GUJARAT PIPAVAV PORT
|
GUJARAT PIPAVAV PORT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,180 Cr | ₹1,190 Cr | ₹1,076 Cr | ₹847 Cr | ₹733 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,109 Cr | ₹1,123 Cr | ₹1,005 Cr | ₹794 Cr | ₹684 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹72 Cr | ₹68 Cr | ₹71 Cr | ₹53 Cr | ₹50 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹986 Cr | ₹988 Cr | ₹917 Cr | ₹741 Cr | ₹733 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹36 Cr | ₹39 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr |
| Electricity & Power | ₹27 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹8.91 Cr | ₹7.39 Cr | ₹3.54 Cr | ₹2.17 Cr | ₹2.05 Cr |
| Employee Cost | ₹87 Cr | ₹79 Cr | ₹75 Cr | ₹74 Cr | ₹67 Cr |
| Salaries, Wages & Bonus | ₹78 Cr | ₹70 Cr | ₹67 Cr | ₹66 Cr | ₹60 Cr |
| Contributions to EPF & Pension Funds | ₹3.36 Cr | ₹3.11 Cr | ₹3.07 Cr | ₹2.89 Cr | ₹2.77 Cr |
| Workmen and Staff Welfare Expenses | ₹2.59 Cr | ₹3.73 Cr | ₹2.92 Cr | ₹2.83 Cr | ₹2.57 Cr |
| Other Employees Cost | ₹2.54 Cr | ₹2.10 Cr | ₹1.68 Cr | ₹1.82 Cr | ₹2.00 Cr |
| Operating Expenses | ₹235 Cr | ₹239 Cr | ₹245 Cr | ₹191 Cr | ₹185 Cr |
| Sub-contracted / Out sourced services | ₹6.25 Cr | ₹7.09 Cr | ₹6.48 Cr | ₹5.10 Cr | ₹5.88 Cr |
| Processing Charges | ₹7.42 Cr | ₹6.32 Cr | ₹8.25 Cr | ₹7.96 Cr | ₹7.26 Cr |
| Repairs and Maintenance | ₹59 Cr | ₹58 Cr | ₹45 Cr | ₹36 Cr | ₹40 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹163 Cr | ₹168 Cr | ₹186 Cr | ₹141 Cr | ₹132 Cr |
| General and Administration Expenses | ₹34 Cr | ₹41 Cr | ₹40 Cr | ₹22 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹0.40 Cr | ₹0.19 Cr | ₹0.66 Cr | ₹0.12 Cr | ₹0.41 Cr |
| Insurance | ₹11 Cr | ₹20 Cr | ₹18 Cr | ₹5.28 Cr | ₹4.36 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹8.54 Cr | ₹4.86 Cr |
| Traveling and conveyance | ₹8.87 Cr | ₹8.04 Cr | ₹7.27 Cr | ₹6.13 Cr | ₹5.03 Cr |
| Other Administration | ₹2.11 Cr | ₹1.91 Cr | ₹1.88 Cr | ₹1.95 Cr | ₹1.46 Cr |
| Selling and Distribution Expenses | ₹1.59 Cr | ₹2.23 Cr | ₹1.34 Cr | ₹1.11 Cr | ₹0.92 Cr |
| Advertisement & Sales Promotion | ₹1.59 Cr | ₹2.23 Cr | ₹1.11 Cr | ₹0.75 Cr | ₹0.52 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | ₹0.23 Cr | ₹0.36 Cr | ₹0.39 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr |
| Bad debts /advances written off | - | ₹0.11 Cr | ₹0.76 Cr | ₹0.30 Cr | ₹1.36 Cr |
| Provision for doubtful debts | - | - | ₹0.75 Cr | ₹0.20 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.21 Cr | ₹0.12 Cr | ₹0.46 Cr | ₹0.42 Cr | - |
| Losson foreign exchange fluctuations | ₹3.43 Cr | ₹3.87 Cr | ₹3.29 Cr | ₹3.09 Cr | ₹5.30 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹411 Cr | ₹416 Cr | ₹415 Cr | ₹331 Cr | ₹311 Cr |
| Operating Profit (Excl OI) | ₹575 Cr | ₹572 Cr | ₹502 Cr | ₹410 Cr | ₹422 Cr |
| Other Income | ₹83 Cr | ₹76 Cr | ₹51 Cr | ₹31 Cr | ₹40 Cr |
| Interest Received | ₹72 Cr | ₹65 Cr | ₹41 Cr | ₹21 Cr | ₹29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.45 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.73 Cr | - | - | - | ₹3.47 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.70 Cr | ₹7.81 Cr |
| Operating Profit | ₹659 Cr | ₹648 Cr | ₹553 Cr | ₹441 Cr | ₹463 Cr |
| Interest | ₹5.87 Cr | ₹9.32 Cr | ₹7.96 Cr | ₹4.77 Cr | ₹6.31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.37 Cr | ₹0.35 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.41 Cr |
| Other Interest | ₹5.50 Cr | ₹8.97 Cr | ₹7.56 Cr | ₹4.35 Cr | ₹5.90 Cr |
| PBDT | ₹653 Cr | ₹639 Cr | ₹545 Cr | ₹436 Cr | ₹456 Cr |
| Depreciation | ₹117 Cr | ₹116 Cr | ₹116 Cr | ₹129 Cr | ₹133 Cr |
| Profit Before Taxation & Exceptional Items | ₹536 Cr | ₹523 Cr | ₹429 Cr | ₹307 Cr | ₹323 Cr |
| Exceptional Income / Expenses | - | ₹-53 Cr | ₹-37 Cr | ₹-4.61 Cr | - |
| Profit Before Tax | ₹552 Cr | ₹479 Cr | ₹413 Cr | ₹307 Cr | ₹330 Cr |
| Provision for Tax | ₹155 Cr | ₹137 Cr | ₹100 Cr | ₹109 Cr | ₹108 Cr |
| Current Income Tax | ₹140 Cr | ₹134 Cr | ₹105 Cr | ₹109 Cr | ₹118 Cr |
| Deferred Tax | ₹17 Cr | ₹3.34 Cr | ₹-4.62 Cr | ₹1.86 Cr | ₹-1.82 Cr |
| Other taxes | ₹-1.12 Cr | - | - | ₹-1.16 Cr | ₹-7.98 Cr |
| Profit After Tax | ₹397 Cr | ₹342 Cr | ₹313 Cr | ₹197 Cr | ₹222 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹397 Cr | ₹342 Cr | ₹313 Cr | ₹197 Cr | ₹222 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹401 Cr | ₹398 Cr | ₹331 Cr | ₹327 Cr | ₹376 Cr |
| Appropriations | ₹798 Cr | ₹740 Cr | ₹644 Cr | ₹524 Cr | ₹598 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹180 Cr | ₹165 Cr | ₹115 Cr | ₹116 Cr | ₹170 Cr |
| Equity Dividend % | ₹82.00 | ₹73.00 | ₹61.00 | ₹40.00 | ₹45.00 |
| Earnings Per Share | ₹8.21 | ₹7.07 | ₹6.48 | ₹4.08 | ₹4.59 |
| Adjusted EPS | ₹8.21 | ₹7.07 | ₹6.48 | ₹4.08 | ₹4.59 |
Compare Income Statement of peers of GUJARAT PIPAVAV PORT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT PIPAVAV PORT | ₹7,753.7 Cr | 7.1% | 5.9% | 2.6% | Stock Analytics | |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹387,180.0 Cr | 0.9% | -8.8% | 26.4% | Stock Analytics | |
| JSW INFRASTRUCTURE | ₹76,715.3 Cr | -4.9% | -5.5% | 12.8% | Stock Analytics | |
GUJARAT PIPAVAV PORT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT PIPAVAV PORT | 7.1% |
5.9% |
2.6% |
| SENSEX | -1.2% |
-1.2% |
-3.3% |
You may also like the below Video Courses