GUJARAT ALKALIES AND CHEMICALS
|
GUJARAT ALKALIES AND CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,807 Cr | ₹4,517 Cr | ₹3,759 Cr | ₹2,429 Cr | ₹2,725 Cr |
| Sales | ₹3,689 Cr | ₹4,388 Cr | ₹3,670 Cr | ₹2,331 Cr | ₹2,635 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹20 Cr | ₹7.60 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹97 Cr | ₹121 Cr | ₹89 Cr | ₹99 Cr | ₹90 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,807 Cr | ₹4,517 Cr | ₹3,759 Cr | ₹2,429 Cr | ₹2,725 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-58 Cr | ₹-17 Cr | ₹-3.06 Cr | ₹-8.36 Cr | ₹8.69 Cr |
| Raw Material Consumed | ₹1,651 Cr | ₹1,526 Cr | ₹1,284 Cr | ₹943 Cr | ₹924 Cr |
| Opening Raw Materials | ₹123 Cr | ₹78 Cr | ₹70 Cr | ₹60 Cr | ₹54 Cr |
| Purchases Raw Materials | ₹1,629 Cr | ₹1,552 Cr | ₹1,287 Cr | ₹937 Cr | ₹918 Cr |
| Closing Raw Materials | ₹101 Cr | ₹123 Cr | ₹78 Cr | ₹70 Cr | ₹60 Cr |
| Other Direct Purchases / Brought in cost | - | ₹19 Cr | ₹5.13 Cr | ₹17 Cr | ₹11 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,277 Cr | ₹1,118 Cr | ₹739 Cr | ₹496 Cr | ₹583 Cr |
| Electricity & Power | ₹1,042 Cr | ₹885 Cr | ₹610 Cr | ₹411 Cr | ₹471 Cr |
| Oil, Fuel & Natural gas | ₹235 Cr | ₹233 Cr | ₹129 Cr | ₹85 Cr | ₹112 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹265 Cr | ₹252 Cr | ₹272 Cr | ₹233 Cr | ₹244 Cr |
| Salaries, Wages & Bonus | ₹214 Cr | ₹206 Cr | ₹224 Cr | ₹165 Cr | ₹180 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹41 Cr | ₹40 Cr |
| Workmen and Staff Welfare Expenses | ₹27 Cr | ₹22 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr |
| Other Employees Cost | ₹4.04 Cr | ₹4.97 Cr | ₹4.27 Cr | ₹3.46 Cr | ₹3.01 Cr |
| Other Manufacturing Expenses | ₹364 Cr | ₹312 Cr | ₹335 Cr | ₹289 Cr | ₹265 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹91 Cr | ₹53 Cr | ₹89 Cr | ₹73 Cr | ₹59 Cr |
| Repairs and Maintenance | ₹136 Cr | ₹115 Cr | ₹106 Cr | ₹92 Cr | ₹88 Cr |
| Packing Material Consumed | ₹71 Cr | ₹63 Cr | ₹63 Cr | ₹48 Cr | ₹44 Cr |
| Other Mfg Exp | ₹67 Cr | ₹81 Cr | ₹77 Cr | ₹75 Cr | ₹74 Cr |
| General and Administration Expenses | ₹54 Cr | ₹49 Cr | ₹37 Cr | ₹35 Cr | ₹31 Cr |
| Rent , Rates & Taxes | ₹3.83 Cr | ₹3.81 Cr | ₹2.65 Cr | ₹3.10 Cr | ₹3.30 Cr |
| Insurance | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹9.56 Cr |
| Printing and stationery | ₹0.73 Cr | ₹0.99 Cr | ₹0.51 Cr | ₹0.48 Cr | ₹0.49 Cr |
| Professional and legal fees | ₹4.90 Cr | ₹3.89 Cr | ₹2.66 Cr | ₹3.48 Cr | ₹2.62 Cr |
| Traveling and conveyance | ₹1.72 Cr | ₹0.66 Cr | ₹0.58 Cr | ₹0.21 Cr | ₹1.29 Cr |
| Other Administration | ₹22 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹98 Cr | ₹110 Cr | ₹87 Cr | ₹64 Cr | ₹63 Cr |
| Advertisement & Sales Promotion | ₹54 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr | ₹19 Cr |
| Sales Commissions & Incentives | ₹2.13 Cr | ₹2.87 Cr | ₹1.36 Cr | ₹1.33 Cr | ₹1.43 Cr |
| Freight and Forwarding | ₹41 Cr | ₹64 Cr | ₹48 Cr | ₹36 Cr | ₹43 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.16 Cr |
| Miscellaneous Expenses | ₹20 Cr | ₹50 Cr | ₹21 Cr | ₹20 Cr | ₹28 Cr |
| Bad debts /advances written off | - | - | - | ₹0.75 Cr | - |
| Provision for doubtful debts | - | - | ₹0.32 Cr | ₹3.42 Cr | ₹5.71 Cr |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.07 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.08 Cr |
| Losson foreign exchange fluctuations | ₹7.13 Cr | ₹34 Cr | ₹0.51 Cr | - | ₹5.67 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,671 Cr | ₹3,402 Cr | ₹2,773 Cr | ₹2,071 Cr | ₹2,147 Cr |
| Operating Profit (Excl OI) | ₹136 Cr | ₹1,115 Cr | ₹986 Cr | ₹358 Cr | ₹578 Cr |
| Other Income | ₹90 Cr | ₹42 Cr | ₹46 Cr | ₹67 Cr | ₹90 Cr |
| Interest Received | ₹30 Cr | ₹19 Cr | ₹17 Cr | ₹45 Cr | ₹74 Cr |
| Dividend Received | ₹46 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹3.89 Cr | - |
| Others | ₹15 Cr | ₹4.05 Cr | ₹10 Cr | ₹3.10 Cr | ₹0.99 Cr |
| Operating Profit | ₹226 Cr | ₹1,157 Cr | ₹1,033 Cr | ₹426 Cr | ₹667 Cr |
| Interest | ₹45 Cr | ₹19 Cr | ₹6.15 Cr | ₹15 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹40 Cr | ₹16 Cr | ₹2.19 Cr | ₹4.31 Cr | ₹9.59 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.29 Cr | ₹2.28 Cr | ₹2.46 Cr | ₹2.39 Cr | ₹2.56 Cr |
| Other Interest | ₹1.80 Cr | ₹1.68 Cr | ₹1.50 Cr | ₹8.77 Cr | ₹1.89 Cr |
| PBDT | ₹182 Cr | ₹1,137 Cr | ₹1,026 Cr | ₹410 Cr | ₹653 Cr |
| Depreciation | ₹377 Cr | ₹276 Cr | ₹198 Cr | ₹174 Cr | ₹162 Cr |
| Profit Before Taxation & Exceptional Items | ₹-196 Cr | ₹861 Cr | ₹829 Cr | ₹236 Cr | ₹492 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-300 Cr | ₹695 Cr | ₹826 Cr | ₹235 Cr | ₹491 Cr |
| Provision for Tax | ₹-64 Cr | ₹285 Cr | ₹267 Cr | ₹69 Cr | ₹159 Cr |
| Current Income Tax | - | ₹151 Cr | ₹247 Cr | ₹47 Cr | ₹91 Cr |
| Deferred Tax | ₹-62 Cr | ₹128 Cr | ₹-4.56 Cr | ₹17 Cr | ₹28 Cr |
| Other taxes | ₹-1.33 Cr | ₹6.10 Cr | ₹24 Cr | ₹5.34 Cr | ₹39 Cr |
| Profit After Tax | ₹-237 Cr | ₹410 Cr | ₹560 Cr | ₹166 Cr | ₹332 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-237 Cr | ₹410 Cr | ₹560 Cr | ₹166 Cr | ₹332 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,237 Cr | ₹1,969 Cr | ₹1,482 Cr | ₹1,460 Cr | ₹1,369 Cr |
| Appropriations | ₹2,000 Cr | ₹2,378 Cr | ₹2,041 Cr | ₹1,625 Cr | ₹1,702 Cr |
| General Reserves | - | - | - | ₹83 Cr | ₹166 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹175 Cr | ₹141 Cr | ₹73 Cr | ₹60 Cr | ₹75 Cr |
| Equity Dividend % | ₹138.50 | ₹235.50 | ₹100.00 | ₹80.00 | ₹80.00 |
| Earnings Per Share | ₹-32.25 | ₹55.78 | ₹76.22 | ₹22.57 | ₹45.22 |
| Adjusted EPS | ₹-32.25 | ₹55.78 | ₹76.22 | ₹22.57 | ₹45.22 |
Compare Income Statement of peers of GUJARAT ALKALIES AND CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT ALKALIES AND CHEMICALS | ₹4,005.1 Cr | -1.6% | -1.3% | -29% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹149,797.0 Cr | -0.3% | -3.9% | -1.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹124,456.0 Cr | -1.2% | -2.6% | 43.1% | Stock Analytics | |
| SRF | ₹84,057.2 Cr | 0.1% | -10% | 30.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹38,210.2 Cr | -3.1% | -7.1% | -12.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,275.1 Cr | -2.6% | -5.5% | 1.8% | Stock Analytics | |
GUJARAT ALKALIES AND CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT ALKALIES AND CHEMICALS | -1.6% |
-1.3% |
-29% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses