Home > Income Statement > GRM OVERSEAS

GRM OVERSEAS
Income Statement

COMMUNITY POLL
for GRM OVERSEAS
Please provide your vote to see the results

GRM OVERSEAS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,348 Cr₹1,312 Cr₹1,379 Cr₹1,134 Cr₹800 Cr
     Sales ₹1,345 Cr₹1,288 Cr₹1,354 Cr₹1,110 Cr₹790 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.22 Cr₹25 Cr₹26 Cr₹24 Cr₹9.52 Cr
Less: Excise Duty -----
Net Sales ₹1,348 Cr₹1,312 Cr₹1,379 Cr₹1,134 Cr₹800 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-59 Cr₹67 Cr₹-104 Cr₹-59 Cr₹-32 Cr
Raw Material Consumed ₹1,183 Cr₹1,057 Cr₹1,240 Cr₹954 Cr₹629 Cr
     Opening Raw Materials ₹65 Cr₹94 Cr₹80 Cr₹53 Cr₹32 Cr
     Purchases Raw Materials ₹808 Cr₹926 Cr₹1,254 Cr₹981 Cr₹650 Cr
     Closing Raw Materials ₹102 Cr₹65 Cr₹94 Cr₹80 Cr₹53 Cr
     Other Direct Purchases / Brought in cost ₹412 Cr₹102 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹6.24 Cr₹6.62 Cr₹7.03 Cr₹7.24 Cr₹5.43 Cr
     Electricity & Power ₹6.24 Cr₹6.62 Cr₹7.03 Cr₹7.24 Cr₹5.43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹9.67 Cr₹8.00 Cr₹7.02 Cr₹5.61 Cr
     Salaries, Wages & Bonus ₹12 Cr₹9.29 Cr₹7.82 Cr₹6.89 Cr₹5.50 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.25 Cr₹0.12 Cr₹0.10 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr
     Other Employees Cost ₹0.08 Cr₹0.06 Cr---
Other Manufacturing Expenses ₹13 Cr₹15 Cr₹17 Cr₹16 Cr₹11 Cr
     Sub-contracted / Out sourced services ₹8.35 Cr₹8.82 Cr₹8.68 Cr₹8.47 Cr₹5.80 Cr
     Processing Charges --₹0.29 Cr₹0.38 Cr₹0.10 Cr
     Repairs and Maintenance ₹2.05 Cr₹2.78 Cr₹2.52 Cr₹2.09 Cr₹2.23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.83 Cr₹3.09 Cr₹5.83 Cr₹4.69 Cr₹2.86 Cr
General and Administration Expenses ₹39 Cr₹39 Cr₹42 Cr₹45 Cr₹29 Cr
     Rent , Rates & Taxes ₹3.85 Cr₹4.19 Cr₹3.18 Cr₹2.33 Cr₹1.23 Cr
     Insurance ₹1.75 Cr₹2.50 Cr₹3.06 Cr₹3.00 Cr₹1.94 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.86 Cr₹1.84 Cr₹1.94 Cr₹0.84 Cr₹0.34 Cr
     Traveling and conveyance ₹1.13 Cr----
     Other Administration ₹29 Cr₹30 Cr₹33 Cr₹39 Cr₹26 Cr
Selling and Distribution Expenses ₹71 Cr₹42 Cr₹66 Cr₹68 Cr₹82 Cr
     Advertisement & Sales Promotion ₹14 Cr₹4.48 Cr₹5.10 Cr₹9.77 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹53 Cr₹36 Cr₹59 Cr₹58 Cr₹39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.23 Cr₹1.68 Cr₹2.18 Cr₹0.20 Cr₹30 Cr
Miscellaneous Expenses ₹3.27 Cr₹4.11 Cr₹4.66 Cr₹3.64 Cr₹2.42 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.20 Cr₹0.26 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.27 Cr₹4.11 Cr₹4.46 Cr₹3.38 Cr₹2.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,269 Cr₹1,240 Cr₹1,281 Cr₹1,042 Cr₹732 Cr
Operating Profit (Excl OI) ₹80 Cr₹72 Cr₹98 Cr₹93 Cr₹67 Cr
Other Income ₹26 Cr₹33 Cr₹13 Cr₹37 Cr₹6.06 Cr
     Interest Received ₹1.03 Cr₹0.38 Cr₹0.70 Cr₹0.14 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.02 Cr
     Profits on sale of Investments -₹4.83 Cr---
     Provision Written Back -₹0.01 Cr₹0.04 Cr₹13 Cr-
     Foreign Exchange Gains ₹19 Cr₹24 Cr₹12 Cr₹23 Cr₹5.80 Cr
     Others ₹6.14 Cr₹3.05 Cr₹0.42 Cr₹0.32 Cr₹0.18 Cr
Operating Profit ₹106 Cr₹105 Cr₹111 Cr₹130 Cr₹73 Cr
Interest ₹18 Cr₹21 Cr₹20 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.15 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.03 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.81 Cr₹1.19 Cr₹1.56 Cr₹1.98 Cr₹2.32 Cr
     Other Interest ₹17 Cr₹19 Cr₹18 Cr₹11 Cr₹9.36 Cr
PBDT ₹88 Cr₹84 Cr₹91 Cr₹117 Cr₹62 Cr
Depreciation ₹3.11 Cr₹3.67 Cr₹3.79 Cr₹3.13 Cr₹2.90 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹80 Cr₹87 Cr₹114 Cr₹59 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹85 Cr₹80 Cr₹87 Cr₹114 Cr₹59 Cr
Provision for Tax ₹24 Cr₹20 Cr₹25 Cr₹29 Cr₹13 Cr
     Current Income Tax ₹23 Cr₹21 Cr₹25 Cr₹29 Cr₹13 Cr
     Deferred Tax ₹-0.58 Cr₹0.01 Cr₹-0.06 Cr₹-0.05 Cr₹0.04 Cr
     Other taxes ₹0.92 Cr₹-0.86 Cr-₹0.08 Cr₹-0.01 Cr
Profit After Tax ₹61 Cr₹61 Cr₹63 Cr₹85 Cr₹45 Cr
Extra items -----
Minority Interest ₹-0.64 Cr₹-0.94 Cr₹-0.19 Cr₹-0.68 Cr₹-0.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹60 Cr₹63 Cr₹84 Cr₹45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹300 Cr₹240 Cr₹181 Cr₹113 Cr₹77 Cr
Appropriations ₹361 Cr₹300 Cr₹243 Cr₹197 Cr₹123 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-6.61 Cr₹-0.57 Cr₹0.66 Cr₹1.95 Cr₹1.81 Cr
Equity Dividend % --₹22.50₹132.50₹200.00
Earnings Per Share ₹10.10₹9.96₹10.45₹13.97₹114.78
Adjusted EPS ₹3.37₹3.32₹3.48₹4.66₹2.55

Compare Income Statement of peers of GRM OVERSEAS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRM OVERSEAS ₹1,614.3 Cr -3.3% -8.8% -36.3% Stock Analytics
VARUN BEVERAGES ₹143,519.0 Cr -2.4% 4.4% -4.4% Stock Analytics
BRITANNIA INDUSTRIES ₹115,493.0 Cr -2.9% -7.5% -19.2% Stock Analytics
JUBILANT FOODWORKS ₹29,297.1 Cr -8.9% -8.3% -26.7% Stock Analytics
HATSUN AGRO PRODUCT ₹24,845.3 Cr -4.1% -5.5% 23.1% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹12,637.1 Cr -12.1% -15.8% -30.1% Stock Analytics


GRM OVERSEAS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRM OVERSEAS

-3.3%

-8.8%

-36.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses