Home > Income Statement > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Income Statement

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹164,567 Cr₹142,084 Cr₹126,589 Cr₹103,531 Cr₹83,375 Cr
     Sales ₹122,600 Cr₹106,697 Cr₹98,068 Cr₹80,317 Cr₹63,503 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹18,970 Cr₹16,001 Cr₹15,527 Cr₹12,926 Cr₹10,500 Cr
     Revenue from property development -----
     Other Operational Income ₹22,997 Cr₹19,387 Cr₹12,994 Cr₹10,288 Cr₹9,372 Cr
Less: Excise Duty -----
Net Sales ₹148,478 Cr₹130,978 Cr₹117,627 Cr₹95,701 Cr₹76,404 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-814 Cr₹-167 Cr₹-835 Cr₹-922 Cr₹724 Cr
Raw Material Consumed ₹32,681 Cr₹25,587 Cr₹23,447 Cr₹18,294 Cr₹11,905 Cr
     Opening Raw Materials ₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,651 Cr
     Purchases Raw Materials ₹27,304 Cr₹22,924 Cr₹21,837 Cr₹18,182 Cr₹11,023 Cr
     Closing Raw Materials ₹4,148 Cr₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr
     Other Direct Purchases / Brought in cost ₹5,858 Cr₹3,157 Cr₹1,824 Cr₹1,405 Cr₹898 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22,358 Cr₹22,202 Cr₹23,169 Cr₹15,521 Cr₹10,364 Cr
     Electricity & Power ₹22,358 Cr₹22,202 Cr₹23,169 Cr₹15,521 Cr₹10,364 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9,722 Cr₹7,963 Cr₹7,194 Cr₹6,328 Cr₹5,535 Cr
     Salaries, Wages & Bonus ₹8,573 Cr₹7,073 Cr₹6,414 Cr₹5,623 Cr₹4,959 Cr
     Contributions to EPF & Pension Funds ₹392 Cr₹328 Cr₹293 Cr₹288 Cr₹255 Cr
     Workmen and Staff Welfare Expenses ₹426 Cr₹305 Cr₹257 Cr₹236 Cr₹174 Cr
     Other Employees Cost ₹331 Cr₹258 Cr₹230 Cr₹181 Cr₹146 Cr
Other Manufacturing Expenses ₹7,711 Cr₹6,615 Cr₹6,253 Cr₹5,255 Cr₹3,918 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹492 Cr₹307 Cr₹485 Cr₹231 Cr₹72 Cr
     Repairs and Maintenance ₹2,359 Cr₹2,093 Cr₹1,825 Cr₹1,498 Cr₹1,198 Cr
     Packing Material Consumed ₹2,810 Cr₹2,228 Cr₹2,231 Cr₹2,061 Cr₹1,524 Cr
     Other Mfg Exp ₹2,050 Cr₹1,987 Cr₹1,712 Cr₹1,464 Cr₹1,124 Cr
General and Administration Expenses ₹953 Cr₹914 Cr₹818 Cr₹643 Cr₹574 Cr
     Rent , Rates & Taxes ₹588 Cr₹553 Cr₹523 Cr₹422 Cr₹367 Cr
     Insurance ₹359 Cr₹357 Cr₹291 Cr₹217 Cr₹201 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹5.82 Cr₹4.43 Cr₹3.61 Cr₹4.26 Cr₹6.78 Cr
Selling and Distribution Expenses ₹23,218 Cr₹20,525 Cr₹18,747 Cr₹15,840 Cr₹12,923 Cr
     Advertisement & Sales Promotion ₹4,511 Cr₹3,702 Cr₹3,722 Cr₹3,256 Cr₹2,541 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18,707 Cr₹16,823 Cr₹15,025 Cr₹12,584 Cr₹10,382 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24,488 Cr₹20,240 Cr₹17,318 Cr₹14,369 Cr₹11,857 Cr
     Bad debts /advances written off ---₹720 Cr₹780 Cr
     Provision for doubtful debts ₹1,510 Cr₹1,362 Cr₹989 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹24 Cr₹7.87 Cr-₹130 Cr₹20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22,954 Cr₹18,870 Cr₹16,328 Cr₹13,519 Cr₹11,058 Cr
Less: Expenses Capitalised ₹101 Cr₹96 Cr₹72 Cr₹58 Cr₹30 Cr
Total Expenditure ₹120,216 Cr₹103,783 Cr₹96,038 Cr₹75,270 Cr₹57,769 Cr
Operating Profit (Excl OI) ₹28,262 Cr₹27,195 Cr₹21,589 Cr₹20,431 Cr₹18,635 Cr
Other Income ₹1,459 Cr₹1,264 Cr₹3,612 Cr₹821 Cr₹1,058 Cr
     Interest Received ₹505 Cr₹545 Cr₹387 Cr₹223 Cr₹152 Cr
     Dividend Received ₹32 Cr₹27 Cr₹40 Cr₹31 Cr₹14 Cr
     Profit on sale of Fixed Assets ₹36 Cr₹3.81 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹20 Cr-₹12 Cr
     Others ₹885 Cr₹688 Cr₹3,164 Cr₹567 Cr₹880 Cr
Operating Profit ₹29,721 Cr₹28,459 Cr₹25,201 Cr₹21,253 Cr₹19,693 Cr
Interest ₹12,500 Cr₹9,277 Cr₹6,044 Cr₹4,776 Cr₹5,736 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9,638 Cr₹7,574 Cr₹4,690 Cr₹3,445 Cr₹3,873 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹30 Cr₹15 Cr₹19 Cr₹25 Cr₹21 Cr
     Other Interest ₹2,832 Cr₹1,689 Cr₹1,335 Cr₹1,306 Cr₹1,842 Cr
PBDT ₹17,221 Cr₹19,182 Cr₹19,157 Cr₹16,477 Cr₹13,957 Cr
Depreciation ₹6,454 Cr₹5,001 Cr₹4,552 Cr₹4,161 Cr₹4,033 Cr
Profit Before Taxation & Exceptional Items ₹10,767 Cr₹14,180 Cr₹14,606 Cr₹12,316 Cr₹9,924 Cr
Exceptional Income / Expenses ₹-239 Cr₹-569 Cr₹-88 Cr₹-69 Cr₹-342 Cr
Profit Before Tax ₹10,825 Cr₹13,700 Cr₹14,727 Cr₹12,627 Cr₹9,771 Cr
Provision for Tax ₹3,069 Cr₹3,774 Cr₹3,649 Cr₹1,936 Cr₹3,022 Cr
     Current Income Tax ₹2,247 Cr₹3,507 Cr₹3,434 Cr₹1,954 Cr₹1,959 Cr
     Deferred Tax ₹819 Cr₹360 Cr₹216 Cr₹-18 Cr₹1,063 Cr
     Other taxes ₹2.33 Cr₹-93 Cr₹-0.87 Cr--
Profit After Tax ₹7,756 Cr₹9,926 Cr₹11,078 Cr₹10,691 Cr₹6,749 Cr
Extra items ---₹516 Cr₹237 Cr
Minority Interest ₹-4,051 Cr₹-4,301 Cr₹-4,251 Cr₹-3,657 Cr₹-2,682 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,706 Cr₹5,624 Cr₹6,827 Cr₹7,550 Cr₹4,305 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12,015 Cr₹12,980 Cr₹10,160 Cr₹6,021 Cr₹4,606 Cr
Appropriations ₹15,720 Cr₹18,605 Cr₹16,987 Cr₹13,571 Cr₹8,910 Cr
     General Reserves ₹3,500 Cr₹5,000 Cr₹3,000 Cr₹2,752 Cr₹2,582 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,482 Cr₹1,590 Cr₹1,007 Cr₹659 Cr₹307 Cr
Equity Dividend % ₹500.00₹500.00₹500.00₹500.00₹450.00
Earnings Per Share ₹54.46₹84.71₹103.69₹114.69₹65.42
Adjusted EPS ₹54.46₹84.71₹103.28₹114.23₹65.16

Compare Income Statement of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹189,329.3 Cr 0.3% 9.3% 3.5% Stock Analytics
3M INDIA ₹37,509.8 Cr 2.1% 5.4% 12.2% Stock Analytics
DCM SHRIRAM ₹18,406.7 Cr -1.8% 9.8% 11.9% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹16,862.1 Cr 7% 33.1% -27% Stock Analytics
BIRLA CORPORATION ₹7,098.0 Cr -3% 11.6% -14.7% Stock Analytics
SURYA ROSHNI ₹5,178.7 Cr -1.7% 17.2% -11.5% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

0.3%

9.3%

3.5%

SENSEX

-3%

5.8%

-3.4%


You may also like the below Video Courses