Home > Income Statement > GRINDWELL NORTON

GRINDWELL NORTON
Income Statement

GRINDWELL NORTON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRINDWELL NORTON
Please provide your vote to see the results

GRINDWELL NORTON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,749 Cr₹2,591 Cr₹2,053 Cr₹1,659 Cr₹1,595 Cr
     Sales ₹2,501 Cr₹2,398 Cr₹1,901 Cr₹1,520 Cr₹1,472 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹230 Cr₹177 Cr₹141 Cr₹129 Cr₹110 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹16 Cr₹11 Cr₹10 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹2,687 Cr₹2,541 Cr₹2,013 Cr₹1,638 Cr₹1,580 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-29 Cr₹-71 Cr₹34 Cr₹-2.45 Cr
Raw Material Consumed ₹1,217 Cr₹1,191 Cr₹961 Cr₹687 Cr₹715 Cr
     Opening Raw Materials ₹202 Cr₹223 Cr₹108 Cr₹125 Cr₹153 Cr
     Purchases Raw Materials ₹897 Cr₹902 Cr₹818 Cr₹577 Cr₹564 Cr
     Closing Raw Materials ₹215 Cr₹202 Cr₹223 Cr₹179 Cr₹125 Cr
     Other Direct Purchases / Brought in cost ₹333 Cr₹267 Cr₹259 Cr₹165 Cr₹122 Cr
     Other raw material cost -----
Power & Fuel Cost ₹126 Cr₹116 Cr₹85 Cr₹68 Cr₹84 Cr
     Electricity & Power ₹126 Cr₹116 Cr₹85 Cr₹68 Cr₹84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹326 Cr₹297 Cr₹251 Cr₹208 Cr₹205 Cr
     Salaries, Wages & Bonus ₹273 Cr₹249 Cr₹211 Cr₹175 Cr₹174 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹19 Cr₹16 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹31 Cr₹28 Cr₹23 Cr₹16 Cr₹14 Cr
     Other Employees Cost ₹1.64 Cr₹1.39 Cr₹1.57 Cr₹1.76 Cr₹1.62 Cr
Other Manufacturing Expenses ₹275 Cr₹261 Cr₹229 Cr₹195 Cr₹197 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹45 Cr₹38 Cr₹32 Cr₹31 Cr₹37 Cr
     Repairs and Maintenance ₹15 Cr₹15 Cr₹12 Cr₹5.72 Cr₹7.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹214 Cr₹208 Cr₹186 Cr₹158 Cr₹152 Cr
General and Administration Expenses ₹129 Cr₹113 Cr₹93 Cr₹70 Cr₹73 Cr
     Rent , Rates & Taxes ₹10 Cr₹11 Cr₹15 Cr₹9.96 Cr₹7.22 Cr
     Insurance ₹4.83 Cr₹3.51 Cr₹3.24 Cr₹1.51 Cr₹1.92 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹28 Cr₹28 Cr₹9.67 Cr₹3.56 Cr₹18 Cr
     Other Administration ₹87 Cr₹71 Cr₹65 Cr₹55 Cr₹47 Cr
Selling and Distribution Expenses ₹6.99 Cr₹8.42 Cr₹5.23 Cr₹4.70 Cr₹4.13 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹6.99 Cr₹8.42 Cr₹5.23 Cr₹4.70 Cr₹4.13 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹98 Cr₹86 Cr₹61 Cr₹57 Cr₹39 Cr
     Bad debts /advances written off ₹0.45 Cr₹1.30 Cr---
     Provision for doubtful debts ₹0.33 Cr-₹0.03 Cr₹0.51 Cr-
     Losson disposal of fixed assets(net) ₹1.14 Cr₹3.49 Cr-₹0.19 Cr₹0.10 Cr
     Losson foreign exchange fluctuations -₹7.32 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹96 Cr₹74 Cr₹61 Cr₹56 Cr₹39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,167 Cr₹2,043 Cr₹1,614 Cr₹1,323 Cr₹1,315 Cr
Operating Profit (Excl OI) ₹519 Cr₹498 Cr₹399 Cr₹315 Cr₹264 Cr
Other Income ₹68 Cr₹58 Cr₹56 Cr₹60 Cr₹40 Cr
     Interest Received ₹15 Cr₹9.35 Cr₹7.59 Cr₹1.00 Cr₹0.93 Cr
     Dividend Received ₹9.41 Cr₹6.27 Cr₹2.85 Cr₹17 Cr-
     Profit on sale of Fixed Assets --₹3.13 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹1.68 Cr--₹0.07 Cr
     Foreign Exchange Gains ₹0.23 Cr-₹13 Cr₹5.68 Cr₹10 Cr
     Others ₹43 Cr₹40 Cr₹29 Cr₹36 Cr₹29 Cr
Operating Profit ₹588 Cr₹556 Cr₹454 Cr₹375 Cr₹305 Cr
Interest ₹7.76 Cr₹7.80 Cr₹4.12 Cr₹3.42 Cr₹4.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.10 Cr₹5.45 Cr₹2.19 Cr₹1.38 Cr₹1.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹5.66 Cr₹2.35 Cr₹1.93 Cr₹2.04 Cr₹2.80 Cr
PBDT ₹580 Cr₹548 Cr₹450 Cr₹372 Cr₹300 Cr
Depreciation ₹71 Cr₹60 Cr₹53 Cr₹54 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹509 Cr₹488 Cr₹397 Cr₹317 Cr₹243 Cr
Exceptional Income / Expenses ₹-0.35 Cr----
Profit Before Tax ₹508 Cr₹486 Cr₹396 Cr₹317 Cr₹243 Cr
Provision for Tax ₹124 Cr₹124 Cr₹101 Cr₹79 Cr₹59 Cr
     Current Income Tax ₹126 Cr₹127 Cr₹108 Cr₹80 Cr₹68 Cr
     Deferred Tax ₹2.35 Cr₹-2.65 Cr₹-7.00 Cr₹-0.41 Cr₹-8.81 Cr
     Other taxes ₹-4.21 Cr----
Profit After Tax ₹384 Cr₹362 Cr₹295 Cr₹238 Cr₹184 Cr
Extra items -----
Minority Interest ₹-0.32 Cr₹0.38 Cr₹0.57 Cr₹1.44 Cr₹-1.37 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹384 Cr₹362 Cr₹296 Cr₹239 Cr₹183 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,170 Cr₹942 Cr₹754 Cr₹600 Cr₹500 Cr
Appropriations ₹1,554 Cr₹1,304 Cr₹1,050 Cr₹839 Cr₹683 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹160 Cr₹134 Cr₹108 Cr₹85 Cr₹83 Cr
Equity Dividend % ₹340.00₹290.00₹240.00₹190.00₹150.00
Earnings Per Share ₹34.65₹32.69₹26.70₹21.60₹16.49
Adjusted EPS ₹34.65₹32.69₹26.70₹21.60₹16.49

Compare Income Statement of peers of GRINDWELL NORTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRINDWELL NORTON ₹19,598.9 Cr -0.3% 8.5% -31% Stock Analytics
CARBORUNDUM UNIVERSAL ₹18,660.6 Cr -1.9% 5.3% -42.5% Stock Analytics
WENDT (INDIA) ₹2,153.8 Cr -5% 29.6% -33% Stock Analytics


GRINDWELL NORTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRINDWELL NORTON

-0.3%

8.5%

-31%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses