HALEOS LABS
|
HALEOS LABS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹380 Cr | ₹387 Cr | ₹339 Cr | ₹358 Cr | ₹389 Cr |
| Sales | ₹347 Cr | ₹363 Cr | ₹328 Cr | ₹346 Cr | ₹376 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹15 Cr | ₹16 Cr | ₹4.16 Cr | ₹8.83 Cr | ₹10 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹18 Cr | ₹7.94 Cr | ₹6.40 Cr | ₹3.01 Cr | ₹2.77 Cr |
| Less: Excise Duty | ₹41 Cr | ₹41 Cr | ₹33 Cr | ₹43 Cr | ₹39 Cr |
| Net Sales | ₹334 Cr | ₹345 Cr | ₹306 Cr | ₹316 Cr | ₹350 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.19 Cr | ₹4.15 Cr | ₹0.97 Cr | ₹0.08 Cr | ₹-9.79 Cr |
| Raw Material Consumed | ₹147 Cr | ₹147 Cr | ₹150 Cr | ₹171 Cr | ₹204 Cr |
| Opening Raw Materials | ₹27 Cr | ₹37 Cr | ₹41 Cr | ₹41 Cr | ₹26 Cr |
| Purchases Raw Materials | ₹150 Cr | ₹137 Cr | ₹146 Cr | ₹171 Cr | ₹219 Cr |
| Closing Raw Materials | ₹30 Cr | ₹27 Cr | ₹37 Cr | ₹41 Cr | ₹41 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹29 Cr | ₹30 Cr |
| Electricity & Power | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.86 Cr | ₹2.03 Cr | ₹1.85 Cr | ₹1.87 Cr | ₹2.04 Cr |
| Employee Cost | ₹62 Cr | ₹56 Cr | ₹52 Cr | ₹43 Cr | ₹40 Cr |
| Salaries, Wages & Bonus | ₹55 Cr | ₹50 Cr | ₹46 Cr | ₹38 Cr | ₹35 Cr |
| Contributions to EPF & Pension Funds | ₹3.13 Cr | ₹2.96 Cr | ₹2.77 Cr | ₹2.53 Cr | ₹2.25 Cr |
| Workmen and Staff Welfare Expenses | ₹3.68 Cr | ₹3.32 Cr | ₹3.35 Cr | ₹2.67 Cr | ₹2.86 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹37 Cr | ₹37 Cr | ₹28 Cr | ₹28 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹19 Cr |
| Repairs and Maintenance | ₹8.94 Cr | ₹9.93 Cr | ₹6.56 Cr | ₹7.19 Cr | ₹7.63 Cr |
| Packing Material Consumed | ₹2.72 Cr | ₹3.00 Cr | - | - | - |
| Other Mfg Exp | ₹10 Cr | ₹10 Cr | ₹8.29 Cr | ₹7.83 Cr | ₹8.97 Cr |
| General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹7.05 Cr | ₹8.32 Cr | ₹7.47 Cr |
| Rent , Rates & Taxes | ₹0.60 Cr | ₹0.47 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹0.78 Cr |
| Insurance | ₹1.14 Cr | ₹1.13 Cr | ₹1.27 Cr | ₹1.17 Cr | ₹1.10 Cr |
| Printing and stationery | ₹0.87 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.66 Cr | ₹0.49 Cr |
| Professional and legal fees | ₹2.20 Cr | ₹2.45 Cr | ₹2.12 Cr | ₹0.43 Cr | ₹0.52 Cr |
| Traveling and conveyance | ₹0.48 Cr | ₹0.70 Cr | ₹0.39 Cr | ₹0.33 Cr | ₹0.13 Cr |
| Other Administration | ₹5.47 Cr | ₹5.72 Cr | ₹2.12 Cr | ₹5.06 Cr | ₹4.44 Cr |
| Selling and Distribution Expenses | ₹5.89 Cr | ₹6.32 Cr | ₹5.23 Cr | ₹5.25 Cr | ₹6.97 Cr |
| Advertisement & Sales Promotion | ₹1.15 Cr | ₹0.82 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | ₹1.09 Cr | ₹1.77 Cr | ₹2.03 Cr | ₹1.69 Cr | ₹2.25 Cr |
| Freight and Forwarding | ₹3.65 Cr | ₹3.72 Cr | ₹2.83 Cr | ₹3.04 Cr | ₹4.63 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.33 Cr | ₹5.46 Cr | ₹0.48 Cr | ₹0.84 Cr | ₹0.72 Cr |
| Bad debts /advances written off | ₹0.10 Cr | - | - | - | - |
| Provision for doubtful debts | - | ₹5.06 Cr | ₹0.05 Cr | ₹0.51 Cr | ₹0.21 Cr |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | ₹0.12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.23 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹289 Cr | ₹300 Cr | ₹275 Cr | ₹287 Cr | ₹316 Cr |
| Operating Profit (Excl OI) | ₹45 Cr | ₹45 Cr | ₹31 Cr | ₹29 Cr | ₹35 Cr |
| Other Income | ₹2.43 Cr | ₹4.86 Cr | ₹3.83 Cr | ₹3.07 Cr | ₹1.74 Cr |
| Interest Received | ₹0.37 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.40 Cr | ₹0.33 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.06 Cr | ₹0.00 Cr | - | ₹0.09 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.10 Cr | ₹1.59 Cr | ₹1.82 Cr | ₹0.32 Cr | ₹1.06 Cr |
| Others | ₹1.97 Cr | ₹2.90 Cr | ₹1.73 Cr | ₹2.36 Cr | ₹0.26 Cr |
| Operating Profit | ₹47 Cr | ₹50 Cr | ₹35 Cr | ₹32 Cr | ₹36 Cr |
| Interest | ₹6.54 Cr | ₹8.77 Cr | ₹10 Cr | ₹6.87 Cr | ₹6.23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.74 Cr | ₹7.98 Cr | ₹9.22 Cr | ₹6.06 Cr | ₹5.49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.44 Cr | ₹0.53 Cr |
| Other Interest | ₹0.38 Cr | ₹0.47 Cr | ₹0.73 Cr | ₹0.36 Cr | ₹0.21 Cr |
| PBDT | ₹41 Cr | ₹41 Cr | ₹25 Cr | ₹25 Cr | ₹30 Cr |
| Depreciation | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹26 Cr | ₹9.85 Cr | ₹14 Cr | ₹20 Cr |
| Exceptional Income / Expenses | - | - | - | ₹2.35 Cr | ₹13 Cr |
| Profit Before Tax | ₹25 Cr | ₹26 Cr | ₹9.85 Cr | ₹17 Cr | ₹33 Cr |
| Provision for Tax | ₹7.40 Cr | ₹7.46 Cr | ₹3.52 Cr | ₹5.22 Cr | ₹7.43 Cr |
| Current Income Tax | ₹5.70 Cr | ₹9.00 Cr | ₹4.25 Cr | ₹3.50 Cr | ₹8.50 Cr |
| Deferred Tax | ₹2.07 Cr | ₹-1.35 Cr | ₹-0.53 Cr | ₹2.07 Cr | ₹-0.13 Cr |
| Other taxes | ₹-0.38 Cr | ₹-0.19 Cr | ₹-0.20 Cr | ₹-0.35 Cr | ₹-0.94 Cr |
| Profit After Tax | ₹18 Cr | ₹19 Cr | ₹6.33 Cr | ₹11 Cr | ₹25 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.49 Cr | ₹1.38 Cr | ₹2.77 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹17 Cr | ₹20 Cr | ₹9.09 Cr | ₹11 Cr | ₹25 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹113 Cr | ₹95 Cr | ₹89 Cr | ₹79 Cr | ₹60 Cr |
| Appropriations | ₹130 Cr | ₹116 Cr | ₹98 Cr | ₹90 Cr | ₹85 Cr |
| General Reserves | ₹0.45 Cr | ₹0.45 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.87 Cr | ₹1.91 Cr | ₹0.89 Cr | ₹-0.87 Cr | ₹4.47 Cr |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹57.26 | ₹66.51 | ₹30.08 | ₹37.91 | ₹83.76 |
| Adjusted EPS | ₹57.26 | ₹66.51 | ₹30.08 | ₹37.91 | ₹83.76 |
Compare Income Statement of peers of HALEOS LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HALEOS LABS | ₹480.7 Cr | 1% | 5.1% | 24.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹424,466.0 Cr | -0.8% | -5.1% | 6.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹246,222.0 Cr | -3.2% | -1.4% | 53.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹176,300.0 Cr | -1.6% | -6% | 32.1% | Stock Analytics | |
| CIPLA | ₹107,447.0 Cr | 0% | -3.6% | -13.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹103,471.0 Cr | 3.1% | 8.7% | -1.5% | Stock Analytics | |
HALEOS LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HALEOS LABS | 1% |
5.1% |
24.6% |
| SENSEX | -0.1% |
-2.3% |
-10.7% |
You may also like the below Video Courses