Home > Income Statement > GR INFRAPROJECTS

GR INFRAPROJECTS
Income Statement

COMMUNITY POLL
for GR INFRAPROJECTS
Please provide your vote to see the results

GR INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹7,395 Cr₹8,980 Cr₹9,482 Cr₹8,458 Cr₹7,844 Cr
     Sales ₹399 Cr₹359 Cr₹314 Cr₹408 Cr₹160 Cr
     Job Work/ Contract Receipts ₹19 Cr₹15 Cr₹9.37 Cr₹6.26 Cr₹26 Cr
     Processing Charges / Service Income ₹6,174 Cr₹7,570 Cr₹7,856 Cr₹7,539 Cr₹7,116 Cr
     Revenue from property development -----
     Other Operational Income ₹803 Cr₹1,037 Cr₹1,302 Cr₹505 Cr₹542 Cr
Less: Excise Duty -----
Net Sales ₹7,395 Cr₹8,980 Cr₹9,482 Cr₹8,458 Cr₹7,844 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.17 Cr₹0.60 Cr₹-1.14 Cr₹-6.18 Cr₹-4.37 Cr
Raw Material Consumed ₹2,685 Cr₹3,495 Cr₹3,911 Cr₹3,706 Cr₹2,829 Cr
     Opening Raw Materials ₹691 Cr₹807 Cr₹946 Cr₹989 Cr₹703 Cr
     Purchases Raw Materials ₹2,457 Cr₹3,378 Cr₹3,772 Cr₹3,663 Cr₹3,114 Cr
     Closing Raw Materials ₹464 Cr₹691 Cr₹807 Cr₹946 Cr₹989 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹604 Cr₹665 Cr₹648 Cr₹587 Cr₹458 Cr
     Salaries, Wages & Bonus ₹563 Cr₹616 Cr₹610 Cr₹552 Cr₹433 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹28 Cr₹30 Cr₹26 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹5.86 Cr₹7.84 Cr₹2.11 Cr₹3.54 Cr₹2.27 Cr
     Other Employees Cost ₹12 Cr₹13 Cr₹6.16 Cr₹4.94 Cr₹3.51 Cr
Other Manufacturing Expenses ₹2,230 Cr₹2,430 Cr₹2,145 Cr₹2,243 Cr₹2,578 Cr
     Sub-contracted / Out sourced services ₹1,735 Cr₹1,710 Cr₹1,508 Cr₹1,627 Cr₹1,975 Cr
     Processing Charges ₹58 Cr₹65 Cr₹68 Cr₹88 Cr₹85 Cr
     Repairs and Maintenance ₹105 Cr₹135 Cr₹122 Cr₹121 Cr₹96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹331 Cr₹520 Cr₹448 Cr₹407 Cr₹423 Cr
General and Administration Expenses ₹125 Cr₹138 Cr₹117 Cr₹95 Cr₹86 Cr
     Rent , Rates & Taxes ₹37 Cr₹53 Cr₹51 Cr₹38 Cr₹35 Cr
     Insurance -----
     Printing and stationery ₹15 Cr₹11 Cr₹12 Cr₹7.55 Cr₹1.95 Cr
     Professional and legal fees ₹55 Cr₹54 Cr₹38 Cr₹36 Cr₹33 Cr
     Traveling and conveyance ₹14 Cr₹14 Cr₹12 Cr₹11 Cr₹6.94 Cr
     Other Administration ₹5.51 Cr₹5.53 Cr₹4.18 Cr₹3.46 Cr₹8.83 Cr
Selling and Distribution Expenses ₹9.80 Cr₹7.54 Cr---
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.80 Cr₹7.54 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹103 Cr₹122 Cr₹116 Cr₹99 Cr₹48 Cr
     Bad debts /advances written off ₹45 Cr₹52 Cr₹62 Cr₹31 Cr-
     Provision for doubtful debts ₹12 Cr₹6.16 Cr₹1.44 Cr₹22 Cr-
     Losson disposal of fixed assets(net) ----₹3.45 Cr
     Losson foreign exchange fluctuations -₹0.03 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹45 Cr₹64 Cr₹53 Cr₹46 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,758 Cr₹6,858 Cr₹6,936 Cr₹6,723 Cr₹5,994 Cr
Operating Profit (Excl OI) ₹1,636 Cr₹2,122 Cr₹2,546 Cr₹1,735 Cr₹1,850 Cr
Other Income ₹198 Cr₹106 Cr₹100 Cr₹70 Cr₹70 Cr
     Interest Received ₹53 Cr₹65 Cr₹48 Cr₹42 Cr₹39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹43 Cr₹7.38 Cr₹7.42 Cr₹0.07 Cr-
     Profits on sale of Investments ₹18 Cr₹5.24 Cr₹3.81 Cr₹1.66 Cr₹0.43 Cr
     Provision Written Back ₹1.50 Cr₹0.40 Cr₹9.60 Cr₹1.75 Cr₹7.12 Cr
     Foreign Exchange Gains ₹0.17 Cr-₹1.65 Cr₹1.16 Cr₹8.47 Cr
     Others ₹83 Cr₹28 Cr₹30 Cr₹23 Cr₹15 Cr
Operating Profit ₹1,835 Cr₹2,228 Cr₹2,646 Cr₹1,805 Cr₹1,920 Cr
Interest ₹451 Cr₹568 Cr₹448 Cr₹423 Cr₹362 Cr
     InterestonDebenture / Bonds ₹45 Cr₹151 Cr₹165 Cr₹119 Cr₹61 Cr
     Interest on Term Loan ₹365 Cr₹370 Cr₹240 Cr₹243 Cr₹246 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹25 Cr₹26 Cr₹21 Cr₹47 Cr₹23 Cr
     Other Interest ₹16 Cr₹21 Cr₹22 Cr₹15 Cr₹32 Cr
PBDT ₹1,384 Cr₹1,660 Cr₹2,198 Cr₹1,382 Cr₹1,558 Cr
Depreciation ₹245 Cr₹244 Cr₹246 Cr₹282 Cr₹227 Cr
Profit Before Taxation & Exceptional Items ₹1,139 Cr₹1,416 Cr₹1,952 Cr₹1,100 Cr₹1,331 Cr
Exceptional Income / Expenses ₹-12 Cr₹306 Cr-₹-1.33 Cr-
Profit Before Tax ₹1,337 Cr₹1,729 Cr₹1,952 Cr₹1,099 Cr₹1,331 Cr
Provision for Tax ₹321 Cr₹406 Cr₹498 Cr₹267 Cr₹376 Cr
     Current Income Tax ₹302 Cr₹345 Cr₹321 Cr₹267 Cr₹290 Cr
     Deferred Tax ₹17 Cr₹65 Cr₹173 Cr₹5.07 Cr₹104 Cr
     Other taxes ₹1.94 Cr₹-4.02 Cr₹4.32 Cr₹-5.38 Cr₹-18 Cr
Profit After Tax ₹1,015 Cr₹1,323 Cr₹1,454 Cr₹832 Cr₹955 Cr
Extra items -----
Minority Interest ₹-1.06 Cr₹0.68 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,014 Cr₹1,324 Cr₹1,454 Cr₹832 Cr₹955 Cr
Adjustments to PAT -----
Profit Balance B/F ₹7,469 Cr₹6,028 Cr₹4,592 Cr₹3,853 Cr₹2,911 Cr
Appropriations ₹8,484 Cr₹7,352 Cr₹6,046 Cr₹4,685 Cr₹3,866 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.17 Cr₹-118 Cr₹18 Cr₹93 Cr₹13 Cr
Equity Dividend % ₹250.00----
Earnings Per Share ₹104.85₹136.90₹150.42₹86.04₹98.75
Adjusted EPS ₹104.85₹136.90₹150.42₹86.04₹98.75

Compare Income Statement of peers of GR INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GR INFRAPROJECTS ₹8,617.6 Cr -2.4% 3.3% -32.5% Stock Analytics
LARSEN & TOUBRO ₹534,787.0 Cr -3.5% -0.3% 8.3% Stock Analytics
RAIL VIKAS NIGAM ₹47,173.6 Cr -3.7% -3.3% -42.7% Stock Analytics
CEMINDIA PROJECTS ₹26,633.9 Cr 7% 28.8% 60% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,457.9 Cr -4.9% -1.4% -19.4% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,057.7 Cr -2.4% 3.3% 11.5% Stock Analytics


GR INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GR INFRAPROJECTS

-2.4%

3.3%

-32.5%

SENSEX

-1%

4.4%

-8.3%


You may also like the below Video Courses