Home > Income Statement > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Income Statement

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹164,567 Cr₹142,084 Cr₹126,589 Cr₹103,531 Cr₹83,375 Cr
     Sales ₹122,600 Cr₹106,697 Cr₹98,068 Cr₹80,317 Cr₹63,503 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹18,970 Cr₹16,001 Cr₹15,527 Cr₹12,926 Cr₹10,500 Cr
     Revenue from property development -----
     Other Operational Income ₹22,997 Cr₹19,387 Cr₹12,994 Cr₹10,288 Cr₹9,372 Cr
Less: Excise Duty -----
Net Sales ₹148,478 Cr₹130,978 Cr₹117,627 Cr₹95,701 Cr₹76,404 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-814 Cr₹-167 Cr₹-835 Cr₹-922 Cr₹724 Cr
Raw Material Consumed ₹32,681 Cr₹25,587 Cr₹23,447 Cr₹18,294 Cr₹11,905 Cr
     Opening Raw Materials ₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,651 Cr
     Purchases Raw Materials ₹27,304 Cr₹22,924 Cr₹21,837 Cr₹18,182 Cr₹11,023 Cr
     Closing Raw Materials ₹4,148 Cr₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr
     Other Direct Purchases / Brought in cost ₹5,858 Cr₹3,157 Cr₹1,824 Cr₹1,405 Cr₹898 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22,358 Cr₹22,202 Cr₹23,169 Cr₹15,521 Cr₹10,364 Cr
     Electricity & Power ₹22,358 Cr₹22,202 Cr₹23,169 Cr₹15,521 Cr₹10,364 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9,722 Cr₹7,963 Cr₹7,194 Cr₹6,328 Cr₹5,535 Cr
     Salaries, Wages & Bonus ₹8,573 Cr₹7,073 Cr₹6,414 Cr₹5,623 Cr₹4,959 Cr
     Contributions to EPF & Pension Funds ₹392 Cr₹328 Cr₹293 Cr₹288 Cr₹255 Cr
     Workmen and Staff Welfare Expenses ₹426 Cr₹305 Cr₹257 Cr₹236 Cr₹174 Cr
     Other Employees Cost ₹331 Cr₹258 Cr₹230 Cr₹181 Cr₹146 Cr
Other Manufacturing Expenses ₹7,711 Cr₹6,615 Cr₹6,253 Cr₹5,255 Cr₹3,918 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹492 Cr₹307 Cr₹485 Cr₹231 Cr₹72 Cr
     Repairs and Maintenance ₹2,359 Cr₹2,093 Cr₹1,825 Cr₹1,498 Cr₹1,198 Cr
     Packing Material Consumed ₹2,810 Cr₹2,228 Cr₹2,231 Cr₹2,061 Cr₹1,524 Cr
     Other Mfg Exp ₹2,050 Cr₹1,987 Cr₹1,712 Cr₹1,464 Cr₹1,124 Cr
General and Administration Expenses ₹953 Cr₹914 Cr₹818 Cr₹643 Cr₹574 Cr
     Rent , Rates & Taxes ₹588 Cr₹553 Cr₹523 Cr₹422 Cr₹367 Cr
     Insurance ₹359 Cr₹357 Cr₹291 Cr₹217 Cr₹201 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹5.82 Cr₹4.43 Cr₹3.61 Cr₹4.26 Cr₹6.78 Cr
Selling and Distribution Expenses ₹23,218 Cr₹20,525 Cr₹18,747 Cr₹15,840 Cr₹12,923 Cr
     Advertisement & Sales Promotion ₹4,511 Cr₹3,702 Cr₹3,722 Cr₹3,256 Cr₹2,541 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18,707 Cr₹16,823 Cr₹15,025 Cr₹12,584 Cr₹10,382 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24,488 Cr₹20,240 Cr₹17,318 Cr₹14,369 Cr₹11,857 Cr
     Bad debts /advances written off ---₹720 Cr₹780 Cr
     Provision for doubtful debts ₹1,510 Cr₹1,362 Cr₹989 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹24 Cr₹7.87 Cr-₹130 Cr₹20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22,954 Cr₹18,870 Cr₹16,328 Cr₹13,519 Cr₹11,058 Cr
Less: Expenses Capitalised ₹101 Cr₹96 Cr₹72 Cr₹58 Cr₹30 Cr
Total Expenditure ₹120,216 Cr₹103,783 Cr₹96,038 Cr₹75,270 Cr₹57,769 Cr
Operating Profit (Excl OI) ₹28,262 Cr₹27,195 Cr₹21,589 Cr₹20,431 Cr₹18,635 Cr
Other Income ₹1,459 Cr₹1,264 Cr₹3,612 Cr₹821 Cr₹1,058 Cr
     Interest Received ₹505 Cr₹545 Cr₹387 Cr₹223 Cr₹152 Cr
     Dividend Received ₹32 Cr₹27 Cr₹40 Cr₹31 Cr₹14 Cr
     Profit on sale of Fixed Assets ₹36 Cr₹3.81 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹20 Cr-₹12 Cr
     Others ₹885 Cr₹688 Cr₹3,164 Cr₹567 Cr₹880 Cr
Operating Profit ₹29,721 Cr₹28,459 Cr₹25,201 Cr₹21,253 Cr₹19,693 Cr
Interest ₹12,500 Cr₹9,277 Cr₹6,044 Cr₹4,776 Cr₹5,736 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9,638 Cr₹7,574 Cr₹4,690 Cr₹3,445 Cr₹3,873 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹30 Cr₹15 Cr₹19 Cr₹25 Cr₹21 Cr
     Other Interest ₹2,832 Cr₹1,689 Cr₹1,335 Cr₹1,306 Cr₹1,842 Cr
PBDT ₹17,221 Cr₹19,182 Cr₹19,157 Cr₹16,477 Cr₹13,957 Cr
Depreciation ₹6,454 Cr₹5,001 Cr₹4,552 Cr₹4,161 Cr₹4,033 Cr
Profit Before Taxation & Exceptional Items ₹10,767 Cr₹14,180 Cr₹14,606 Cr₹12,316 Cr₹9,924 Cr
Exceptional Income / Expenses ₹-239 Cr₹-569 Cr₹-88 Cr₹-69 Cr₹-342 Cr
Profit Before Tax ₹10,825 Cr₹13,700 Cr₹14,727 Cr₹12,627 Cr₹9,771 Cr
Provision for Tax ₹3,069 Cr₹3,774 Cr₹3,649 Cr₹1,936 Cr₹3,022 Cr
     Current Income Tax ₹2,247 Cr₹3,507 Cr₹3,434 Cr₹1,954 Cr₹1,959 Cr
     Deferred Tax ₹819 Cr₹360 Cr₹216 Cr₹-18 Cr₹1,063 Cr
     Other taxes ₹2.33 Cr₹-93 Cr₹-0.87 Cr--
Profit After Tax ₹7,756 Cr₹9,926 Cr₹11,078 Cr₹10,691 Cr₹6,749 Cr
Extra items ---₹516 Cr₹237 Cr
Minority Interest ₹-4,051 Cr₹-4,301 Cr₹-4,251 Cr₹-3,657 Cr₹-2,682 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,706 Cr₹5,624 Cr₹6,827 Cr₹7,550 Cr₹4,305 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12,015 Cr₹12,980 Cr₹10,160 Cr₹6,021 Cr₹4,606 Cr
Appropriations ₹15,720 Cr₹18,605 Cr₹16,987 Cr₹13,571 Cr₹8,910 Cr
     General Reserves ₹3,500 Cr₹5,000 Cr₹3,000 Cr₹2,752 Cr₹2,582 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,482 Cr₹1,590 Cr₹1,007 Cr₹659 Cr₹307 Cr
Equity Dividend % ₹500.00₹500.00₹500.00₹500.00₹450.00
Earnings Per Share ₹54.46₹84.71₹103.69₹114.69₹65.42
Adjusted EPS ₹54.46₹84.71₹103.28₹114.23₹65.16

Compare Income Statement of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹185,279.7 Cr -0.1% -3.3% -1.1% Stock Analytics
3M INDIA ₹34,796.1 Cr 0.1% 7.5% -21.6% Stock Analytics
DCM SHRIRAM ₹21,466.2 Cr -0.7% -3.3% 34.8% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹21,145.1 Cr -3.2% -19.9% -19.2% Stock Analytics
BIRLA CORPORATION ₹10,147.4 Cr -8.7% -3.4% -11.5% Stock Analytics
SURYA ROSHNI ₹6,923.0 Cr -4.9% -6.1% 7.9% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

-0.1%

-3.3%

-1.1%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses