GUJARAT MINERAL DEVELOPMENT CORPORATION
|
GUJARAT MINERAL DEVELOPMENT CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,667 Cr | ₹2,857 Cr | ₹2,467 Cr | ₹3,504 Cr | ₹2,737 Cr |
| Sales | ₹2,667 Cr | ₹2,857 Cr | ₹2,467 Cr | ₹3,504 Cr | ₹2,737 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,653 Cr | ₹2,851 Cr | ₹2,463 Cr | ₹3,498 Cr | ₹2,732 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.58 Cr | ₹10 Cr | ₹2.50 Cr | ₹-10 Cr | ₹6.06 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr |
| Electricity & Power | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹190 Cr | ₹151 Cr | ₹148 Cr | ₹158 Cr | ₹133 Cr |
| Salaries, Wages & Bonus | ₹147 Cr | ₹112 Cr | ₹112 Cr | ₹107 Cr | ₹98 Cr |
| Contributions to EPF & Pension Funds | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹29 Cr | ₹11 Cr |
| Other Employees Cost | ₹6.52 Cr | ₹7.77 Cr | ₹8.79 Cr | ₹5.92 Cr | ₹6.83 Cr |
| Other Manufacturing Expenses | ₹1,659 Cr | ₹1,552 Cr | ₹1,504 Cr | ₹1,834 Cr | ₹1,434 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹27 Cr | ₹25 Cr | - | - | - |
| Repairs and Maintenance | ₹35 Cr | ₹16 Cr | ₹23 Cr | ₹30 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,596 Cr | ₹1,511 Cr | ₹1,482 Cr | ₹1,803 Cr | ₹1,422 Cr |
| General and Administration Expenses | ₹80 Cr | ₹79 Cr | ₹101 Cr | ₹92 Cr | ₹386 Cr |
| Rent , Rates & Taxes | ₹0.13 Cr | ₹0.64 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹327 Cr |
| Insurance | ₹6.31 Cr | ₹5.45 Cr | ₹6.43 Cr | ₹5.98 Cr | ₹6.08 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹26 Cr | ₹26 Cr | ₹52 Cr | ₹45 Cr | ₹11 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹47 Cr | ₹47 Cr | ₹42 Cr | ₹42 Cr | ₹43 Cr |
| Selling and Distribution Expenses | ₹137 Cr | ₹323 Cr | ₹11 Cr | ₹16 Cr | ₹1.62 Cr |
| Advertisement & Sales Promotion | ₹5.81 Cr | ₹5.88 Cr | ₹11 Cr | ₹16 Cr | ₹1.62 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹131 Cr | ₹317 Cr | - | - | - |
| Miscellaneous Expenses | ₹129 Cr | ₹73 Cr | ₹63 Cr | ₹48 Cr | ₹33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹129 Cr | ₹73 Cr | ₹63 Cr | ₹48 Cr | ₹33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,210 Cr | ₹2,212 Cr | ₹1,853 Cr | ₹2,161 Cr | ₹2,011 Cr |
| Operating Profit (Excl OI) | ₹444 Cr | ₹639 Cr | ₹609 Cr | ₹1,337 Cr | ₹721 Cr |
| Other Income | ₹424 Cr | ₹349 Cr | ₹270 Cr | ₹394 Cr | ₹156 Cr |
| Interest Received | ₹314 Cr | ₹282 Cr | ₹208 Cr | ₹364 Cr | ₹126 Cr |
| Dividend Received | ₹9.38 Cr | ₹12 Cr | ₹26 Cr | ₹11 Cr | ₹9.92 Cr |
| Profit on sale of Fixed Assets | ₹0.16 Cr | ₹7.94 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹0.34 Cr |
| Profits on sale of Investments | - | - | ₹0.24 Cr | - | - |
| Provision Written Back | ₹65 Cr | ₹20 Cr | ₹5.30 Cr | ₹2.01 Cr | ₹1.72 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹35 Cr | ₹27 Cr | ₹31 Cr | ₹16 Cr | ₹18 Cr |
| Operating Profit | ₹868 Cr | ₹987 Cr | ₹880 Cr | ₹1,730 Cr | ₹877 Cr |
| Interest | ₹7.14 Cr | ₹2.18 Cr | ₹2.93 Cr | ₹2.39 Cr | ₹3.30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.72 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹2.42 Cr | ₹2.18 Cr | ₹2.93 Cr | ₹2.39 Cr | ₹3.30 Cr |
| PBDT | ₹861 Cr | ₹985 Cr | ₹877 Cr | ₹1,728 Cr | ₹874 Cr |
| Depreciation | ₹115 Cr | ₹95 Cr | ₹80 Cr | ₹81 Cr | ₹98 Cr |
| Profit Before Taxation & Exceptional Items | ₹746 Cr | ₹890 Cr | ₹797 Cr | ₹1,647 Cr | ₹776 Cr |
| Exceptional Income / Expenses | ₹523 Cr | - | - | - | - |
| Profit Before Tax | ₹1,268 Cr | ₹889 Cr | ₹798 Cr | ₹1,649 Cr | ₹776 Cr |
| Provision for Tax | ₹311 Cr | ₹209 Cr | ₹201 Cr | ₹445 Cr | ₹332 Cr |
| Current Income Tax | ₹321 Cr | ₹250 Cr | ₹222 Cr | ₹432 Cr | ₹196 Cr |
| Deferred Tax | ₹40 Cr | ₹1.66 Cr | ₹-9.98 Cr | ₹-4.44 Cr | ₹129 Cr |
| Other taxes | ₹-50 Cr | ₹-43 Cr | ₹-11 Cr | ₹17 Cr | ₹6.76 Cr |
| Profit After Tax | ₹957 Cr | ₹680 Cr | ₹597 Cr | ₹1,204 Cr | ₹444 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹1.48 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹957 Cr | ₹680 Cr | ₹597 Cr | ₹1,204 Cr | ₹446 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,295 Cr | ₹2,881 Cr | ₹2,637 Cr | ₹1,561 Cr | ₹1,100 Cr |
| Appropriations | ₹4,251 Cr | ₹3,561 Cr | ₹3,234 Cr | ₹2,766 Cr | ₹1,546 Cr |
| General Reserves | - | - | ₹0.25 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹313 Cr | ₹267 Cr | ₹353 Cr | ₹129 Cr | ₹-15 Cr |
| Equity Dividend % | ₹475.00 | ₹505.00 | ₹477.50 | ₹572.50 | ₹215.00 |
| Earnings Per Share | ₹30.08 | ₹21.38 | ₹18.78 | ₹37.88 | ₹14.02 |
| Adjusted EPS | ₹30.08 | ₹21.38 | ₹18.78 | ₹37.88 | ₹14.02 |
Compare Income Statement of peers of GUJARAT MINERAL DEVELOPMENT CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹18,459.9 Cr | 3.2% | -3.8% | 13% | Stock Analytics | |
| COAL INDIA | ₹267,154.0 Cr | 4.6% | 6% | 9.9% | Stock Analytics | |
| NMDC | ₹74,554.6 Cr | 0.2% | -0.7% | 14.9% | Stock Analytics | |
| KIOCL | ₹22,337.9 Cr | -4% | -7.1% | -17.3% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹9,573.8 Cr | -0.5% | -2.9% | 30.1% | Stock Analytics | |
| MOIL | ₹5,092.2 Cr | -0.8% | -11.2% | -28.4% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | 3.2% |
-3.8% |
13% |
| SENSEX | -1.6% |
-4.2% |
-7.2% |
You may also like the below Video Courses