GOKUL AGRO RESOURCES
|
GOKUL AGRO RESOURCES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹19,551 Cr | ₹13,854 Cr | ₹10,740 Cr | ₹10,384 Cr | ₹8,374 Cr |
Sales | ₹19,514 Cr | ₹13,778 Cr | ₹10,697 Cr | ₹10,305 Cr | ₹8,321 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹37 Cr | ₹76 Cr | ₹43 Cr | ₹79 Cr | ₹53 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹19,551 Cr | ₹13,854 Cr | ₹10,740 Cr | ₹10,384 Cr | ₹8,374 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹-244 Cr | ₹168 Cr | ₹-217 Cr | ₹98 Cr |
Raw Material Consumed | ₹18,635 Cr | ₹13,528 Cr | ₹10,007 Cr | ₹10,117 Cr | ₹7,923 Cr |
Opening Raw Materials | ₹848 Cr | ₹453 Cr | ₹380 Cr | ₹219 Cr | ₹242 Cr |
Purchases Raw Materials | ₹13,919 Cr | ₹11,859 Cr | ₹8,824 Cr | ₹8,259 Cr | ₹6,406 Cr |
Closing Raw Materials | ₹1,399 Cr | ₹848 Cr | ₹453 Cr | ₹380 Cr | ₹219 Cr |
Other Direct Purchases / Brought in cost | ₹5,154 Cr | ₹1,991 Cr | ₹1,179 Cr | ₹677 Cr | ₹1,433 Cr |
Other raw material cost | ₹113 Cr | ₹74 Cr | ₹77 Cr | ₹1,342 Cr | ₹62 Cr |
Power & Fuel Cost | ₹91 Cr | ₹70 Cr | ₹81 Cr | ₹68 Cr | ₹49 Cr |
Electricity & Power | ₹91 Cr | ₹70 Cr | ₹81 Cr | ₹68 Cr | ₹49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹59 Cr | ₹48 Cr | ₹38 Cr | ₹33 Cr | ₹29 Cr |
Salaries, Wages & Bonus | ₹55 Cr | ₹45 Cr | ₹36 Cr | ₹31 Cr | ₹27 Cr |
Contributions to EPF & Pension Funds | ₹2.59 Cr | ₹2.01 Cr | ₹1.62 Cr | ₹1.47 Cr | ₹1.32 Cr |
Workmen and Staff Welfare Expenses | ₹1.57 Cr | ₹1.19 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.57 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹48 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹7.70 Cr | ₹6.66 Cr | ₹4.54 Cr | ₹3.82 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹38 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹15 Cr |
General and Administration Expenses | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹6.05 Cr | ₹3.53 Cr | ₹1.71 Cr | ₹1.61 Cr | ₹1.55 Cr |
Insurance | ₹8.31 Cr | ₹6.23 Cr | ₹6.61 Cr | ₹4.76 Cr | ₹3.72 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.76 Cr | ₹9.54 Cr | ₹7.01 Cr | ₹3.71 Cr | ₹3.22 Cr |
Traveling and conveyance | ₹2.92 Cr | ₹2.85 Cr | ₹2.20 Cr | ₹0.65 Cr | ₹0.30 Cr |
Other Administration | ₹11 Cr | ₹8.81 Cr | ₹6.45 Cr | ₹5.39 Cr | ₹4.76 Cr |
Selling and Distribution Expenses | ₹111 Cr | ₹92 Cr | ₹90 Cr | ₹109 Cr | ₹92 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | ₹82 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹111 Cr | ₹92 Cr | ₹90 Cr | ₹109 Cr | ₹9.48 Cr |
Miscellaneous Expenses | ₹61 Cr | ₹4.98 Cr | ₹38 Cr | ₹6.36 Cr | ₹10 Cr |
Bad debts /advances written off | ₹1.29 Cr | ₹2.80 Cr | - | ₹5.90 Cr | ₹9.94 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹57 Cr | - | ₹37 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.78 Cr | ₹2.18 Cr | ₹1.48 Cr | ₹0.47 Cr | ₹0.39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹19,022 Cr | ₹13,559 Cr | ₹10,475 Cr | ₹10,159 Cr | ₹8,234 Cr |
Operating Profit (Excl OI) | ₹528 Cr | ₹295 Cr | ₹264 Cr | ₹225 Cr | ₹141 Cr |
Other Income | ₹34 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Interest Received | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.16 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹0.21 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹6.21 Cr | ₹9.17 Cr | ₹4.05 Cr | ₹2.29 Cr | ₹2.88 Cr |
Operating Profit | ₹562 Cr | ₹327 Cr | ₹281 Cr | ₹241 Cr | ₹157 Cr |
Interest | ₹183 Cr | ₹118 Cr | ₹78 Cr | ₹56 Cr | ₹62 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr |
Other Interest | ₹158 Cr | ₹99 Cr | ₹61 Cr | ₹39 Cr | ₹46 Cr |
PBDT | ₹380 Cr | ₹209 Cr | ₹204 Cr | ₹185 Cr | ₹96 Cr |
Depreciation | ₹54 Cr | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹325 Cr | ₹177 Cr | ₹175 Cr | ₹156 Cr | ₹66 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹325 Cr | ₹177 Cr | ₹175 Cr | ₹156 Cr | ₹66 Cr |
Provision for Tax | ₹80 Cr | ₹42 Cr | ₹42 Cr | ₹33 Cr | ₹21 Cr |
Current Income Tax | ₹73 Cr | ₹35 Cr | ₹41 Cr | ₹39 Cr | ₹23 Cr |
Deferred Tax | ₹7.32 Cr | ₹6.58 Cr | ₹0.87 Cr | ₹-6.62 Cr | ₹-1.30 Cr |
Other taxes | ₹-0.73 Cr | ₹-0.39 Cr | ₹0.24 Cr | ₹0.83 Cr | ₹-0.09 Cr |
Profit After Tax | ₹246 Cr | ₹136 Cr | ₹132 Cr | ₹123 Cr | ₹45 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹246 Cr | ₹136 Cr | ₹132 Cr | ₹123 Cr | ₹45 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹531 Cr | ₹395 Cr | ₹262 Cr | ₹140 Cr | ₹95 Cr |
Appropriations | ₹776 Cr | ₹531 Cr | ₹395 Cr | ₹262 Cr | ₹140 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹16.64 | ₹9.20 | ₹8.97 | ₹8.59 | ₹3.39 |
Adjusted EPS | ₹16.64 | ₹9.20 | ₹8.97 | ₹8.54 | ₹3.37 |
Compare Income Statement of peers of GOKUL AGRO RESOURCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOKUL AGRO RESOURCES | ₹5,964.2 Cr | 2.9% | 20.9% | 36% | Stock Analytics | |
PATANJALI FOODS | ₹66,292.2 Cr | 1.6% | 0.7% | -1.9% | Stock Analytics | |
ADANI WILMAR | ₹33,421.2 Cr | -0.4% | -1.5% | -27.5% | Stock Analytics | |
CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹4,283.9 Cr | 21.5% | 178.5% | 950.4% | Stock Analytics | |
AGRO TECH FOODS | ₹3,127.1 Cr | -1.4% | -0.5% | 9.3% | Stock Analytics | |
BCL INDUSTRIES | ₹1,206.6 Cr | 0.4% | -1.9% | -34.2% | Stock Analytics |
GOKUL AGRO RESOURCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOKUL AGRO RESOURCES | 2.9% |
20.9% |
36% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses