Home > Income Statement > GRAUER & WEIL (INDIA)

GRAUER & WEIL (INDIA)
Income Statement

GRAUER & WEIL (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRAUER & WEIL (INDIA)
Please provide your vote to see the results

GRAUER & WEIL (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹837 Cr₹656 Cr₹675 Cr₹654 Cr₹556 Cr
     Sales ₹810 Cr₹638 Cr₹631 Cr₹614 Cr₹515 Cr
     Job Work/ Contract Receipts ----₹0.07 Cr
     Processing Charges / Service Income ₹23 Cr₹12 Cr₹39 Cr₹34 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹3.42 Cr₹5.75 Cr₹4.85 Cr₹6.76 Cr₹9.12 Cr
Less: Excise Duty ₹0.03 Cr₹0.42 Cr--₹11 Cr
Net Sales ₹768 Cr₹605 Cr₹619 Cr₹601 Cr₹497 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹7.46 Cr₹-18 Cr₹-1.13 Cr₹-0.59 Cr
Raw Material Consumed ₹453 Cr₹307 Cr₹332 Cr₹321 Cr₹254 Cr
     Opening Raw Materials ₹45 Cr₹46 Cr₹48 Cr₹32 Cr₹26 Cr
     Purchases Raw Materials ₹476 Cr₹302 Cr₹324 Cr₹333 Cr₹256 Cr
     Closing Raw Materials ₹73 Cr₹45 Cr₹46 Cr₹48 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹4.87 Cr₹3.38 Cr₹6.10 Cr₹3.96 Cr₹2.88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.01 Cr₹4.31 Cr₹5.32 Cr₹4.64 Cr₹3.99 Cr
     Electricity & Power ₹6.01 Cr₹4.31 Cr₹5.32 Cr₹4.64 Cr₹3.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹82 Cr₹70 Cr₹74 Cr₹68 Cr₹58 Cr
     Salaries, Wages & Bonus ₹73 Cr₹63 Cr₹67 Cr₹61 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹2.68 Cr₹2.48 Cr₹2.71 Cr₹2.30 Cr₹2.02 Cr
     Workmen and Staff Welfare Expenses ₹5.70 Cr₹4.55 Cr₹4.94 Cr₹4.44 Cr₹4.23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹92 Cr₹82 Cr₹83 Cr₹59 Cr₹48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹42 Cr₹45 Cr₹43 Cr₹17 Cr₹17 Cr
     Repairs and Maintenance ₹8.59 Cr₹5.33 Cr₹11 Cr₹14 Cr₹8.01 Cr
     Packing Material Consumed ₹31 Cr₹22 Cr₹22 Cr₹22 Cr₹18 Cr
     Other Mfg Exp ₹9.76 Cr₹8.76 Cr₹6.58 Cr₹5.81 Cr₹4.64 Cr
General and Administration Expenses ₹27 Cr₹15 Cr₹25 Cr₹25 Cr₹20 Cr
     Rent , Rates & Taxes ₹2.63 Cr₹2.19 Cr₹2.64 Cr₹3.44 Cr₹3.23 Cr
     Insurance ₹2.12 Cr₹2.20 Cr₹2.25 Cr₹0.66 Cr₹0.76 Cr
     Printing and stationery ₹1.19 Cr₹0.56 Cr₹0.75 Cr₹0.81 Cr₹0.76 Cr
     Professional and legal fees ₹11 Cr₹7.58 Cr₹9.27 Cr₹9.31 Cr₹7.07 Cr
     Traveling and conveyance ₹5.03 Cr₹2.99 Cr₹6.30 Cr₹7.10 Cr₹5.63 Cr
     Other Administration ₹10 Cr₹2.14 Cr₹9.79 Cr₹11 Cr₹8.19 Cr
Selling and Distribution Expenses ₹14 Cr₹14 Cr₹16 Cr₹14 Cr₹9.28 Cr
     Advertisement & Sales Promotion ₹1.57 Cr₹1.03 Cr₹2.45 Cr₹3.09 Cr₹2.79 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹13 Cr₹12 Cr₹9.55 Cr₹6.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.09 Cr₹1.71 Cr₹1.27 Cr₹0.13 Cr
Miscellaneous Expenses ₹6.18 Cr₹5.60 Cr₹5.37 Cr₹4.51 Cr₹8.51 Cr
     Bad debts /advances written off ₹1.64 Cr₹0.53 Cr₹1.61 Cr₹2.38 Cr₹3.33 Cr
     Provision for doubtful debts ₹0.02 Cr₹0.03 Cr---
     Losson disposal of fixed assets(net) ₹0.25 Cr-₹0.05 Cr--
     Losson foreign exchange fluctuations -₹0.62 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.28 Cr₹4.43 Cr₹3.70 Cr₹2.13 Cr₹5.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹659 Cr₹505 Cr₹522 Cr₹495 Cr₹400 Cr
Operating Profit (Excl OI) ₹109 Cr₹101 Cr₹97 Cr₹106 Cr₹97 Cr
Other Income ₹18 Cr₹15 Cr₹12 Cr₹12 Cr₹11 Cr
     Interest Received ₹11 Cr₹9.39 Cr₹7.61 Cr₹6.78 Cr₹6.51 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹2.79 Cr-₹0.15 Cr₹0.03 Cr
     Profits on sale of Investments ₹0.20 Cr₹0.88 Cr---
     Provision Written Back ----₹0.86 Cr
     Foreign Exchange Gains ₹0.68 Cr-₹2.42 Cr₹1.57 Cr₹2.02 Cr
     Others ₹5.89 Cr₹1.69 Cr₹1.84 Cr₹3.06 Cr₹1.91 Cr
Operating Profit ₹127 Cr₹116 Cr₹109 Cr₹117 Cr₹108 Cr
Interest ₹3.24 Cr₹2.85 Cr₹3.26 Cr₹1.62 Cr₹2.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.73 Cr₹0.70 Cr₹0.65 Cr₹0.82 Cr₹0.74 Cr
     Other Interest ₹2.51 Cr₹2.16 Cr₹2.61 Cr₹0.80 Cr₹1.82 Cr
PBDT ₹124 Cr₹113 Cr₹106 Cr₹116 Cr₹106 Cr
Depreciation ₹20 Cr₹18 Cr₹19 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹104 Cr₹94 Cr₹87 Cr₹100 Cr₹91 Cr
Exceptional Income / Expenses ₹2.42 Cr-₹8.59 Cr₹-6.19 Cr-
Profit Before Tax ₹107 Cr₹94 Cr₹95 Cr₹94 Cr₹91 Cr
Provision for Tax ₹28 Cr₹25 Cr₹20 Cr₹30 Cr₹27 Cr
     Current Income Tax ₹28 Cr₹25 Cr₹24 Cr₹30 Cr₹26 Cr
     Deferred Tax ₹-0.34 Cr₹0.23 Cr₹-4.35 Cr₹0.37 Cr₹0.69 Cr
     Other taxes -----
Profit After Tax ₹79 Cr₹69 Cr₹76 Cr₹64 Cr₹64 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹79 Cr₹69 Cr₹76 Cr₹64 Cr₹64 Cr
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹9.20 Cr₹13 Cr₹11 Cr₹18 Cr
Appropriations ₹97 Cr₹78 Cr₹89 Cr₹75 Cr₹82 Cr
     General Reserves ₹63 Cr₹60 Cr₹50 Cr₹45 Cr₹60 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.33 Cr--
     Other Appropriation ₹11 Cr-₹16 Cr₹16 Cr₹11 Cr
Equity Dividend % ₹65.00₹50.00₹50.00₹60.00₹60.00
Earnings Per Share ₹3.47₹3.04₹3.35₹2.82₹2.81
Adjusted EPS ₹3.47₹3.04₹3.35₹2.82₹2.81

Compare Income Statement of peers of GRAUER & WEIL (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA) ₹4,002.4 Cr 11.8% -8% 70.6% Stock Analytics
PIDILITE INDUSTRIES ₹153,333.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES (INDIA) ₹79,505.0 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,812.1 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹34,024.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹28,937.8 Cr 1.2% -7.2% 20.3% Stock Analytics


GRAUER & WEIL (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA)

11.8%

-8%

70.6%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses