Home > Income Statement > GUJARAT APOLLO INDUSTRIES

GUJARAT APOLLO INDUSTRIES
Income Statement

COMMUNITY POLL
for GUJARAT APOLLO INDUSTRIES
Please provide your vote to see the results

GUJARAT APOLLO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹56 Cr₹55 Cr₹2,649,058 Cr₹30 Cr₹71 Cr
     Sales ₹28 Cr₹29 Cr₹2,537,840 Cr₹29 Cr₹69 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.61 Cr₹0.18 Cr₹19,677 Cr₹0.32 Cr₹0.21 Cr
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹26 Cr₹91,541 Cr₹0.91 Cr₹1.56 Cr
Less: Excise Duty ----₹2.17 Cr
Net Sales ₹56 Cr₹55 Cr₹2,649,058 Cr₹30 Cr₹68 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.48 Cr₹1.83 Cr₹101,430 Cr₹3.19 Cr₹-0.53 Cr
Raw Material Consumed ₹41 Cr₹48 Cr₹1,818,079 Cr₹21 Cr₹56 Cr
     Opening Raw Materials ₹10 Cr₹10 Cr₹978,743 Cr₹11 Cr₹14 Cr
     Purchases Raw Materials ₹58 Cr₹48 Cr₹1,840,076 Cr₹20 Cr₹53 Cr
     Closing Raw Materials ₹28 Cr₹10 Cr₹1,000,740 Cr₹9.79 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.41 Cr₹0.28 Cr₹30,299 Cr₹0.32 Cr₹0.69 Cr
     Electricity & Power ₹0.41 Cr₹0.28 Cr₹30,299 Cr₹0.32 Cr₹0.69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.83 Cr₹3.91 Cr₹416,374 Cr₹3.80 Cr₹5.86 Cr
     Salaries, Wages & Bonus ₹4.19 Cr₹3.36 Cr₹371,717 Cr₹3.36 Cr₹4.91 Cr
     Contributions to EPF & Pension Funds ₹0.24 Cr₹0.21 Cr₹15,258 Cr₹0.16 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.34 Cr₹29,399 Cr₹0.28 Cr₹0.67 Cr
     Other Employees Cost ----₹0.03 Cr
Other Manufacturing Expenses ₹7.67 Cr₹2.74 Cr₹346,352 Cr₹3.78 Cr₹7.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.08 Cr₹1.61 Cr₹199,534 Cr₹2.14 Cr₹4.61 Cr
     Repairs and Maintenance ₹0.06 Cr₹0.05 Cr₹5,592 Cr₹0.00 Cr₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.53 Cr₹1.09 Cr₹141,227 Cr₹1.63 Cr₹3.01 Cr
General and Administration Expenses ₹5.38 Cr₹5.53 Cr₹398,231 Cr₹2.50 Cr₹3.94 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.53 Cr₹13,136 Cr₹0.10 Cr₹0.16 Cr
     Insurance ₹0.07 Cr₹0.05 Cr₹3,834 Cr₹0.03 Cr₹0.11 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹2,886 Cr₹0.03 Cr₹0.05 Cr
     Professional and legal fees ₹2.12 Cr₹2.42 Cr₹187,602 Cr₹1.08 Cr₹1.68 Cr
     Traveling and conveyance ₹0.18 Cr₹0.12 Cr₹57,182 Cr₹0.48 Cr₹0.73 Cr
     Other Administration ₹2.79 Cr₹2.50 Cr₹190,773 Cr₹1.26 Cr₹1.95 Cr
Selling and Distribution Expenses ₹2.87 Cr₹1.84 Cr₹169,881 Cr₹1.76 Cr₹0.92 Cr
     Advertisement & Sales Promotion ₹0.22 Cr₹0.13 Cr₹44,191 Cr₹0.28 Cr₹0.65 Cr
     Sales Commissions & Incentives ₹0.25 Cr₹0.45 Cr₹17,051 Cr₹0.36 Cr-
     Freight and Forwarding ₹2.05 Cr₹1.10 Cr₹62,617 Cr₹0.57 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.36 Cr₹0.17 Cr₹46,022 Cr₹0.54 Cr₹0.10 Cr
Miscellaneous Expenses ₹1.96 Cr₹1.85 Cr₹49,599 Cr₹1.19 Cr₹3.39 Cr
     Bad debts /advances written off ₹0.76 Cr₹1.55 Cr₹38,039 Cr₹0.29 Cr₹2.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.03 Cr₹3,133 Cr₹0.72 Cr₹0.62 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.80 Cr----
     Other Miscellaneous Expenses ₹0.37 Cr₹0.27 Cr₹8,428 Cr₹0.18 Cr₹0.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹60 Cr₹66 Cr₹3,330,245 Cr₹37 Cr₹78 Cr
Operating Profit (Excl OI) ₹-4.51 Cr₹-11 Cr₹-681,186 Cr₹-7.38 Cr₹-9.88 Cr
Other Income ₹26 Cr₹99 Cr₹2,707,338 Cr₹23 Cr₹47 Cr
     Interest Received ₹20 Cr₹23 Cr₹1,872,367 Cr₹18 Cr₹17 Cr
     Dividend Received ₹2.34 Cr₹2.52 Cr₹538,674 Cr₹3.78 Cr₹11 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.03 Cr--₹0.02 Cr
     Profits on sale of Investments ₹1.71 Cr₹72 Cr₹257,214 Cr₹0.61 Cr₹19 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr₹0.10 Cr₹3,164 Cr₹0.06 Cr₹0.11 Cr
     Others ₹1.45 Cr₹0.73 Cr₹35,919 Cr₹0.48 Cr₹0.80 Cr
Operating Profit ₹21 Cr₹88 Cr₹2,026,151 Cr₹15 Cr₹38 Cr
Interest ₹2.48 Cr₹2.04 Cr₹127,210 Cr₹1.24 Cr₹1.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.17 Cr₹1.91 Cr₹122,893 Cr₹1.10 Cr₹1.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.11 Cr₹3,906 Cr₹0.12 Cr₹0.23 Cr
     Other Interest ₹0.24 Cr₹0.01 Cr₹411 Cr₹0.02 Cr₹0.10 Cr
PBDT ₹19 Cr₹85 Cr₹1,898,942 Cr₹14 Cr₹36 Cr
Depreciation ₹5.02 Cr₹3.44 Cr₹249,117 Cr₹2.57 Cr₹2.70 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹82 Cr₹1,649,825 Cr₹12 Cr₹33 Cr
Exceptional Income / Expenses ---₹-3.18 Cr₹-1.70 Cr
Profit Before Tax ₹14 Cr₹82 Cr₹1,649,825 Cr₹8.35 Cr₹31 Cr
Provision for Tax ₹5.59 Cr₹37 Cr₹291,362 Cr₹1.15 Cr₹7.37 Cr
     Current Income Tax ₹4.10 Cr₹38 Cr₹248,160 Cr₹1.98 Cr₹3.78 Cr
     Deferred Tax ₹1.52 Cr₹-0.01 Cr₹43,202 Cr₹-0.83 Cr₹3.58 Cr
     Other taxes ₹-0.03 Cr₹-0.24 Cr--₹0.01 Cr
Profit After Tax ₹8.18 Cr₹45 Cr₹1,358,463 Cr₹7.21 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹1.11 Cr₹0.87 Cr₹1,251,965 Cr₹12 Cr₹7.49 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹9.29 Cr₹45 Cr₹2,610,428 Cr₹19 Cr₹31 Cr
Adjustments to PAT --₹0.01 Cr-₹-5.79 Cr
Profit Balance B/F ₹334 Cr₹295 Cr₹27,758,104 Cr₹270 Cr₹257 Cr
Appropriations ₹343 Cr₹340 Cr₹30,368,532 Cr₹289 Cr₹283 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.68 Cr₹6.55 Cr₹867,023 Cr₹12 Cr₹13 Cr
Equity Dividend % ₹20.00₹20.00₹30.00₹30.00₹30.00
Earnings Per Share ₹7.87₹35.91₹20.62₹15.12₹24.87
Adjusted EPS ₹7.87₹35.91₹20.62₹15.12₹24.87

Compare Income Statement of peers of GUJARAT APOLLO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT APOLLO INDUSTRIES ₹300.1 Cr -5% -21.7% 19.4% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


GUJARAT APOLLO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT APOLLO INDUSTRIES

-5%

-21.7%

19.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses