Home > Income Statement > GRINDWELL NORTON

GRINDWELL NORTON
Income Statement

GRINDWELL NORTON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRINDWELL NORTON
Please provide your vote to see the results

GRINDWELL NORTON Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,870 Cr₹2,749 Cr₹2,591 Cr₹2,053 Cr₹1,659 Cr
     Sales ₹2,643 Cr₹2,501 Cr₹2,398 Cr₹1,901 Cr₹1,520 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹214 Cr₹230 Cr₹177 Cr₹141 Cr₹129 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹18 Cr₹16 Cr₹11 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹2,812 Cr₹2,687 Cr₹2,541 Cr₹2,013 Cr₹1,638 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹-10 Cr₹-29 Cr₹-71 Cr₹34 Cr
Raw Material Consumed ₹1,252 Cr₹1,217 Cr₹1,191 Cr₹961 Cr₹687 Cr
     Opening Raw Materials ₹215 Cr₹202 Cr₹223 Cr₹108 Cr₹125 Cr
     Purchases Raw Materials ₹931 Cr₹897 Cr₹902 Cr₹818 Cr₹577 Cr
     Closing Raw Materials ₹241 Cr₹215 Cr₹202 Cr₹223 Cr₹179 Cr
     Other Direct Purchases / Brought in cost ₹347 Cr₹333 Cr₹267 Cr₹259 Cr₹165 Cr
     Other raw material cost -----
Power & Fuel Cost ₹141 Cr₹126 Cr₹116 Cr₹85 Cr₹68 Cr
     Electricity & Power ₹141 Cr₹126 Cr₹116 Cr₹85 Cr₹68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹337 Cr₹326 Cr₹297 Cr₹251 Cr₹208 Cr
     Salaries, Wages & Bonus ₹282 Cr₹273 Cr₹249 Cr₹211 Cr₹175 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹20 Cr₹19 Cr₹16 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹32 Cr₹31 Cr₹28 Cr₹23 Cr₹16 Cr
     Other Employees Cost ₹2.08 Cr₹1.64 Cr₹1.39 Cr₹1.57 Cr₹1.76 Cr
Other Manufacturing Expenses ₹284 Cr₹275 Cr₹261 Cr₹229 Cr₹195 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹51 Cr₹45 Cr₹38 Cr₹32 Cr₹31 Cr
     Repairs and Maintenance ₹13 Cr₹15 Cr₹15 Cr₹12 Cr₹5.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹220 Cr₹214 Cr₹208 Cr₹186 Cr₹158 Cr
General and Administration Expenses ₹138 Cr₹129 Cr₹113 Cr₹93 Cr₹70 Cr
     Rent , Rates & Taxes ₹9.48 Cr₹10 Cr₹11 Cr₹15 Cr₹9.96 Cr
     Insurance ₹4.48 Cr₹4.83 Cr₹3.51 Cr₹3.24 Cr₹1.51 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹33 Cr₹28 Cr₹28 Cr₹9.67 Cr₹3.56 Cr
     Other Administration ₹90 Cr₹87 Cr₹71 Cr₹65 Cr₹55 Cr
Selling and Distribution Expenses ₹6.49 Cr₹6.99 Cr₹8.42 Cr₹5.23 Cr₹4.70 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹6.49 Cr₹6.99 Cr₹8.42 Cr₹5.23 Cr₹4.70 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹117 Cr₹98 Cr₹86 Cr₹61 Cr₹57 Cr
     Bad debts /advances written off ₹2.70 Cr₹0.45 Cr₹1.30 Cr--
     Provision for doubtful debts ₹0.08 Cr₹0.33 Cr-₹0.03 Cr₹0.51 Cr
     Losson disposal of fixed assets(net) ₹1.60 Cr₹1.14 Cr₹3.49 Cr-₹0.19 Cr
     Losson foreign exchange fluctuations --₹7.32 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹112 Cr₹96 Cr₹74 Cr₹61 Cr₹56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,298 Cr₹2,167 Cr₹2,043 Cr₹1,614 Cr₹1,323 Cr
Operating Profit (Excl OI) ₹513 Cr₹519 Cr₹498 Cr₹399 Cr₹315 Cr
Other Income ₹80 Cr₹68 Cr₹58 Cr₹56 Cr₹60 Cr
     Interest Received ₹14 Cr₹15 Cr₹9.35 Cr₹7.59 Cr₹1.00 Cr
     Dividend Received ₹12 Cr₹9.41 Cr₹6.27 Cr₹2.85 Cr₹17 Cr
     Profit on sale of Fixed Assets ---₹3.13 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹1.68 Cr--
     Foreign Exchange Gains ₹1.35 Cr₹0.23 Cr-₹13 Cr₹5.68 Cr
     Others ₹52 Cr₹43 Cr₹40 Cr₹29 Cr₹36 Cr
Operating Profit ₹593 Cr₹588 Cr₹556 Cr₹454 Cr₹375 Cr
Interest ₹9.35 Cr₹7.76 Cr₹7.80 Cr₹4.12 Cr₹3.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.80 Cr₹2.10 Cr₹5.45 Cr₹2.19 Cr₹1.38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹6.55 Cr₹5.66 Cr₹2.35 Cr₹1.93 Cr₹2.04 Cr
PBDT ₹584 Cr₹580 Cr₹548 Cr₹450 Cr₹372 Cr
Depreciation ₹93 Cr₹71 Cr₹60 Cr₹53 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹491 Cr₹509 Cr₹488 Cr₹397 Cr₹317 Cr
Exceptional Income / Expenses -₹-0.35 Cr---
Profit Before Tax ₹492 Cr₹508 Cr₹486 Cr₹396 Cr₹317 Cr
Provision for Tax ₹121 Cr₹124 Cr₹124 Cr₹101 Cr₹79 Cr
     Current Income Tax ₹116 Cr₹126 Cr₹127 Cr₹108 Cr₹80 Cr
     Deferred Tax ₹5.40 Cr₹2.35 Cr₹-2.65 Cr₹-7.00 Cr₹-0.41 Cr
     Other taxes ₹-0.81 Cr₹-4.21 Cr---
Profit After Tax ₹371 Cr₹384 Cr₹362 Cr₹295 Cr₹238 Cr
Extra items -----
Minority Interest ₹-2.55 Cr₹-0.32 Cr₹0.38 Cr₹0.57 Cr₹1.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹369 Cr₹384 Cr₹362 Cr₹296 Cr₹239 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,395 Cr₹1,170 Cr₹942 Cr₹754 Cr₹600 Cr
Appropriations ₹1,763 Cr₹1,554 Cr₹1,304 Cr₹1,050 Cr₹839 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹193 Cr₹160 Cr₹134 Cr₹108 Cr₹85 Cr
Equity Dividend % ₹340.00₹340.00₹290.00₹240.00₹190.00
Earnings Per Share ₹33.30₹34.65₹32.69₹26.70₹21.60
Adjusted EPS ₹33.30₹34.65₹32.69₹26.70₹21.60

Compare Income Statement of peers of GRINDWELL NORTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRINDWELL NORTON ₹26,923.9 Cr 1.6% 1.6% 13.8% Stock Analytics
CARBORUNDUM UNIVERSAL ₹20,658.1 Cr -0.7% 1.4% 7.4% Stock Analytics
WENDT (INDIA) ₹1,554.3 Cr 0.8% -2.3% -18.4% Stock Analytics


GRINDWELL NORTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRINDWELL NORTON

1.6%

1.6%

13.8%

SENSEX

0.9%

2.2%

-7.5%


You may also like the below Video Courses