Home > Income Statement > HAMPTON SKY REALTY

HAMPTON SKY REALTY
Income Statement

COMMUNITY POLL
for HAMPTON SKY REALTY
Please provide your vote to see the results

HAMPTON SKY REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2017
INCOME :
Operating Income ₹237 Cr₹72 Cr₹185 Cr₹4,969,736 Cr₹13 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹237 Cr₹72 Cr₹185 Cr₹4,969,736 Cr₹13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹237 Cr₹72 Cr₹185 Cr₹4,969,736 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.18 Cr₹-51 Cr₹-22 Cr₹-218,139 Cr₹3.97 Cr
Cost of Construction and Development ₹198 Cr₹109 Cr₹114 Cr₹4,485,320 Cr₹4.26 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹171 Cr₹68 Cr₹114 Cr₹4,485,320 Cr₹4.26 Cr
     Development Rights -----
     Other Construction Expenses ₹27 Cr₹41 Cr---
Power & Fuel Cost ₹0.26 Cr₹0.18 Cr₹0.24 Cr₹29,555 Cr₹0.25 Cr
     Electricity & Power ₹0.26 Cr₹0.13 Cr₹0.21 Cr₹29,555 Cr₹0.25 Cr
     Oil, Fuel & Natural gas -₹0.05 Cr₹0.03 Cr--
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.67 Cr₹0.69 Cr₹0.77 Cr₹28,146 Cr₹0.26 Cr
     Salaries, Wages & Bonus ₹1.35 Cr₹0.46 Cr₹0.60 Cr₹17,623 Cr₹0.16 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹1,768 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.16 Cr₹0.10 Cr₹-4,197 Cr₹-0.03 Cr
     Other Employees Cost ₹0.05 Cr₹0.03 Cr₹0.04 Cr₹12,953 Cr₹0.12 Cr
Operating Expenses -₹0.10 Cr₹54 Cr₹467 Cr₹0.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.00 Cr--
     Repairs and Maintenance -₹0.09 Cr₹0.01 Cr₹467 Cr₹0.00 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -₹0.01 Cr₹54 Cr--
General and Administration Expenses ₹8.11 Cr₹6.85 Cr₹5.75 Cr₹397,473 Cr₹2.29 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹0.75 Cr₹0.70 Cr₹49,152 Cr₹0.49 Cr
     Insurance ₹0.10 Cr₹0.02 Cr₹0.05 Cr₹3,737 Cr₹0.02 Cr
     Printing and stationery ₹0.21 Cr₹0.08 Cr₹0.06 Cr--
     Professional and legal fees ₹1.77 Cr₹1.57 Cr₹1.66 Cr₹57,655 Cr₹0.24 Cr
     Other Administration ₹5.16 Cr₹4.44 Cr₹3.28 Cr₹286,929 Cr₹1.54 Cr
Selling and Distribution Expenses ₹5.43 Cr₹2.92 Cr₹3.62 Cr₹44,643 Cr₹0.50 Cr
     Advertisement & Sales Promotion ₹4.98 Cr₹1.53 Cr₹1.23 Cr₹27,033 Cr₹0.34 Cr
     Sales Commissions & Incentives -₹0.98 Cr₹2.24 Cr₹3,329 Cr₹0.02 Cr
     Freight and Forwarding ₹0.45 Cr₹0.26 Cr₹0.15 Cr₹14,281 Cr₹0.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.16 Cr---
Miscellaneous Expenses ₹1.81 Cr₹3.84 Cr₹0.93 Cr₹20,890 Cr₹0.13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr----
     Losson disposal of fixed assets(net) --₹0.77 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.74 Cr₹3.84 Cr₹0.16 Cr₹20,890 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹207 Cr₹73 Cr₹158 Cr₹4,788,356 Cr₹12 Cr
Operating Profit (Excl OI) ₹30 Cr₹-0.46 Cr₹27 Cr₹181,380 Cr₹1.25 Cr
Other Income ₹3.74 Cr₹3.79 Cr₹14 Cr₹64,205 Cr₹0.90 Cr
     Interest Received ₹1.02 Cr₹1.92 Cr₹1.60 Cr₹43,914 Cr₹0.49 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets -₹0.04 Cr---
     Profits on sale of Investments -----
     Provision Written Back --₹0.00 Cr₹2,121 Cr₹0.33 Cr
     Foreign Exchange Gains ₹0.71 Cr----
     Others ₹1.99 Cr₹1.81 Cr₹13 Cr₹18,170 Cr₹0.09 Cr
Operating Profit ₹34 Cr₹3.33 Cr₹42 Cr₹245,585 Cr₹2.14 Cr
Interest ₹4.61 Cr₹0.56 Cr₹1.11 Cr₹11,350 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.10 Cr₹0.11 Cr₹0.00 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.16 Cr₹0.20 Cr₹11,350 Cr₹0.06 Cr
     Other Interest ₹4.33 Cr₹0.28 Cr₹0.90 Cr--
PBDT ₹29 Cr₹2.77 Cr₹41 Cr₹234,235 Cr₹2.09 Cr
Depreciation ₹0.68 Cr₹0.56 Cr₹0.55 Cr₹24,987 Cr₹0.22 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹2.21 Cr₹40 Cr₹209,248 Cr₹1.87 Cr
Exceptional Income / Expenses ---₹-8,146 Cr₹-0.12 Cr
Profit Before Tax ₹28 Cr₹2.21 Cr₹40 Cr₹201,102 Cr₹1.74 Cr
Provision for Tax ₹3.03 Cr₹-3.10 Cr₹-0.41 Cr--
     Current Income Tax ₹5.62 Cr₹1.19 Cr₹1.22 Cr--
     Deferred Tax ₹-2.64 Cr₹-4.69 Cr₹-1.63 Cr--
     Other taxes ₹0.06 Cr₹0.40 Cr---
Profit After Tax ₹25 Cr₹5.31 Cr₹41 Cr₹201,102 Cr₹1.74 Cr
Extra items -----
Minority Interest ₹-14 Cr₹-5.85 Cr₹-17 Cr--
Share of Associate ---₹5,670 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹-0.54 Cr₹24 Cr₹206,772 Cr₹1.74 Cr
Adjustments to PAT ₹0.05 Cr----
Profit Balance B/F ₹39 Cr₹39 Cr₹15 Cr₹-993,962 Cr₹-12 Cr
Appropriations ₹51 Cr₹38 Cr₹39 Cr₹-787,191 Cr₹-9.94 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹51 Cr₹38 Cr₹39 Cr₹-787,191 Cr₹-9.94 Cr
Equity Dividend % -----
Earnings Per Share ₹0.43₹-0.02₹9.73₹1.78₹1.50
Adjusted EPS ₹0.43₹-0.02₹0.97₹0.18₹0.15

Compare Income Statement of peers of HAMPTON SKY REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAMPTON SKY REALTY ₹508.8 Cr -2.1% -8% -30% Stock Analytics
DLF ₹192,926.0 Cr 0.7% 6.2% -5.2% Stock Analytics
MACROTECH DEVELOPERS ₹117,484.0 Cr -0.8% -0.2% 8.3% Stock Analytics
GODREJ PROPERTIES ₹69,899.5 Cr 1.4% 14.9% -21.3% Stock Analytics
OBEROI REALTY ₹63,094.1 Cr 2.2% 7.1% -12.9% Stock Analytics
THE PHOENIX MILLS ₹61,146.5 Cr 3.3% 8.3% 6.4% Stock Analytics


HAMPTON SKY REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAMPTON SKY REALTY

-2.1%

-8%

-30%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses