GRAND OAK CANYONS DISTILLERY
|
GRAND OAK CANYONS DISTILLERY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2019 | Mar2018 | Mar2017 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹0.08 Cr | ₹0.63 Cr | ₹6.85 Cr | ₹2.37 Cr | ₹0.26 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹0.08 Cr | ₹0.63 Cr | ₹6.85 Cr | ₹2.37 Cr | ₹0.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹0.08 Cr | ₹0.63 Cr | ₹6.85 Cr | ₹2.37 Cr | ₹0.26 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | ₹-0.43 Cr | - |
| Cost of Construction and Development | - | - | ₹5.53 Cr | ₹2.22 Cr | - |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | ₹5.53 Cr | ₹2.22 Cr | - |
| Power & Fuel Cost | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Electricity & Power | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | ₹0.01 Cr | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.02 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.15 Cr |
| Salaries, Wages & Bonus | ₹0.02 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.15 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | - | - | ₹0.01 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | ₹0.00 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | ₹0.00 Cr | - | - |
| General and Administration Expenses | ₹2.86 Cr | ₹0.59 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.08 Cr |
| Rent , Rates & Taxes | - | - | ₹0.03 Cr | ₹0.02 Cr | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹2.73 Cr | ₹0.56 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Other Administration | ₹0.12 Cr | ₹0.03 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.01 Cr |
| Selling and Distribution Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | ₹0.19 Cr | ₹0.06 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.21 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Bad debts /advances written off | ₹2.21 Cr | ₹0.01 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.00 Cr | - | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5.09 Cr | ₹0.62 Cr | ₹6.45 Cr | ₹2.39 Cr | ₹0.25 Cr |
| Operating Profit (Excl OI) | ₹-5.01 Cr | ₹0.01 Cr | ₹0.40 Cr | ₹-0.02 Cr | ₹0.00 Cr |
| Other Income | ₹0.00 Cr | ₹0.44 Cr | ₹0.04 Cr | ₹0.28 Cr | ₹0.12 Cr |
| Interest Received | - | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.00 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | ₹0.44 Cr | ₹0.02 Cr | ₹0.28 Cr | ₹0.08 Cr |
| Operating Profit | ₹-5.01 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.12 Cr |
| Interest | - | ₹0.44 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Interest | - | ₹0.44 Cr | ₹0.09 Cr | ₹0.02 Cr | - |
| PBDT | ₹-5.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.24 Cr | ₹0.12 Cr |
| Depreciation | - | - | - | ₹0.00 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹-5.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.24 Cr | ₹0.12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-5.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.24 Cr | ₹0.12 Cr |
| Provision for Tax | - | ₹0.01 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Current Income Tax | - | ₹0.01 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-5.01 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.08 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-5.01 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.08 Cr |
| Adjustments to PAT | - | - | ₹-0.21 Cr | ₹-0.08 Cr | - |
| Profit Balance B/F | ₹0.80 Cr | ₹0.80 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.33 Cr |
| Appropriations | ₹-4.21 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.41 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-4.21 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.41 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.10 | ₹0.01 | ₹0.68 | ₹0.45 | ₹0.22 |
| Adjusted EPS | ₹-0.10 | ₹0.01 | ₹0.68 | ₹0.45 | ₹0.22 |
Compare Income Statement of peers of GRAND OAK CANYONS DISTILLERY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRAND OAK CANYONS DISTILLERY | ₹2,473.6 Cr | -0.5% | 45.7% | 140.5% | Stock Analytics | |
| DLF | ₹163,358.0 Cr | -2.3% | 14.7% | -23.8% | Stock Analytics | |
| LODHA DEVELOPERS | ₹119,424.0 Cr | 13.1% | 34.6% | -20.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹74,696.8 Cr | 1.9% | 19.1% | 35.1% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹72,166.7 Cr | 0.5% | 23.9% | 1.9% | Stock Analytics | |
| OBEROI REALTY | ₹68,131.8 Cr | -2.9% | 14.7% | -1.4% | Stock Analytics | |
GRAND OAK CANYONS DISTILLERY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRAND OAK CANYONS DISTILLERY | -0.5% |
45.7% |
140.5% |
| SENSEX | -1% |
4.4% |
-8.3% |
You may also like the below Video Courses