% | Stock Analytics | |
| TECH MAHINDRA | ₹161,316.0 Cr | 4.4% | 12.7% | -9.3% | Stock Analytics | |
HAPPIEST MINDS TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HAPPIEST MINDS TECHNOLOGIES | 1.3% |
-0.1% |
-33.9% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
You may also like the below Video Courses