Home > Income Statement > GREAVES COTTON

GREAVES COTTON
Income Statement

GREAVES COTTON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GREAVES COTTON
Please provide your vote to see the results

GREAVES COTTON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,633 Cr₹2,699 Cr₹1,710 Cr₹1,500 Cr₹1,911 Cr
     Sales ₹2,548 Cr₹2,639 Cr₹1,683 Cr₹1,487 Cr₹1,903 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹38 Cr₹30 Cr₹14 Cr₹5.53 Cr₹5.45 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹31 Cr₹13 Cr₹7.44 Cr₹2.80 Cr
Less: Excise Duty -----
Net Sales ₹2,633 Cr₹2,699 Cr₹1,710 Cr₹1,500 Cr₹1,911 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-28 Cr₹6.24 Cr₹31 Cr₹-30 Cr
Raw Material Consumed ₹1,818 Cr₹1,998 Cr₹1,253 Cr₹1,049 Cr₹1,347 Cr
     Opening Raw Materials ₹122 Cr₹128 Cr₹104 Cr₹93 Cr₹62 Cr
     Purchases Raw Materials ₹1,730 Cr₹1,880 Cr₹1,184 Cr₹965 Cr₹1,219 Cr
     Closing Raw Materials ₹164 Cr₹122 Cr₹128 Cr₹104 Cr₹93 Cr
     Other Direct Purchases / Brought in cost ₹131 Cr₹113 Cr₹93 Cr₹95 Cr₹158 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹12 Cr₹9.17 Cr₹10 Cr₹14 Cr
     Electricity & Power ₹17 Cr₹12 Cr₹9.17 Cr₹10 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹311 Cr₹212 Cr₹170 Cr₹142 Cr₹173 Cr
     Salaries, Wages & Bonus ₹275 Cr₹187 Cr₹156 Cr₹128 Cr₹156 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹12 Cr₹13 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹9.16 Cr₹7.73 Cr₹7.13 Cr₹11 Cr
     Other Employees Cost ₹4.74 Cr₹4.07 Cr₹-6.66 Cr₹-5.99 Cr₹-8.55 Cr
Other Manufacturing Expenses ₹107 Cr₹64 Cr₹57 Cr₹44 Cr₹45 Cr
     Sub-contracted / Out sourced services ₹73 Cr₹46 Cr₹40 Cr₹32 Cr₹31 Cr
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹11 Cr₹12 Cr₹6.81 Cr₹6.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹7.04 Cr₹5.32 Cr₹5.48 Cr₹7.24 Cr
General and Administration Expenses ₹85 Cr₹70 Cr₹33 Cr₹24 Cr₹41 Cr
     Rent , Rates & Taxes ₹9.70 Cr₹6.29 Cr₹4.14 Cr₹4.16 Cr₹6.13 Cr
     Insurance ₹5.09 Cr₹2.86 Cr₹2.65 Cr₹3.09 Cr₹2.67 Cr
     Printing and stationery ₹0.58 Cr₹0.31 Cr₹0.37 Cr₹0.21 Cr₹0.72 Cr
     Professional and legal fees ₹41 Cr₹40 Cr₹13 Cr₹9.32 Cr₹14 Cr
     Traveling and conveyance ₹25 Cr₹17 Cr₹8.91 Cr₹3.84 Cr₹13 Cr
     Other Administration ₹3.45 Cr₹3.06 Cr₹3.79 Cr₹3.73 Cr₹5.27 Cr
Selling and Distribution Expenses ₹165 Cr₹187 Cr₹111 Cr₹67 Cr₹58 Cr
     Advertisement & Sales Promotion ₹41 Cr₹41 Cr₹23 Cr₹18 Cr₹15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹45 Cr₹54 Cr₹40 Cr₹27 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹78 Cr₹92 Cr₹49 Cr₹22 Cr₹15 Cr
Miscellaneous Expenses ₹59 Cr₹52 Cr₹48 Cr₹53 Cr₹104 Cr
     Bad debts /advances written off ₹1.50 Cr₹0.19 Cr₹4.83 Cr₹1.01 Cr-
     Provision for doubtful debts ₹8.38 Cr₹18 Cr₹14 Cr₹28 Cr₹19 Cr
     Losson disposal of fixed assets(net) --₹0.42 Cr₹0.02 Cr₹0.27 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49 Cr₹33 Cr₹29 Cr₹24 Cr₹85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,543 Cr₹2,566 Cr₹1,687 Cr₹1,421 Cr₹1,752 Cr
Operating Profit (Excl OI) ₹90 Cr₹133 Cr₹23 Cr₹80 Cr₹159 Cr
Other Income ₹66 Cr₹67 Cr₹27 Cr₹8.39 Cr₹71 Cr
     Interest Received ₹45 Cr₹52 Cr₹9.04 Cr₹6.01 Cr₹8.43 Cr
     Dividend Received ---₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹1.12 Cr₹0.50 Cr---
     Profits on sale of Investments ---₹0.20 Cr₹56 Cr
     Provision Written Back ₹5.58 Cr₹5.61 Cr₹8.84 Cr₹0.17 Cr-
     Foreign Exchange Gains ₹1.46 Cr₹0.34 Cr₹0.43 Cr₹0.19 Cr₹1.31 Cr
     Others ₹14 Cr₹8.42 Cr₹8.37 Cr₹1.81 Cr₹5.51 Cr
Operating Profit ₹156 Cr₹201 Cr₹50 Cr₹88 Cr₹230 Cr
Interest ₹9.23 Cr₹12 Cr₹5.34 Cr₹6.93 Cr₹5.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ----₹2.32 Cr
     Other Interest ₹9.23 Cr₹12 Cr₹5.34 Cr₹6.93 Cr₹2.75 Cr
PBDT ₹147 Cr₹189 Cr₹44 Cr₹81 Cr₹225 Cr
Depreciation ₹84 Cr₹57 Cr₹59 Cr₹60 Cr₹61 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹132 Cr₹-15 Cr₹21 Cr₹164 Cr
Exceptional Income / Expenses ₹-335 Cr₹-13 Cr₹-2.31 Cr₹-34 Cr₹4.71 Cr
Profit Before Tax ₹-273 Cr₹113 Cr₹-19 Cr₹-14 Cr₹169 Cr
Provision for Tax ₹94 Cr₹43 Cr₹16 Cr₹4.99 Cr₹42 Cr
     Current Income Tax ₹100 Cr₹45 Cr₹14 Cr₹20 Cr₹63 Cr
     Deferred Tax ₹-6.06 Cr₹-1.84 Cr₹1.57 Cr₹-15 Cr₹-22 Cr
     Other taxes -----
Profit After Tax ₹-367 Cr₹70 Cr₹-35 Cr₹-19 Cr₹127 Cr
Extra items -----
Minority Interest ₹232 Cr₹8.28 Cr--₹1.90 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-135 Cr₹78 Cr₹-35 Cr₹-19 Cr₹129 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,134 Cr₹307 Cr₹345 Cr₹363 Cr₹534 Cr
Appropriations ₹999 Cr₹385 Cr₹310 Cr₹344 Cr₹663 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹-749 Cr₹2.55 Cr₹-0.98 Cr₹297 Cr
Equity Dividend % ₹100.00₹45.00₹10.00₹10.00-
Earnings Per Share ₹-5.83₹3.37₹-1.52₹-0.81₹5.59
Adjusted EPS ₹-5.83₹3.37₹-1.52₹-0.81₹5.59

Compare Income Statement of peers of GREAVES COTTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREAVES COTTON ₹4,219.6 Cr 5.5% 8.1% -13.8% Stock Analytics
CUMMINS INDIA ₹157,425.0 Cr 5.6% 7.5% 100.3% Stock Analytics
SWARAJ ENGINES ₹4,613.3 Cr 1.5% -4.4% -6.2% Stock Analytics


GREAVES COTTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREAVES COTTON

5.5%

8.1%

-13.8%

SENSEX

-1.5%

-3.4%

-9.1%


You may also like the below Video Courses