GODFREY PHILLIPS INDIA
|
GODFREY PHILLIPS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,361 Cr | ₹6,791 Cr | ₹4,945 Cr | ₹4,287 Cr | ₹3,248 Cr |
| Sales | ₹9,322 Cr | ₹6,759 Cr | ₹4,896 Cr | ₹4,255 Cr | ₹3,213 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | ₹1.40 Cr | ₹3.85 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹38 Cr | ₹33 Cr | ₹49 Cr | ₹31 Cr | ₹31 Cr |
| Less: Excise Duty | ₹2,730 Cr | ₹1,156 Cr | ₹885 Cr | ₹697 Cr | ₹541 Cr |
| Net Sales | ₹6,391 Cr | ₹5,611 Cr | ₹4,018 Cr | ₹3,562 Cr | ₹2,688 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-251 Cr | ₹-101 Cr | ₹-2.56 Cr | ₹-51 Cr | ₹8.45 Cr |
| Raw Material Consumed | ₹3,793 Cr | ₹3,354 Cr | ₹2,174 Cr | ₹1,832 Cr | ₹1,217 Cr |
| Opening Raw Materials | ₹1,603 Cr | ₹1,153 Cr | ₹642 Cr | ₹591 Cr | ₹507 Cr |
| Purchases Raw Materials | ₹1,908 Cr | ₹1,962 Cr | ₹1,594 Cr | ₹969 Cr | ₹691 Cr |
| Closing Raw Materials | ₹1,619 Cr | ₹1,603 Cr | ₹1,153 Cr | ₹642 Cr | ₹591 Cr |
| Other Direct Purchases / Brought in cost | ₹1,901 Cr | ₹1,842 Cr | ₹1,091 Cr | ₹915 Cr | ₹610 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹47 Cr | ₹39 Cr |
| Electricity & Power | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹47 Cr | ₹39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹280 Cr | ₹259 Cr | ₹211 Cr | ₹247 Cr | ₹278 Cr |
| Salaries, Wages & Bonus | ₹206 Cr | ₹214 Cr | ₹168 Cr | ₹202 Cr | ₹235 Cr |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹23 Cr | ₹21 Cr |
| Other Employees Cost | ₹37 Cr | ₹10 Cr | ₹10 Cr | ₹6.53 Cr | ₹6.84 Cr |
| Other Manufacturing Expenses | ₹111 Cr | ₹105 Cr | ₹91 Cr | ₹124 Cr | ₹106 Cr |
| Sub-contracted / Out sourced services | ₹29 Cr | ₹29 Cr | ₹20 Cr | ₹47 Cr | ₹37 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹55 Cr | ₹48 Cr | ₹45 Cr | ₹56 Cr | ₹52 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹21 Cr | ₹17 Cr |
| General and Administration Expenses | ₹285 Cr | ₹235 Cr | ₹170 Cr | ₹144 Cr | ₹68 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹10 Cr | ₹6.13 Cr | ₹15 Cr | ₹14 Cr |
| Insurance | ₹20 Cr | ₹10 Cr | ₹8.18 Cr | ₹8.40 Cr | ₹8.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹41 Cr | ₹33 Cr | ₹28 Cr | ₹31 Cr | ₹31 Cr |
| Traveling and conveyance | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹13 Cr |
| Other Administration | ₹177 Cr | ₹155 Cr | ₹102 Cr | ₹64 Cr | ₹2.66 Cr |
| Selling and Distribution Expenses | ₹387 Cr | ₹374 Cr | ₹313 Cr | ₹248 Cr | ₹212 Cr |
| Advertisement & Sales Promotion | ₹161 Cr | ₹186 Cr | ₹154 Cr | ₹89 Cr | ₹72 Cr |
| Sales Commissions & Incentives | ₹1.52 Cr | ₹5.37 Cr | ₹2.94 Cr | ₹3.31 Cr | ₹1.99 Cr |
| Freight and Forwarding | ₹93 Cr | ₹61 Cr | ₹48 Cr | ₹58 Cr | ₹50 Cr |
| Handling and Clearing Charges | ₹2.21 Cr | ₹4.23 Cr | ₹4.26 Cr | ₹4.24 Cr | ₹3.71 Cr |
| Other Selling Expenses | ₹130 Cr | ₹118 Cr | ₹104 Cr | ₹93 Cr | ₹84 Cr |
| Miscellaneous Expenses | ₹167 Cr | ₹178 Cr | ₹129 Cr | ₹167 Cr | ₹125 Cr |
| Bad debts /advances written off | ₹0.82 Cr | ₹0.52 Cr | ₹0.10 Cr | ₹1.44 Cr | ₹0.87 Cr |
| Provision for doubtful debts | - | ₹0.25 Cr | - | - | ₹0.49 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.03 Cr | ₹0.25 Cr | ₹0.00 Cr | ₹0.14 Cr | - |
| Other Miscellaneous Expenses | ₹166 Cr | ₹177 Cr | ₹129 Cr | ₹166 Cr | ₹123 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,806 Cr | ₹4,434 Cr | ₹3,115 Cr | ₹2,759 Cr | ₹2,054 Cr |
| Operating Profit (Excl OI) | ₹1,585 Cr | ₹1,177 Cr | ₹903 Cr | ₹804 Cr | ₹633 Cr |
| Other Income | ₹205 Cr | ₹221 Cr | ₹210 Cr | ₹168 Cr | ₹114 Cr |
| Interest Received | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹7.22 Cr | ₹8.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.23 Cr | ₹0.16 Cr | - | ₹36 Cr | ₹8.00 Cr |
| Profits on sale of Investments | ₹154 Cr | ₹165 Cr | ₹179 Cr | ₹94 Cr | ₹74 Cr |
| Provision Written Back | ₹0.06 Cr | ₹1.43 Cr | ₹1.46 Cr | ₹5.57 Cr | ₹7.77 Cr |
| Foreign Exchange Gains | ₹23 Cr | ₹20 Cr | ₹8.63 Cr | ₹6.91 Cr | ₹2.59 Cr |
| Others | ₹14 Cr | ₹21 Cr | ₹10 Cr | ₹19 Cr | ₹14 Cr |
| Operating Profit | ₹1,789 Cr | ₹1,398 Cr | ₹1,113 Cr | ₹972 Cr | ₹747 Cr |
| Interest | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹29 Cr | ₹34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.32 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹2.75 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.36 Cr | ₹0.48 Cr | ₹0.29 Cr | ₹0.34 Cr | ₹0.28 Cr |
| Other Interest | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹29 Cr | ₹31 Cr |
| PBDT | ₹1,778 Cr | ₹1,386 Cr | ₹1,099 Cr | ₹943 Cr | ₹713 Cr |
| Depreciation | ₹121 Cr | ₹124 Cr | ₹108 Cr | ₹154 Cr | ₹145 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,657 Cr | ₹1,262 Cr | ₹991 Cr | ₹789 Cr | ₹568 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,940 Cr | ₹1,471 Cr | ₹1,152 Cr | ₹873 Cr | ₹568 Cr |
| Provision for Tax | ₹415 Cr | ₹318 Cr | ₹225 Cr | ₹182 Cr | ₹130 Cr |
| Current Income Tax | ₹398 Cr | ₹305 Cr | ₹217 Cr | ₹185 Cr | ₹131 Cr |
| Deferred Tax | ₹17 Cr | ₹14 Cr | ₹8.59 Cr | ₹-2.97 Cr | ₹-0.98 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1,525 Cr | ₹1,153 Cr | ₹926 Cr | ₹690 Cr | ₹438 Cr |
| Extra items | ₹0.70 Cr | ₹-81 Cr | ₹-42 Cr | - | - |
| Minority Interest | ₹0.04 Cr | ₹-0.28 Cr | ₹-0.93 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,526 Cr | ₹1,072 Cr | ₹883 Cr | ₹690 Cr | ₹438 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,199 Cr | ₹3,602 Cr | ₹2,951 Cr | ₹2,404 Cr | ₹2,091 Cr |
| Appropriations | ₹5,726 Cr | ₹4,674 Cr | ₹3,834 Cr | ₹3,095 Cr | ₹2,529 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹302 Cr | ₹293 Cr | ₹232 Cr | ₹143 Cr | ₹125 Cr |
| Equity Dividend % | ₹2,500.00 | ₹4,750.00 | ₹2,800.00 | ₹2,200.00 | ₹1,400.00 |
| Earnings Per Share | ₹97.82 | ₹206.16 | ₹169.84 | ₹132.80 | ₹84.25 |
| Adjusted EPS | ₹97.82 | ₹68.72 | ₹56.61 | ₹44.27 | ₹28.08 |
Compare Income Statement of peers of GODFREY PHILLIPS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODFREY PHILLIPS INDIA | ₹35,595.3 Cr | 1.6% | 8.5% | -24.4% | Stock Analytics | |
| ITC | ₹357,716.0 Cr | -0.3% | 1.3% | -30.8% | Stock Analytics | |
| VST INDUSTRIES | ₹3,723.4 Cr | NA | -17.2% | -22.2% | Stock Analytics | |
| THE INDIAN WOOD PRODUCTS COMPANY | ₹214.7 Cr | 0.2% | 1.6% | -13.3% | Stock Analytics | |
| NTC INDUSTRIES | ₹210.7 Cr | 1.8% | -1.6% | -14.2% | Stock Analytics | |
GODFREY PHILLIPS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODFREY PHILLIPS INDIA | 1.6% |
8.5% |
-24.4% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses