GTL INFRASTRUCTURE
|
GTL INFRASTRUCTURE Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,372 Cr | ₹1,458 Cr | ₹1,463 Cr | ₹1,410 Cr | ₹1,417 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹834 Cr | ₹875 Cr | ₹861 Cr | ₹839 Cr | ₹845 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹538 Cr | ₹583 Cr | ₹601 Cr | ₹571 Cr | ₹572 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,372 Cr | ₹1,458 Cr | ₹1,463 Cr | ₹1,410 Cr | ₹1,417 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹687 Cr | ₹680 Cr | ₹721 Cr | ₹684 Cr | ₹685 Cr |
Electricity & Power | ₹687 Cr | ₹680 Cr | ₹721 Cr | ₹684 Cr | ₹685 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹72 Cr | ₹63 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr |
Salaries, Wages & Bonus | ₹67 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹58 Cr |
Contributions to EPF & Pension Funds | ₹4.17 Cr | ₹3.73 Cr | ₹2.87 Cr | ₹2.76 Cr | ₹3.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.40 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹109 Cr | ₹139 Cr | ₹161 Cr | ₹190 Cr | ₹180 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.73 Cr | ₹7.70 Cr | ₹8.47 Cr | ₹12 Cr | ₹5.18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹103 Cr | ₹131 Cr | ₹152 Cr | ₹177 Cr | ₹175 Cr |
General and Administration Expenses | ₹80 Cr | ₹69 Cr | ₹63 Cr | ₹52 Cr | ₹127 Cr |
Rent , Rates & Taxes | ₹32 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹72 Cr |
Insurance | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹8.03 Cr | ₹5.52 Cr |
Printing and stationery | ₹0.40 Cr | ₹0.46 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.42 Cr |
Professional and legal fees | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr | ₹38 Cr |
Traveling and conveyance | ₹7.52 Cr | ₹7.63 Cr | ₹4.00 Cr | ₹1.89 Cr | ₹4.95 Cr |
Other Administration | ₹6.98 Cr | ₹6.53 Cr | ₹5.96 Cr | ₹6.09 Cr | ₹6.19 Cr |
Selling and Distribution Expenses | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.12 Cr |
Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹185 Cr | ₹517 Cr | ₹77 Cr | ₹271 Cr | ₹108 Cr |
Bad debts /advances written off | ₹99 Cr | ₹13 Cr | ₹0.39 Cr | ₹47 Cr | ₹9.12 Cr |
Provision for doubtful debts | ₹68 Cr | ₹120 Cr | ₹12 Cr | ₹59 Cr | ₹50 Cr |
Losson disposal of fixed assets(net) | ₹0.52 Cr | ₹334 Cr | ₹22 Cr | ₹158 Cr | ₹10 Cr |
Losson foreign exchange fluctuations | ₹4.36 Cr | ₹40 Cr | ₹2.45 Cr | - | ₹33 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹11 Cr | ₹41 Cr | ₹6.93 Cr | ₹5.41 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,133 Cr | ₹1,467 Cr | ₹1,085 Cr | ₹1,258 Cr | ₹1,161 Cr |
Operating Profit (Excl OI) | ₹239 Cr | ₹-9.59 Cr | ₹378 Cr | ₹152 Cr | ₹256 Cr |
Other Income | ₹178 Cr | ₹65 Cr | ₹48 Cr | ₹157 Cr | ₹27 Cr |
Interest Received | ₹3.19 Cr | ₹10 Cr | ₹3.44 Cr | ₹2.74 Cr | ₹10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹5.09 Cr |
Provision Written Back | ₹127 Cr | ₹37 Cr | ₹0.39 Cr | ₹102 Cr | ₹6.72 Cr |
Foreign Exchange Gains | - | - | - | ₹16 Cr | - |
Others | ₹48 Cr | ₹17 Cr | ₹44 Cr | ₹36 Cr | ₹5.01 Cr |
Operating Profit | ₹417 Cr | ₹55 Cr | ₹426 Cr | ₹308 Cr | ₹283 Cr |
Interest | ₹805 Cr | ₹782 Cr | ₹734 Cr | ₹663 Cr | ₹662 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹805 Cr | ₹782 Cr | ₹734 Cr | ₹663 Cr | ₹662 Cr |
PBDT | ₹-388 Cr | ₹-727 Cr | ₹-308 Cr | ₹-355 Cr | ₹-380 Cr |
Depreciation | ₹278 Cr | ₹504 Cr | ₹503 Cr | ₹547 Cr | ₹634 Cr |
Profit Before Taxation & Exceptional Items | ₹-666 Cr | ₹-1,230 Cr | ₹-811 Cr | ₹-902 Cr | ₹-1,014 Cr |
Exceptional Income / Expenses | ₹-15 Cr | ₹-587 Cr | ₹-663 Cr | ₹-369 Cr | ₹-849 Cr |
Profit Before Tax | ₹-681 Cr | ₹-1,817 Cr | ₹-1,475 Cr | ₹-1,271 Cr | ₹-1,864 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-681 Cr | ₹-1,817 Cr | ₹-1,475 Cr | ₹-1,271 Cr | ₹-1,864 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-18,137 Cr | ₹-16,320 Cr | ₹-14,845 Cr | ₹-13,574 Cr | ₹-11,711 Cr |
Appropriations | ₹-18,818 Cr | ₹-18,137 Cr | ₹-16,320 Cr | ₹-14,845 Cr | ₹-13,574 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.53 | ₹-1.43 | ₹-1.17 | ₹-1.02 | ₹-1.51 |
Adjusted EPS | ₹-0.53 | ₹-1.43 | ₹-1.17 | ₹-1.02 | ₹-1.51 |
Compare Income Statement of peers of GTL INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GTL INFRASTRUCTURE | ₹2,011.0 Cr | 4% | 2% | -34.6% | Stock Analytics | |
HFCL | ₹11,022.0 Cr | 3.4% | 1.5% | -49.5% | Stock Analytics | |
VINDHYA TELELINKS | ₹1,798.8 Cr | 0.7% | -3.3% | -37.1% | Stock Analytics | |
SUYOG TELEMATICS | ₹906.8 Cr | 3.7% | -3% | -51.9% | Stock Analytics |
GTL INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GTL INFRASTRUCTURE | 4% |
2% |
-34.6% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses