Home > Income Statement > GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS

GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
Income Statement

GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
Please provide your vote to see the results

GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹10,549 Cr₹8,921 Cr₹5,362 Cr₹5,422 Cr₹6,103 Cr
     Sales ₹7,502 Cr₹6,994 Cr₹4,247 Cr₹3,842 Cr₹4,726 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹65 Cr₹66 Cr₹58 Cr₹61 Cr₹66 Cr
     Revenue from property development -----
     Other Operational Income ₹2,983 Cr₹1,861 Cr₹1,057 Cr₹1,519 Cr₹1,311 Cr
Less: Excise Duty -----
Net Sales ₹10,227 Cr₹8,642 Cr₹5,129 Cr₹5,162 Cr₹5,896 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-85 Cr₹19 Cr₹69 Cr₹-39 Cr₹-49 Cr
Raw Material Consumed ₹5,074 Cr₹3,964 Cr₹2,260 Cr₹2,777 Cr₹2,910 Cr
     Opening Raw Materials ₹362 Cr₹187 Cr₹192 Cr₹166 Cr₹98 Cr
     Purchases Raw Materials ₹5,021 Cr₹4,075 Cr₹2,220 Cr₹2,760 Cr₹2,916 Cr
     Closing Raw Materials ₹389 Cr₹362 Cr₹187 Cr₹192 Cr₹166 Cr
     Other Direct Purchases / Brought in cost ₹80 Cr₹65 Cr₹35 Cr₹43 Cr₹62 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,997 Cr₹1,119 Cr₹770 Cr₹833 Cr₹894 Cr
     Electricity & Power ₹1,997 Cr₹1,119 Cr₹770 Cr₹833 Cr₹894 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹606 Cr₹468 Cr₹451 Cr₹513 Cr₹524 Cr
     Salaries, Wages & Bonus ₹495 Cr₹344 Cr₹333 Cr₹359 Cr₹404 Cr
     Contributions to EPF & Pension Funds ₹41 Cr₹43 Cr₹43 Cr₹56 Cr₹39 Cr
     Workmen and Staff Welfare Expenses ₹54 Cr₹64 Cr₹58 Cr₹43 Cr₹59 Cr
     Other Employees Cost ₹16 Cr₹17 Cr₹17 Cr₹55 Cr₹21 Cr
Other Manufacturing Expenses ₹450 Cr₹409 Cr₹333 Cr₹317 Cr₹406 Cr
     Sub-contracted / Out sourced services ₹16 Cr₹16 Cr₹14 Cr₹13 Cr₹17 Cr
     Processing Charges -----
     Repairs and Maintenance ₹172 Cr₹146 Cr₹115 Cr₹125 Cr₹176 Cr
     Packing Material Consumed ₹96 Cr₹89 Cr₹69 Cr₹76 Cr₹89 Cr
     Other Mfg Exp ₹166 Cr₹157 Cr₹133 Cr₹102 Cr₹123 Cr
General and Administration Expenses ₹67 Cr₹59 Cr₹60 Cr₹52 Cr₹50 Cr
     Rent , Rates & Taxes ₹7.31 Cr₹8.17 Cr₹8.00 Cr₹7.86 Cr₹14 Cr
     Insurance ₹34 Cr₹35 Cr₹37 Cr₹26 Cr₹10 Cr
     Printing and stationery ₹7.70 Cr₹2.47 Cr₹2.27 Cr₹2.16 Cr₹8.11 Cr
     Professional and legal fees ₹4.09 Cr₹2.88 Cr₹2.77 Cr₹3.79 Cr₹4.71 Cr
     Traveling and conveyance ₹3.17 Cr₹1.68 Cr₹1.45 Cr₹3.32 Cr₹4.93 Cr
     Other Administration ₹13 Cr₹11 Cr₹9.92 Cr₹12 Cr₹13 Cr
Selling and Distribution Expenses ₹87 Cr₹86 Cr₹94 Cr₹100 Cr₹110 Cr
     Advertisement & Sales Promotion ₹7.05 Cr₹2.02 Cr₹2.23 Cr₹1.24 Cr₹2.58 Cr
     Sales Commissions & Incentives ₹0.14 Cr₹0.30 Cr-₹0.24 Cr₹0.81 Cr
     Freight and Forwarding ₹80 Cr₹83 Cr₹92 Cr₹98 Cr₹107 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹155 Cr₹136 Cr₹91 Cr₹68 Cr₹184 Cr
     Bad debts /advances written off ₹0.34 Cr₹0.32 Cr₹0.72 Cr₹0.29 Cr₹0.21 Cr
     Provision for doubtful debts ₹5.36 Cr₹7.20 Cr₹18 Cr₹8.44 Cr₹0.21 Cr
     Losson disposal of fixed assets(net) ---₹0.15 Cr₹5.69 Cr
     Losson foreign exchange fluctuations ₹1.59 Cr₹2.91 Cr₹2.82 Cr--
     Losson sale of non-trade current investments --₹0.92 Cr--
     Other Miscellaneous Expenses ₹148 Cr₹125 Cr₹68 Cr₹59 Cr₹178 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,350 Cr₹6,259 Cr₹4,127 Cr₹4,621 Cr₹5,028 Cr
Operating Profit (Excl OI) ₹1,877 Cr₹2,383 Cr₹1,002 Cr₹542 Cr₹868 Cr
Other Income ₹363 Cr₹210 Cr₹239 Cr₹153 Cr₹221 Cr
     Interest Received ₹233 Cr₹119 Cr₹86 Cr₹45 Cr₹50 Cr
     Dividend Received ₹10 Cr₹4.85 Cr₹12 Cr₹4.76 Cr₹7.05 Cr
     Profit on sale of Fixed Assets ₹1.17 Cr₹0.11 Cr₹0.02 Cr₹0.10 Cr₹8.40 Cr
     Profits on sale of Investments --₹44 Cr--
     Provision Written Back ₹24 Cr₹6.87 Cr₹7.49 Cr₹3.75 Cr₹38 Cr
     Foreign Exchange Gains ---₹4.65 Cr₹6.16 Cr
     Others ₹94 Cr₹79 Cr₹90 Cr₹94 Cr₹111 Cr
Operating Profit ₹2,240 Cr₹2,593 Cr₹1,241 Cr₹694 Cr₹1,089 Cr
Interest ₹5.26 Cr₹3.46 Cr₹20 Cr₹5.27 Cr₹6.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.71 Cr₹0.43 Cr₹16 Cr₹1.66 Cr₹2.94 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.02 Cr₹1.80 Cr₹1.52 Cr₹2.02 Cr₹3.17 Cr
     Other Interest ₹1.53 Cr₹1.23 Cr₹1.97 Cr₹1.59 Cr₹0.27 Cr
PBDT ₹2,234 Cr₹2,590 Cr₹1,221 Cr₹689 Cr₹1,082 Cr
Depreciation ₹303 Cr₹292 Cr₹272 Cr₹264 Cr₹263 Cr
Profit Before Taxation & Exceptional Items ₹1,932 Cr₹2,298 Cr₹948 Cr₹425 Cr₹819 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,932 Cr₹2,298 Cr₹948 Cr₹425 Cr₹819 Cr
Provision for Tax ₹468 Cr₹594 Cr₹259 Cr₹-74 Cr₹78 Cr
     Current Income Tax ₹541 Cr₹616 Cr₹278 Cr₹76 Cr₹244 Cr
     Deferred Tax ₹-53 Cr₹-24 Cr₹-19 Cr₹-127 Cr₹-32 Cr
     Other taxes ₹-21 Cr₹2.14 Cr₹-0.09 Cr₹-23 Cr₹-134 Cr
Profit After Tax ₹1,464 Cr₹1,704 Cr₹689 Cr₹499 Cr₹741 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹7.56 Cr₹6.66 Cr₹7.74 Cr₹9.11 Cr₹8.58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,472 Cr₹1,710 Cr₹697 Cr₹508 Cr₹750 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,167 Cr₹2,566 Cr₹1,997 Cr₹1,634 Cr₹1,249 Cr
Appropriations ₹5,638 Cr₹4,276 Cr₹2,694 Cr₹2,142 Cr₹1,998 Cr
     General Reserves ₹200 Cr---₹175 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹224 Cr₹110 Cr₹128 Cr₹146 Cr₹189 Cr
Equity Dividend % ₹300.00₹100.00₹80.00₹50.00₹70.00
Earnings Per Share ₹94.68₹110.05₹44.84₹32.69₹48.24
Adjusted EPS ₹94.68₹110.05₹44.84₹32.69₹48.24

Compare Income Statement of peers of GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,450.5 Cr 2.7% -6.9% 16.7% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,019.8 Cr -0.1% -19.4% 204.7% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,022.2 Cr 0.9% -1.7% 23.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,108.2 Cr 1% -6.6% 27.5% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,940.0 Cr -1% -14.4% 60.6% Stock Analytics
RASHTRIYA CHEMICALS AND FERTILIZERS ₹8,382.9 Cr 1.5% -14.4% 34% Stock Analytics


GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS

2.7%

-6.9%

16.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses