GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
|
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,292 Cr | ₹8,305 Cr | ₹10,549 Cr | ₹8,921 Cr | ₹5,362 Cr |
| Sales | ₹6,080 Cr | ₹5,930 Cr | ₹7,502 Cr | ₹6,994 Cr | ₹4,247 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹69 Cr | ₹120 Cr | ₹65 Cr | ₹66 Cr | ₹58 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2,144 Cr | ₹2,254 Cr | ₹2,983 Cr | ₹1,861 Cr | ₹1,057 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,892 Cr | ₹7,930 Cr | ₹10,227 Cr | ₹8,642 Cr | ₹5,129 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹12 Cr | ₹-20 Cr | ₹-85 Cr | ₹19 Cr | ₹69 Cr |
| Raw Material Consumed | ₹4,518 Cr | ₹4,524 Cr | ₹5,074 Cr | ₹3,964 Cr | ₹2,260 Cr |
| Opening Raw Materials | ₹366 Cr | ₹389 Cr | ₹362 Cr | ₹187 Cr | ₹192 Cr |
| Purchases Raw Materials | ₹4,451 Cr | ₹4,360 Cr | ₹5,021 Cr | ₹4,075 Cr | ₹2,220 Cr |
| Closing Raw Materials | ₹363 Cr | ₹366 Cr | ₹389 Cr | ₹362 Cr | ₹187 Cr |
| Other Direct Purchases / Brought in cost | ₹64 Cr | ₹141 Cr | ₹80 Cr | ₹65 Cr | ₹35 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,453 Cr | ₹1,510 Cr | ₹1,997 Cr | ₹1,119 Cr | ₹770 Cr |
| Electricity & Power | ₹1,453 Cr | ₹1,510 Cr | ₹1,997 Cr | ₹1,119 Cr | ₹770 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹566 Cr | ₹625 Cr | ₹606 Cr | ₹468 Cr | ₹451 Cr |
| Salaries, Wages & Bonus | ₹429 Cr | ₹443 Cr | ₹495 Cr | ₹344 Cr | ₹333 Cr |
| Contributions to EPF & Pension Funds | ₹51 Cr | ₹61 Cr | ₹41 Cr | ₹43 Cr | ₹43 Cr |
| Workmen and Staff Welfare Expenses | ₹66 Cr | ₹106 Cr | ₹54 Cr | ₹64 Cr | ₹58 Cr |
| Other Employees Cost | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
| Other Manufacturing Expenses | ₹415 Cr | ₹439 Cr | ₹450 Cr | ₹409 Cr | ₹333 Cr |
| Sub-contracted / Out sourced services | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹193 Cr | ₹170 Cr | ₹172 Cr | ₹146 Cr | ₹115 Cr |
| Packing Material Consumed | ₹79 Cr | ₹89 Cr | ₹96 Cr | ₹89 Cr | ₹69 Cr |
| Other Mfg Exp | ₹122 Cr | ₹160 Cr | ₹166 Cr | ₹157 Cr | ₹133 Cr |
| General and Administration Expenses | ₹57 Cr | ₹63 Cr | ₹67 Cr | ₹59 Cr | ₹60 Cr |
| Rent , Rates & Taxes | ₹7.39 Cr | ₹7.87 Cr | ₹7.31 Cr | ₹8.17 Cr | ₹8.00 Cr |
| Insurance | ₹24 Cr | ₹29 Cr | ₹34 Cr | ₹35 Cr | ₹37 Cr |
| Printing and stationery | ₹2.66 Cr | ₹3.99 Cr | ₹7.70 Cr | ₹2.47 Cr | ₹2.27 Cr |
| Professional and legal fees | ₹4.20 Cr | ₹5.51 Cr | ₹4.09 Cr | ₹2.88 Cr | ₹2.77 Cr |
| Traveling and conveyance | ₹4.63 Cr | ₹4.51 Cr | ₹3.17 Cr | ₹1.68 Cr | ₹1.45 Cr |
| Other Administration | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹8.86 Cr | ₹8.47 Cr |
| Selling and Distribution Expenses | ₹98 Cr | ₹102 Cr | ₹87 Cr | ₹86 Cr | ₹94 Cr |
| Advertisement & Sales Promotion | ₹5.48 Cr | ₹9.89 Cr | ₹7.05 Cr | ₹2.02 Cr | ₹2.23 Cr |
| Sales Commissions & Incentives | ₹0.85 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.30 Cr | - |
| Freight and Forwarding | ₹92 Cr | ₹92 Cr | ₹80 Cr | ₹83 Cr | ₹92 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹107 Cr | ₹128 Cr | ₹100 Cr | ₹136 Cr | ₹91 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹0.42 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.72 Cr |
| Provision for doubtful debts | ₹0.73 Cr | ₹4.08 Cr | ₹5.36 Cr | ₹7.20 Cr | ₹18 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.90 Cr | - | ₹1.59 Cr | ₹2.91 Cr | ₹2.82 Cr |
| Losson sale of non-trade current investments | - | - | ₹0.66 Cr | - | ₹0.92 Cr |
| Other Miscellaneous Expenses | ₹105 Cr | ₹124 Cr | ₹92 Cr | ₹125 Cr | ₹68 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,225 Cr | ₹7,372 Cr | ₹8,295 Cr | ₹6,259 Cr | ₹4,127 Cr |
| Operating Profit (Excl OI) | ₹667 Cr | ₹558 Cr | ₹1,932 Cr | ₹2,383 Cr | ₹1,002 Cr |
| Other Income | ₹449 Cr | ₹413 Cr | ₹308 Cr | ₹210 Cr | ₹239 Cr |
| Interest Received | ₹317 Cr | ₹336 Cr | ₹233 Cr | ₹119 Cr | ₹86 Cr |
| Dividend Received | ₹23 Cr | ₹29 Cr | ₹10 Cr | ₹4.85 Cr | ₹12 Cr |
| Profit on sale of Fixed Assets | ₹0.16 Cr | ₹0.49 Cr | ₹1.17 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | ₹44 Cr |
| Provision Written Back | ₹-0.57 Cr | ₹-38 Cr | ₹-31 Cr | ₹6.87 Cr | ₹7.49 Cr |
| Foreign Exchange Gains | - | ₹1.12 Cr | - | - | - |
| Others | ₹109 Cr | ₹84 Cr | ₹94 Cr | ₹79 Cr | ₹90 Cr |
| Operating Profit | ₹1,116 Cr | ₹971 Cr | ₹2,240 Cr | ₹2,593 Cr | ₹1,241 Cr |
| Interest | ₹23 Cr | ₹13 Cr | ₹5.26 Cr | ₹3.46 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.28 Cr | ₹8.00 Cr | ₹1.71 Cr | ₹0.43 Cr | ₹16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.28 Cr | ₹2.48 Cr | ₹2.02 Cr | ₹1.80 Cr | ₹1.52 Cr |
| Other Interest | ₹16 Cr | ₹2.04 Cr | ₹1.53 Cr | ₹1.23 Cr | ₹1.97 Cr |
| PBDT | ₹1,093 Cr | ₹959 Cr | ₹2,234 Cr | ₹2,590 Cr | ₹1,221 Cr |
| Depreciation | ₹303 Cr | ₹308 Cr | ₹303 Cr | ₹292 Cr | ₹272 Cr |
| Profit Before Taxation & Exceptional Items | ₹790 Cr | ₹651 Cr | ₹1,932 Cr | ₹2,298 Cr | ₹948 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹790 Cr | ₹651 Cr | ₹1,932 Cr | ₹2,298 Cr | ₹948 Cr |
| Provision for Tax | ₹205 Cr | ₹166 Cr | ₹468 Cr | ₹594 Cr | ₹259 Cr |
| Current Income Tax | ₹217 Cr | ₹168 Cr | ₹541 Cr | ₹616 Cr | ₹278 Cr |
| Deferred Tax | ₹-19 Cr | ₹-39 Cr | ₹-53 Cr | ₹-24 Cr | ₹-19 Cr |
| Other taxes | ₹7.18 Cr | ₹37 Cr | ₹-21 Cr | ₹2.14 Cr | ₹-0.09 Cr |
| Profit After Tax | ₹586 Cr | ₹485 Cr | ₹1,464 Cr | ₹1,704 Cr | ₹689 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹12 Cr | ₹12 Cr | ₹7.56 Cr | ₹6.66 Cr | ₹7.74 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹598 Cr | ₹497 Cr | ₹1,472 Cr | ₹1,710 Cr | ₹697 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,246 Cr | ₹5,214 Cr | ₹4,167 Cr | ₹2,566 Cr | ₹1,997 Cr |
| Appropriations | ₹4,844 Cr | ₹5,711 Cr | ₹5,638 Cr | ₹4,276 Cr | ₹2,694 Cr |
| General Reserves | ₹250 Cr | ₹500 Cr | ₹200 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹258 Cr | ₹957 Cr | ₹224 Cr | ₹110 Cr | ₹128 Cr |
| Equity Dividend % | ₹180.00 | ₹165.00 | ₹300.00 | ₹100.00 | ₹80.00 |
| Earnings Per Share | ₹40.68 | ₹33.83 | ₹94.68 | ₹110.05 | ₹44.84 |
| Adjusted EPS | ₹40.68 | ₹33.83 | ₹94.68 | ₹110.05 | ₹44.84 |
Compare Income Statement of peers of GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,242.9 Cr | -2.6% | -0.2% | -19.4% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹63,831.2 Cr | 0.9% | -3.6% | 31.5% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹57,117.0 Cr | -2.7% | -1.3% | 5.7% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹18,784.6 Cr | -4% | -8.1% | 0.8% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹17,623.9 Cr | -6.4% | -9.8% | 11.8% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹17,360.0 Cr | -0.3% | -11.8% | 67.7% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | -2.6% |
-0.2% |
-19.4% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses