Home > Income Statement > GRAUER & WEIL (INDIA)

GRAUER & WEIL (INDIA)
Income Statement

GRAUER & WEIL (INDIA) is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRAUER & WEIL (INDIA)
Please provide your vote to see the results

GRAUER & WEIL (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,293 Cr₹1,251 Cr₹1,153 Cr₹1,083 Cr₹837 Cr
     Sales ₹1,282 Cr₹1,205 Cr₹1,111 Cr₹1,038 Cr₹810 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.01 Cr₹38 Cr₹37 Cr₹40 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹5.53 Cr₹7.57 Cr₹5.52 Cr₹5.38 Cr₹3.42 Cr
Less: Excise Duty -----
Net Sales ₹1,190 Cr₹1,133 Cr₹1,069 Cr₹982 Cr₹768 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.05 Cr₹-8.22 Cr₹-6.53 Cr₹0.80 Cr₹-21 Cr
Raw Material Consumed ₹589 Cr₹589 Cr₹563 Cr₹555 Cr₹453 Cr
     Opening Raw Materials ₹70 Cr₹60 Cr₹57 Cr₹73 Cr₹45 Cr
     Purchases Raw Materials ₹599 Cr₹596 Cr₹562 Cr₹534 Cr₹476 Cr
     Closing Raw Materials ₹84 Cr₹70 Cr₹60 Cr₹57 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹3.32 Cr₹3.73 Cr₹4.35 Cr₹4.32 Cr₹4.87 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.88 Cr₹8.48 Cr₹7.17 Cr₹6.91 Cr₹6.01 Cr
     Electricity & Power ₹7.88 Cr₹8.48 Cr₹7.17 Cr₹6.91 Cr₹6.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹115 Cr₹107 Cr₹94 Cr₹82 Cr
     Salaries, Wages & Bonus ₹109 Cr₹105 Cr₹96 Cr₹86 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹3.43 Cr₹3.37 Cr₹3.24 Cr₹2.85 Cr₹2.68 Cr
     Workmen and Staff Welfare Expenses ₹6.69 Cr₹6.68 Cr₹6.94 Cr₹5.60 Cr₹5.70 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹196 Cr₹161 Cr₹137 Cr₹115 Cr₹92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹124 Cr₹93 Cr₹76 Cr₹60 Cr₹42 Cr
     Repairs and Maintenance ₹13 Cr₹13 Cr₹12 Cr₹9.25 Cr₹8.59 Cr
     Packing Material Consumed ₹41 Cr₹40 Cr₹34 Cr₹35 Cr₹31 Cr
     Other Mfg Exp ₹19 Cr₹13 Cr₹15 Cr₹11 Cr₹9.76 Cr
General and Administration Expenses ₹55 Cr₹45 Cr₹40 Cr₹34 Cr₹27 Cr
     Rent , Rates & Taxes ₹7.37 Cr₹4.43 Cr₹3.76 Cr₹3.47 Cr₹2.63 Cr
     Insurance ₹3.10 Cr₹1.94 Cr₹2.34 Cr₹2.13 Cr₹2.12 Cr
     Printing and stationery ₹2.02 Cr₹1.69 Cr₹1.52 Cr₹1.45 Cr₹1.19 Cr
     Professional and legal fees ₹22 Cr₹19 Cr₹16 Cr₹14 Cr₹11 Cr
     Traveling and conveyance ₹10 Cr₹11 Cr₹9.14 Cr₹7.80 Cr₹5.03 Cr
     Other Administration ₹11 Cr₹8.06 Cr₹7.02 Cr₹5.78 Cr₹5.31 Cr
Selling and Distribution Expenses ₹25 Cr₹23 Cr₹23 Cr₹17 Cr₹15 Cr
     Advertisement & Sales Promotion ₹5.50 Cr₹4.73 Cr₹4.96 Cr₹3.28 Cr₹1.57 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹20 Cr₹18 Cr₹17 Cr₹13 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr₹0.29 Cr₹0.81 Cr₹0.70 Cr₹0.10 Cr
Miscellaneous Expenses ₹12 Cr₹13 Cr₹10 Cr₹5.73 Cr₹6.18 Cr
     Bad debts /advances written off ₹1.49 Cr₹4.86 Cr₹4.93 Cr₹1.76 Cr₹1.64 Cr
     Provision for doubtful debts ₹0.22 Cr₹0.13 Cr₹0.10 Cr₹0.10 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.25 Cr
     Losson foreign exchange fluctuations ₹0.66 Cr₹0.11 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.30 Cr₹7.63 Cr₹5.40 Cr₹3.86 Cr₹4.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹996 Cr₹947 Cr₹880 Cr₹829 Cr₹659 Cr
Operating Profit (Excl OI) ₹194 Cr₹187 Cr₹189 Cr₹153 Cr₹109 Cr
Other Income ₹50 Cr₹49 Cr₹34 Cr₹22 Cr₹18 Cr
     Interest Received ₹37 Cr₹34 Cr₹26 Cr₹14 Cr₹11 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.05 Cr₹0.08 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.75 Cr₹4.79 Cr₹0.12 Cr--
     Profits on sale of Investments ₹2.89 Cr₹0.32 Cr₹0.75 Cr₹0.02 Cr₹0.20 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹0.86 Cr₹3.39 Cr₹0.68 Cr
     Others ₹9.01 Cr₹10 Cr₹5.63 Cr₹4.31 Cr₹5.89 Cr
Operating Profit ₹244 Cr₹236 Cr₹222 Cr₹175 Cr₹127 Cr
Interest ₹3.67 Cr₹3.60 Cr₹4.77 Cr₹2.53 Cr₹3.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.99 Cr₹0.86 Cr₹0.65 Cr₹0.67 Cr₹0.73 Cr
     Other Interest ₹2.68 Cr₹2.74 Cr₹4.12 Cr₹1.86 Cr₹2.51 Cr
PBDT ₹240 Cr₹232 Cr₹217 Cr₹172 Cr₹124 Cr
Depreciation ₹24 Cr₹22 Cr₹21 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹216 Cr₹210 Cr₹196 Cr₹153 Cr₹104 Cr
Exceptional Income / Expenses ---₹-0.72 Cr₹2.42 Cr
Profit Before Tax ₹216 Cr₹210 Cr₹196 Cr₹152 Cr₹107 Cr
Provision for Tax ₹52 Cr₹52 Cr₹50 Cr₹39 Cr₹28 Cr
     Current Income Tax ₹48 Cr₹50 Cr₹50 Cr₹40 Cr₹28 Cr
     Deferred Tax ₹4.02 Cr₹2.80 Cr₹-0.35 Cr₹-1.03 Cr₹-0.34 Cr
     Other taxes -----
Profit After Tax ₹164 Cr₹157 Cr₹146 Cr₹113 Cr₹79 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹164 Cr₹157 Cr₹146 Cr₹113 Cr₹79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹28 Cr₹24 Cr₹21 Cr₹22 Cr₹18 Cr
Appropriations ₹192 Cr₹181 Cr₹167 Cr₹135 Cr₹97 Cr
     General Reserves ₹140 Cr₹130 Cr₹125 Cr₹100 Cr₹63 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹23 Cr₹23 Cr₹18 Cr₹15 Cr₹11 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹80.00₹65.00
Earnings Per Share ₹3.62₹3.47₹6.45₹4.98₹3.47
Adjusted EPS ₹3.62₹3.47₹3.23₹2.49₹1.74

Compare Income Statement of peers of GRAUER & WEIL (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA) ₹3,422.3 Cr 5.8% 12.8% -21.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹201,861.0 Cr 1.8% 9.9% 60.6% Stock Analytics
PIDILITE INDUSTRIES ₹159,548.0 Cr -1.1% -7% 1.1% Stock Analytics
SRF ₹73,602.3 Cr -2.1% -4.6% -13.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹52,417.7 Cr 5.4% 1.3% 42.8% Stock Analytics
GODREJ INDUSTRIES ₹37,963.1 Cr -2.8% -10.4% -6.9% Stock Analytics


GRAUER & WEIL (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA)

5.8%

12.8%

-21.3%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses