GUJARAT MINERAL DEVELOPMENT CORPORATION
|
GUJARAT MINERAL DEVELOPMENT CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,857 Cr | ₹2,467 Cr | ₹3,504 Cr | ₹2,737 Cr | ₹1,346 Cr |
| Sales | ₹2,857 Cr | ₹2,467 Cr | ₹3,504 Cr | ₹2,737 Cr | ₹1,346 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | ₹14 Cr |
| Net Sales | ₹2,851 Cr | ₹2,463 Cr | ₹3,498 Cr | ₹2,732 Cr | ₹1,329 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹13 Cr | ₹2.50 Cr | ₹-10 Cr | ₹6.06 Cr | ₹-2.25 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr |
| Electricity & Power | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹151 Cr | ₹148 Cr | ₹158 Cr | ₹133 Cr | ₹131 Cr |
| Salaries, Wages & Bonus | ₹112 Cr | ₹112 Cr | ₹107 Cr | ₹98 Cr | ₹97 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹12 Cr | ₹29 Cr | ₹11 Cr | ₹12 Cr |
| Other Employees Cost | ₹7.77 Cr | ₹8.79 Cr | ₹5.92 Cr | ₹6.83 Cr | ₹2.93 Cr |
| Other Manufacturing Expenses | ₹1,841 Cr | ₹1,504 Cr | ₹1,834 Cr | ₹1,434 Cr | ₹877 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹23 Cr | ₹30 Cr | ₹12 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,825 Cr | ₹1,482 Cr | ₹1,803 Cr | ₹1,422 Cr | ₹864 Cr |
| General and Administration Expenses | ₹79 Cr | ₹101 Cr | ₹92 Cr | ₹386 Cr | ₹272 Cr |
| Rent , Rates & Taxes | ₹0.64 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹327 Cr | ₹219 Cr |
| Insurance | ₹5.45 Cr | ₹6.43 Cr | ₹5.98 Cr | ₹6.08 Cr | ₹5.76 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹26 Cr | ₹52 Cr | ₹45 Cr | ₹11 Cr | ₹4.68 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹47 Cr | ₹42 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr |
| Selling and Distribution Expenses | ₹5.88 Cr | ₹11 Cr | ₹16 Cr | ₹1.62 Cr | ₹0.15 Cr |
| Advertisement & Sales Promotion | ₹5.88 Cr | ₹11 Cr | ₹16 Cr | ₹1.62 Cr | ₹0.15 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹100 Cr | ₹63 Cr | ₹48 Cr | ₹33 Cr | ₹39 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹100 Cr | ₹63 Cr | ₹48 Cr | ₹33 Cr | ₹39 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,212 Cr | ₹1,853 Cr | ₹2,161 Cr | ₹2,011 Cr | ₹1,335 Cr |
| Operating Profit (Excl OI) | ₹639 Cr | ₹609 Cr | ₹1,337 Cr | ₹721 Cr | ₹-6.16 Cr |
| Other Income | ₹355 Cr | ₹270 Cr | ₹394 Cr | ₹156 Cr | ₹153 Cr |
| Interest Received | ₹288 Cr | ₹208 Cr | ₹364 Cr | ₹126 Cr | ₹131 Cr |
| Dividend Received | ₹12 Cr | ₹26 Cr | ₹11 Cr | ₹9.92 Cr | ₹8.50 Cr |
| Profit on sale of Fixed Assets | ₹7.94 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹0.34 Cr | ₹0.09 Cr |
| Profits on sale of Investments | - | ₹0.24 Cr | - | - | - |
| Provision Written Back | ₹20 Cr | ₹5.30 Cr | ₹2.01 Cr | ₹1.72 Cr | ₹1.99 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹27 Cr | ₹31 Cr | ₹16 Cr | ₹18 Cr | ₹12 Cr |
| Operating Profit | ₹993 Cr | ₹880 Cr | ₹1,730 Cr | ₹877 Cr | ₹147 Cr |
| Interest | ₹2.18 Cr | ₹2.93 Cr | ₹2.39 Cr | ₹3.30 Cr | ₹1.96 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹0.00 Cr |
| Other Interest | ₹2.18 Cr | ₹2.93 Cr | ₹2.39 Cr | ₹3.30 Cr | ₹1.96 Cr |
| PBDT | ₹991 Cr | ₹877 Cr | ₹1,728 Cr | ₹874 Cr | ₹145 Cr |
| Depreciation | ₹95 Cr | ₹80 Cr | ₹81 Cr | ₹98 Cr | ₹94 Cr |
| Profit Before Taxation & Exceptional Items | ₹896 Cr | ₹797 Cr | ₹1,647 Cr | ₹776 Cr | ₹51 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-397 Cr |
| Profit Before Tax | ₹895 Cr | ₹798 Cr | ₹1,649 Cr | ₹776 Cr | ₹-346 Cr |
| Provision for Tax | ₹209 Cr | ₹201 Cr | ₹445 Cr | ₹332 Cr | ₹-308 Cr |
| Current Income Tax | ₹250 Cr | ₹222 Cr | ₹432 Cr | ₹196 Cr | ₹22 Cr |
| Deferred Tax | ₹1.66 Cr | ₹-9.98 Cr | ₹-4.44 Cr | ₹129 Cr | ₹-169 Cr |
| Other taxes | ₹-43 Cr | ₹-11 Cr | ₹17 Cr | ₹6.76 Cr | ₹-161 Cr |
| Profit After Tax | ₹686 Cr | ₹597 Cr | ₹1,204 Cr | ₹444 Cr | ₹-38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | ₹1.48 Cr | ₹2.65 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹686 Cr | ₹597 Cr | ₹1,204 Cr | ₹446 Cr | ₹-36 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,881 Cr | ₹2,637 Cr | ₹1,561 Cr | ₹1,100 Cr | ₹1,163 Cr |
| Appropriations | ₹3,567 Cr | ₹3,234 Cr | ₹2,766 Cr | ₹1,546 Cr | ₹1,128 Cr |
| General Reserves | - | ₹0.25 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹302 Cr | ₹353 Cr | ₹129 Cr | ₹-15 Cr | ₹27 Cr |
| Equity Dividend % | ₹505.00 | ₹477.50 | ₹572.50 | ₹215.00 | ₹10.00 |
| Earnings Per Share | ₹21.57 | ₹18.78 | ₹37.88 | ₹14.02 | ₹-1.12 |
| Adjusted EPS | ₹21.57 | ₹18.78 | ₹37.88 | ₹14.02 | ₹-1.12 |
Compare Income Statement of peers of GUJARAT MINERAL DEVELOPMENT CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹16,429.5 Cr | -3.6% | 1.2% | 45.6% | Stock Analytics | |
| COAL INDIA | ₹237,666.0 Cr | 0.3% | 1.6% | -4.4% | Stock Analytics | |
| NMDC | ₹67,046.4 Cr | -2.8% | 2.4% | 0.9% | Stock Analytics | |
| KIOCL | ₹20,402.2 Cr | -2.7% | -7.1% | -17.3% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹10,541.2 Cr | 1.6% | 4.3% | 34.3% | Stock Analytics | |
| MOIL | ₹6,573.6 Cr | -3.8% | -2.8% | -12.4% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | -3.6% |
1.2% |
45.6% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses