GR INFRAPROJECTS
|
GR INFRAPROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,395 Cr | ₹8,980 Cr | ₹9,482 Cr | ₹8,458 Cr | ₹7,844 Cr |
| Sales | ₹399 Cr | ₹359 Cr | ₹314 Cr | ₹408 Cr | ₹160 Cr |
| Job Work/ Contract Receipts | ₹19 Cr | ₹15 Cr | ₹9.37 Cr | ₹6.26 Cr | ₹26 Cr |
| Processing Charges / Service Income | ₹6,174 Cr | ₹7,570 Cr | ₹7,856 Cr | ₹7,539 Cr | ₹7,116 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹803 Cr | ₹1,037 Cr | ₹1,302 Cr | ₹505 Cr | ₹542 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,395 Cr | ₹8,980 Cr | ₹9,482 Cr | ₹8,458 Cr | ₹7,844 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.17 Cr | ₹0.60 Cr | ₹-1.14 Cr | ₹-6.18 Cr | ₹-4.37 Cr |
| Raw Material Consumed | ₹2,685 Cr | ₹3,495 Cr | ₹3,911 Cr | ₹3,706 Cr | ₹2,829 Cr |
| Opening Raw Materials | ₹691 Cr | ₹807 Cr | ₹946 Cr | ₹989 Cr | ₹703 Cr |
| Purchases Raw Materials | ₹2,457 Cr | ₹3,378 Cr | ₹3,772 Cr | ₹3,663 Cr | ₹3,114 Cr |
| Closing Raw Materials | ₹464 Cr | ₹691 Cr | ₹807 Cr | ₹946 Cr | ₹989 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹604 Cr | ₹665 Cr | ₹648 Cr | ₹587 Cr | ₹458 Cr |
| Salaries, Wages & Bonus | ₹563 Cr | ₹616 Cr | ₹610 Cr | ₹552 Cr | ₹433 Cr |
| Contributions to EPF & Pension Funds | ₹24 Cr | ₹28 Cr | ₹30 Cr | ₹26 Cr | ₹19 Cr |
| Workmen and Staff Welfare Expenses | ₹5.86 Cr | ₹7.84 Cr | ₹2.11 Cr | ₹3.54 Cr | ₹2.27 Cr |
| Other Employees Cost | ₹12 Cr | ₹13 Cr | ₹6.16 Cr | ₹4.94 Cr | ₹3.51 Cr |
| Other Manufacturing Expenses | ₹2,230 Cr | ₹2,430 Cr | ₹2,145 Cr | ₹2,243 Cr | ₹2,578 Cr |
| Sub-contracted / Out sourced services | ₹1,735 Cr | ₹1,710 Cr | ₹1,508 Cr | ₹1,627 Cr | ₹1,975 Cr |
| Processing Charges | ₹58 Cr | ₹65 Cr | ₹68 Cr | ₹88 Cr | ₹85 Cr |
| Repairs and Maintenance | ₹105 Cr | ₹135 Cr | ₹122 Cr | ₹121 Cr | ₹96 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹331 Cr | ₹520 Cr | ₹448 Cr | ₹407 Cr | ₹423 Cr |
| General and Administration Expenses | ₹125 Cr | ₹138 Cr | ₹117 Cr | ₹95 Cr | ₹86 Cr |
| Rent , Rates & Taxes | ₹37 Cr | ₹53 Cr | ₹51 Cr | ₹38 Cr | ₹35 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹7.55 Cr | ₹1.95 Cr |
| Professional and legal fees | ₹55 Cr | ₹54 Cr | ₹38 Cr | ₹36 Cr | ₹33 Cr |
| Traveling and conveyance | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹6.94 Cr |
| Other Administration | ₹5.51 Cr | ₹5.53 Cr | ₹4.18 Cr | ₹3.46 Cr | ₹8.83 Cr |
| Selling and Distribution Expenses | ₹9.80 Cr | ₹7.54 Cr | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹9.80 Cr | ₹7.54 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹103 Cr | ₹122 Cr | ₹116 Cr | ₹99 Cr | ₹48 Cr |
| Bad debts /advances written off | ₹45 Cr | ₹52 Cr | ₹62 Cr | ₹31 Cr | - |
| Provision for doubtful debts | ₹12 Cr | ₹6.16 Cr | ₹1.44 Cr | ₹22 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹3.45 Cr |
| Losson foreign exchange fluctuations | - | ₹0.03 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹45 Cr | ₹64 Cr | ₹53 Cr | ₹46 Cr | ₹45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,758 Cr | ₹6,858 Cr | ₹6,936 Cr | ₹6,723 Cr | ₹5,994 Cr |
| Operating Profit (Excl OI) | ₹1,636 Cr | ₹2,122 Cr | ₹2,546 Cr | ₹1,735 Cr | ₹1,850 Cr |
| Other Income | ₹198 Cr | ₹106 Cr | ₹100 Cr | ₹70 Cr | ₹70 Cr |
| Interest Received | ₹53 Cr | ₹65 Cr | ₹48 Cr | ₹42 Cr | ₹39 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹43 Cr | ₹7.38 Cr | ₹7.42 Cr | ₹0.07 Cr | - |
| Profits on sale of Investments | ₹18 Cr | ₹5.24 Cr | ₹3.81 Cr | ₹1.66 Cr | ₹0.43 Cr |
| Provision Written Back | ₹1.50 Cr | ₹0.40 Cr | ₹9.60 Cr | ₹1.75 Cr | ₹7.12 Cr |
| Foreign Exchange Gains | ₹0.17 Cr | - | ₹1.65 Cr | ₹1.16 Cr | ₹8.47 Cr |
| Others | ₹83 Cr | ₹28 Cr | ₹30 Cr | ₹23 Cr | ₹15 Cr |
| Operating Profit | ₹1,835 Cr | ₹2,228 Cr | ₹2,646 Cr | ₹1,805 Cr | ₹1,920 Cr |
| Interest | ₹451 Cr | ₹568 Cr | ₹448 Cr | ₹423 Cr | ₹362 Cr |
| InterestonDebenture / Bonds | ₹45 Cr | ₹151 Cr | ₹165 Cr | ₹119 Cr | ₹61 Cr |
| Interest on Term Loan | ₹365 Cr | ₹370 Cr | ₹240 Cr | ₹243 Cr | ₹246 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹25 Cr | ₹26 Cr | ₹21 Cr | ₹47 Cr | ₹23 Cr |
| Other Interest | ₹16 Cr | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹32 Cr |
| PBDT | ₹1,384 Cr | ₹1,660 Cr | ₹2,198 Cr | ₹1,382 Cr | ₹1,558 Cr |
| Depreciation | ₹245 Cr | ₹244 Cr | ₹246 Cr | ₹282 Cr | ₹227 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,139 Cr | ₹1,416 Cr | ₹1,952 Cr | ₹1,100 Cr | ₹1,331 Cr |
| Exceptional Income / Expenses | ₹-12 Cr | ₹306 Cr | - | ₹-1.33 Cr | - |
| Profit Before Tax | ₹1,337 Cr | ₹1,729 Cr | ₹1,952 Cr | ₹1,099 Cr | ₹1,331 Cr |
| Provision for Tax | ₹321 Cr | ₹406 Cr | ₹498 Cr | ₹267 Cr | ₹376 Cr |
| Current Income Tax | ₹302 Cr | ₹345 Cr | ₹321 Cr | ₹267 Cr | ₹290 Cr |
| Deferred Tax | ₹17 Cr | ₹65 Cr | ₹173 Cr | ₹5.07 Cr | ₹104 Cr |
| Other taxes | ₹1.94 Cr | ₹-4.02 Cr | ₹4.32 Cr | ₹-5.38 Cr | ₹-18 Cr |
| Profit After Tax | ₹1,015 Cr | ₹1,323 Cr | ₹1,454 Cr | ₹832 Cr | ₹955 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.06 Cr | ₹0.68 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,014 Cr | ₹1,324 Cr | ₹1,454 Cr | ₹832 Cr | ₹955 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,469 Cr | ₹6,028 Cr | ₹4,592 Cr | ₹3,853 Cr | ₹2,911 Cr |
| Appropriations | ₹8,484 Cr | ₹7,352 Cr | ₹6,046 Cr | ₹4,685 Cr | ₹3,866 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.17 Cr | ₹-118 Cr | ₹18 Cr | ₹93 Cr | ₹13 Cr |
| Equity Dividend % | ₹250.00 | - | - | - | - |
| Earnings Per Share | ₹104.85 | ₹136.90 | ₹150.42 | ₹86.04 | ₹98.75 |
| Adjusted EPS | ₹104.85 | ₹136.90 | ₹150.42 | ₹86.04 | ₹98.75 |
Compare Income Statement of peers of GR INFRAPROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GR INFRAPROJECTS | ₹8,617.6 Cr | -2.4% | 3.3% | -32.5% | Stock Analytics | |
| LARSEN & TOUBRO | ₹534,787.0 Cr | -3.5% | -0.3% | 8.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹47,173.6 Cr | -3.7% | -3.3% | -42.7% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹26,633.9 Cr | 7% | 28.8% | 60% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,457.9 Cr | -4.9% | -1.4% | -19.4% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,057.7 Cr | -2.4% | 3.3% | 11.5% | Stock Analytics | |
GR INFRAPROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GR INFRAPROJECTS | -2.4% |
3.3% |
-32.5% |
| SENSEX | -1% |
4.4% |
-8.3% |
You may also like the below Video Courses