HAMPTON SKY REALTY
|
HAMPTON SKY REALTY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2017 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹237 Cr | ₹72 Cr | ₹185 Cr | ₹4,969,736 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹237 Cr | ₹72 Cr | ₹185 Cr | ₹4,969,736 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹237 Cr | ₹72 Cr | ₹185 Cr | ₹4,969,736 Cr | ₹13 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.18 Cr | ₹-51 Cr | ₹-22 Cr | ₹-218,139 Cr | ₹3.97 Cr |
| Cost of Construction and Development | ₹198 Cr | ₹109 Cr | ₹114 Cr | ₹4,485,320 Cr | ₹4.26 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | ₹171 Cr | ₹68 Cr | ₹114 Cr | ₹4,485,320 Cr | ₹4.26 Cr |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹27 Cr | ₹41 Cr | - | - | - |
| Power & Fuel Cost | ₹0.26 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹29,555 Cr | ₹0.25 Cr |
| Electricity & Power | ₹0.26 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹29,555 Cr | ₹0.25 Cr |
| Oil, Fuel & Natural gas | - | ₹0.05 Cr | ₹0.03 Cr | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.67 Cr | ₹0.69 Cr | ₹0.77 Cr | ₹28,146 Cr | ₹0.26 Cr |
| Salaries, Wages & Bonus | ₹1.35 Cr | ₹0.46 Cr | ₹0.60 Cr | ₹17,623 Cr | ₹0.16 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹1,768 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.22 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹-4,197 Cr | ₹-0.03 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹12,953 Cr | ₹0.12 Cr |
| Operating Expenses | - | ₹0.10 Cr | ₹54 Cr | ₹467 Cr | ₹0.00 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.00 Cr | - | - |
| Repairs and Maintenance | - | ₹0.09 Cr | ₹0.01 Cr | ₹467 Cr | ₹0.00 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | ₹0.01 Cr | ₹54 Cr | - | - |
| General and Administration Expenses | ₹8.11 Cr | ₹6.85 Cr | ₹5.75 Cr | ₹397,473 Cr | ₹2.29 Cr |
| Rent , Rates & Taxes | ₹0.87 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹49,152 Cr | ₹0.49 Cr |
| Insurance | ₹0.10 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹3,737 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.08 Cr | ₹0.06 Cr | - | - |
| Professional and legal fees | ₹1.77 Cr | ₹1.57 Cr | ₹1.66 Cr | ₹57,655 Cr | ₹0.24 Cr |
| Other Administration | ₹5.16 Cr | ₹4.44 Cr | ₹3.28 Cr | ₹286,929 Cr | ₹1.54 Cr |
| Selling and Distribution Expenses | ₹5.43 Cr | ₹2.92 Cr | ₹3.62 Cr | ₹44,643 Cr | ₹0.50 Cr |
| Advertisement & Sales Promotion | ₹4.98 Cr | ₹1.53 Cr | ₹1.23 Cr | ₹27,033 Cr | ₹0.34 Cr |
| Sales Commissions & Incentives | - | ₹0.98 Cr | ₹2.24 Cr | ₹3,329 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹0.45 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹14,281 Cr | ₹0.13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.16 Cr | - | - | - |
| Miscellaneous Expenses | ₹1.81 Cr | ₹3.84 Cr | ₹0.93 Cr | ₹20,890 Cr | ₹0.13 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.07 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.77 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.74 Cr | ₹3.84 Cr | ₹0.16 Cr | ₹20,890 Cr | ₹0.13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹207 Cr | ₹73 Cr | ₹158 Cr | ₹4,788,356 Cr | ₹12 Cr |
| Operating Profit (Excl OI) | ₹30 Cr | ₹-0.46 Cr | ₹27 Cr | ₹181,380 Cr | ₹1.25 Cr |
| Other Income | ₹3.74 Cr | ₹3.79 Cr | ₹14 Cr | ₹64,205 Cr | ₹0.90 Cr |
| Interest Received | ₹1.02 Cr | ₹1.92 Cr | ₹1.60 Cr | ₹43,914 Cr | ₹0.49 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.00 Cr | ₹2,121 Cr | ₹0.33 Cr |
| Foreign Exchange Gains | ₹0.71 Cr | - | - | - | - |
| Others | ₹1.99 Cr | ₹1.81 Cr | ₹13 Cr | ₹18,170 Cr | ₹0.09 Cr |
| Operating Profit | ₹34 Cr | ₹3.33 Cr | ₹42 Cr | ₹245,585 Cr | ₹2.14 Cr |
| Interest | ₹4.61 Cr | ₹0.56 Cr | ₹1.11 Cr | ₹11,350 Cr | ₹0.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.10 Cr | ₹0.11 Cr | ₹0.00 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.19 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹11,350 Cr | ₹0.06 Cr |
| Other Interest | ₹4.33 Cr | ₹0.28 Cr | ₹0.90 Cr | - | - |
| PBDT | ₹29 Cr | ₹2.77 Cr | ₹41 Cr | ₹234,235 Cr | ₹2.09 Cr |
| Depreciation | ₹0.68 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹24,987 Cr | ₹0.22 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹2.21 Cr | ₹40 Cr | ₹209,248 Cr | ₹1.87 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-8,146 Cr | ₹-0.12 Cr |
| Profit Before Tax | ₹28 Cr | ₹2.21 Cr | ₹40 Cr | ₹201,102 Cr | ₹1.74 Cr |
| Provision for Tax | ₹3.03 Cr | ₹-3.10 Cr | ₹-0.41 Cr | - | - |
| Current Income Tax | ₹5.62 Cr | ₹1.19 Cr | ₹1.22 Cr | - | - |
| Deferred Tax | ₹-2.64 Cr | ₹-4.69 Cr | ₹-1.63 Cr | - | - |
| Other taxes | ₹0.06 Cr | ₹0.40 Cr | - | - | - |
| Profit After Tax | ₹25 Cr | ₹5.31 Cr | ₹41 Cr | ₹201,102 Cr | ₹1.74 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-14 Cr | ₹-5.85 Cr | ₹-17 Cr | - | - |
| Share of Associate | - | - | - | ₹5,670 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹-0.54 Cr | ₹24 Cr | ₹206,772 Cr | ₹1.74 Cr |
| Adjustments to PAT | ₹0.05 Cr | - | - | - | - |
| Profit Balance B/F | ₹39 Cr | ₹39 Cr | ₹15 Cr | ₹-993,962 Cr | ₹-12 Cr |
| Appropriations | ₹51 Cr | ₹38 Cr | ₹39 Cr | ₹-787,191 Cr | ₹-9.94 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹51 Cr | ₹38 Cr | ₹39 Cr | ₹-787,191 Cr | ₹-9.94 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.43 | ₹-0.02 | ₹9.73 | ₹1.78 | ₹1.50 |
| Adjusted EPS | ₹0.43 | ₹-0.02 | ₹0.97 | ₹0.18 | ₹0.15 |
Compare Income Statement of peers of HAMPTON SKY REALTY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HAMPTON SKY REALTY | ₹508.8 Cr | -2.1% | -8% | -30% | Stock Analytics | |
| DLF | ₹192,926.0 Cr | 0.7% | 6.2% | -5.2% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,484.0 Cr | -0.8% | -0.2% | 8.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,899.5 Cr | 1.4% | 14.9% | -21.3% | Stock Analytics | |
| OBEROI REALTY | ₹63,094.1 Cr | 2.2% | 7.1% | -12.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,146.5 Cr | 3.3% | 8.3% | 6.4% | Stock Analytics | |
HAMPTON SKY REALTY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HAMPTON SKY REALTY | -2.1% |
-8% |
-30% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses